(FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (Q3)Mar 31, 2020 | (Q2)Dec 31, 2019 | (Q1)Sep 30, 2019 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -10.36%40.66M | 17.19%45.36M | 50.27%38.71M | 96.12%25.76M | 46.79%1.35M | 196.29%9.11M | 144.97%8.2M | 22.53%7.1M | -2.48%13.13M | -67.41%919K |
Net profit before non-cash adjustment | -12.43%9.9M | 3.92%11.3M | 293.54%10.88M | -205.16%-5.62M | -54.27%284K | -238.51%-2.31M | -102.39%-48K | -437.49%-3.55M | 1.00%5.34M | -46.88%621K |
Total adjustment of non-cash items | -3.46%29.6M | 14.97%30.66M | -10.15%26.67M | 207.55%29.68M | -1.79%2.2M | 304.33%8.41M | 158.81%7.93M | 391.01%11.15M | -5.78%9.65M | 3.66%2.24M |
-Depreciation and amortization | 2.04%27.25M | 4.54%26.71M | -6.71%25.55M | 239.63%27.38M | 247.13%6.34M | 252.10%7.12M | 245.30%7.01M | 216.54%6.91M | -5.45%8.06M | -15.34%1.83M |
-Reversal of impairment losses recognized in profit and loss | 16.57%422K | 32.60%362K | -73.70%273K | -36.63%1.04M | -81.12%125K | 2,200.00%23K | -96.89%30K | 8,500.00%860K | 311.56%1.64M | 10,933.33%662K |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---161K | ---- |
-Disposal profit | -131.02%-385K | 1,040.15%1.24M | -400.00%-132K | 162.86%44K | --0 | --0 | --44K | --0 | -218.18%-70K | ---70K |
-Net exchange gains and losses | 19.77%-69K | -43.33%-86K | -281.82%-60K | 725.00%33K | 54.55%-5K | 637.50%43K | -136.36%-4K | -108.33%-1K | 108.70%4K | 84.72%-11K |
-Remuneration paid in stock | ---- | ---- | ---- | --2.63M | --0 | --0 | --0 | --2.63M | --0 | --0 |
-Other non-cash items | -2.42%2.38M | 134.10%2.44M | 172.19%1.04M | -914.69%-1.44M | -42,550.00%-4.27M | 1,783.08%1.22M | 1,385.96%847K | 1,056.92%752K | -87.22%177K | -115.15%-10K |
Changes in working capital | -65.66%1.17M | 191.92%3.4M | -31.53%1.16M | 191.40%1.7M | 41.62%-1.13M | 550.30%3.02M | 118.41%317K | -120.32%-502K | 9.93%-1.86M | -282.45%-1.94M |
-Change in receivables | -714.75%-750K | 9.91%122K | -81.74%111K | 154.09%608K | -664.97%-887K | 125.91%292K | -150.66%-232K | 334.48%1.44M | -150.89%-1.12M | -72.60%157K |
-Change in inventory | 16.79%-456K | -86.39%-548K | -258.54%-294K | 62.73%-82K | 381.44%743K | -76.58%85K | 31.28%-490K | -206.60%-420K | -307.55%-220K | -160.83%-264K |
-Change in payables | -47.95%2.39M | 85.99%4.59M | 324.95%2.47M | -366.50%-1.1M | -787.27%-2.21M | 648.32%1.79M | 67.86%-612K | -102.84%-66K | 150.99%412K | 56.31%322K |
-Changes in other current assets | -102.45%-4K | 115.51%163K | -180.35%-1.05M | 243.11%1.31M | 112.33%251K | 174.19%850K | 276.14%1.66M | -490.30%-1.45M | -1.44%-914K | -18.59%-2.04M |
-Changes in other current liabilities | 98.50%-14K | -1,195.83%-933K | -107.47%-72K | 6,985.71%964K | 918.49%974K | -102.70%-3K | -33.33%-4K | 0.00%-3K | 0.00%-14K | -2,875.00%-119K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 10.68%-1.37M | -272.82%-1.54M | 71.92%-412K | 19.04%-1.47M | 100.30%1K | 2.74%-532K | -76.76%-905K | 92.64%-31K | -18.90%-1.81M | -1,283.33%-332K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -10.35%39.29M | 14.43%43.82M | 57.65%38.3M | 114.56%24.29M | 129.98%1.35M | 239.34%8.58M | 157.28%7.29M | 31.56%7.07M | -5.21%11.32M | -79.01%587K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 35.43%-6.05M | -205.91%-9.37M | 54.58%-3.06M | -98.56%-6.74M | 67.73%-252K | -412.16%-3.37M | -483.99%-2.96M | 88.69%-164K | 45.08%-3.4M | 20.39%-781K |
Net investment product transactions | 72.41%-1.46M | ---5.28M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | 1,240.00%201K | -28.57%15K | -92.50%21K | 152.25%280K | 45.35%125K | 262.50%29K | 130.00%23K | 1,371.43%103K | 270.00%111K | 1,128.57%86K |
Net changes in other investments | -118.82%-1.67M | -1,418.97%-765K | 107.27%58K | -183.74%-798K | -95.98%77K | 211.00%222K | -964.10%-830K | 60.91%-267K | -54.40%953K | 3.57%1.91M |
Investing cash flow | 41.70%-8.98M | -416.29%-15.4M | 58.91%-2.98M | -211.41%-7.26M | -104.10%-50K | -266.94%-3.12M | -555.40%-3.76M | 84.57%-328K | 42.61%-2.33M | 39.47%1.22M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -717.18%-7.47M | -0.77%-914K | -31.64%-907K | 74.73%-689K | 81.49%-218K | 5.33%-160K | 8.19%-157K | 87.26%-154K | 38.86%-2.73M | ---1.18M |
Net common stock issuance | ---42K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | -3.19%-23.4M | -11.50%-22.68M | -13.87%-20.34M | ---17.86M | ---3.21M | ---4.69M | ---4.93M | ---5.03M | --0 | --0 |
Cash dividends paid | -2.94%-6.2M | -100.00%-6.02M | -88.89%-3.01M | -12.50%-1.59M | --0 | ---- | -12.50%-1.59M | ---- | 64.60%-1.42M | --0 |
Interest paid (cash flow from financing activities) | -88.54%-181K | 2.04%-96K | 58.65%-98K | 17.71%-237K | 3,706.58%2.74M | -1,616.44%-1.25M | -1,198.51%-870K | -1,087.50%-855K | 17.48%-288K | -4.11%-76K |
Net other fund-raising expenses | --166K | ---- | 4,639.53%2.04M | 110.59%43K | 99.60%-2K | ---- | ---- | --45K | 72.90%-406K | -1.61%-504K |
Financing cash flow | -24.96%-37.12M | -33.12%-29.71M | -9.72%-22.32M | -320.47%-20.34M | 60.64%-692K | -4,137.50%-6.1M | -356.29%-7.55M | -368.15%-6M | -32,146.67%-4.84M | -208.96%-1.76M |
Net cash flow | ||||||||||
Beginning cash position | -4.99%24.43M | 102.23%25.71M | -20.63%12.71M | 35.01%16.02M | -24.20%12.11M | -11.71%12.75M | 21.19%16.76M | 35.01%16.02M | 196.77%11.87M | 82.23%15.97M |
Current changes in cash | -430.87%-6.81M | -109.87%-1.28M | 493.28%13M | -179.56%-3.31M | 1,166.67%608K | -141.63%-639K | -761.45%-4.02M | -62.27%741K | -47.20%4.15M | -98.45%48K |
End cash Position | -27.88%17.62M | -4.99%24.43M | 102.23%25.71M | -20.63%12.71M | -20.63%12.71M | -24.20%12.11M | -11.71%12.75M | 21.19%16.76M | 35.01%16.02M | 35.01%16.02M |
Free cash flow | -3.51%33.24M | -2.21%34.45M | 100.87%35.23M | 123.58%17.54M | 496.39%1.1M | 178.09%5.2M | 86.13%4.34M | 76.03%6.9M | 55.57%7.84M | -118.70%-277K |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data