(Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 34.45%-451K | -195.77%-3.14M | -435K | -688K | 34.22%-1.06M | -139.99%-1.62M | 151.13%4.04M | 22.71%-7.9M | -43.69%-2.27M | 10.66%-2.09M |
Net profit before non-cash adjustment | 44.02%-866K | -243.36%-34.37M | ---31.18M | ---1.55M | 44.06%-10.01M | -946.00%-17.89M | 118.11%2.12M | 37.63%-11.68M | -25.07%-3.1M | -184.57%-6.88M |
Total adjustment of non-cash items | -38.64%416K | 171.95%31.36M | --30.33M | --678K | -34.61%11.53M | 685.87%17.64M | -73.02%2.24M | -18.90%8.32M | 561.56%2.46M | 1,085.64%7.02M |
-Depreciation and amortization | -23.31%273K | -50.42%1.36M | --436K | --356K | -34.66%2.74M | -11.83%4.2M | 27.12%4.76M | 240.58%3.74M | 356.79%1.65M | 328.91%1.26M |
-Reversal of impairment losses recognized in profit and loss | -98.41%2K | 3,089.06%10.49M | --10.93M | --126K | -88.67%329K | 376.68%2.9M | -25.28%609K | --815K | --731K | --52K |
-Assets reserve and write-off | ---- | 2,296.10%9.23M | ---- | ---- | --385K | ---- | --0 | ---- | ---- | ---- |
-Share of associates | ---- | -98.29%150K | ---- | ---- | 32.56%8.77M | 300.03%6.62M | -120.03%-3.31M | -137.39%-1.5M | 122.23%301K | --2.41M |
-Disposal profit | 102.47%2K | 597.12%9.68M | --9.77M | ---81K | -232.90%-1.95M | 142.59%1.47M | -232.16%-3.44M | -26.11%2.6M | -252.94%-720K | 1,372.13%2.69M |
-Net exchange gains and losses | -92.86%5K | -78.40%46K | --40K | --70K | -13.77%213K | 290.00%247K | -221.50%-130K | -29.14%107K | 25.64%196K | --0 |
-Remuneration paid in stock | --0 | -54.36%68K | ---154K | --74K | -61.50%149K | -75.10%387K | 5.71%1.55M | 21.09%1.47M | -47.20%641K | --48K |
-Pension and employee benefit expenses | --0 | 0.00%2K | --0 | --2K | -33.33%2K | --3K | ---- | ---- | ---- | ---- |
-Other non-cash items | 2.29%134K | -62.02%338K | ---61K | --131K | -51.10%890K | -17.27%1.82M | 103.14%2.2M | 333.20%1.08M | -269.35%-337K | 1,170.45%559K |
Changes in working capital | -100.55%-1K | 94.74%-136K | --413K | --181K | -90.35%-2.59M | -327.04%-1.36M | 93.00%-318K | -158.51%-4.54M | -408.52%-1.63M | -336.67%-2.23M |
-Change in receivables | -659.59%-817K | 97.17%-105K | --21K | --146K | -226.81%-3.71M | -193.18%-1.13M | 120.78%1.22M | -695.79%-5.86M | -2,938.00%-2.84M | -1,029.26%-3.51M |
-Change in inventory | -742.42%-278K | -9.38%-35K | --65K | ---33K | -105.37%-32K | 285.09%596K | -3,120.00%-322K | 93.63%-10K | 1,190.80%1.12M | -2,313.89%-869K |
-Change in prepaid assets | 371.26%410K | 60.53%122K | ---22K | --87K | -80.31%76K | 321.84%386K | 32.82%-174K | -6,575.00%-259K | 105.04%7K | -196.77%-30K |
-Change in payables | 3,700.00%684K | -110.96%-118K | --349K | ---19K | 189.30%1.08M | -16.07%-1.21M | -165.59%-1.04M | 282.49%1.58M | -83.54%79K | 1,225.77%2.18M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 83.01%-26K | 15.90%-423K | -77K | -153K | 52.46%-503K | 23.22%-1.06M | -54.48%-1.38M | -1,583.02%-892K | -1,290.00%-417K | -3,910.00%-401K |
Interest received (cash flow from operating activities) | -26.19%31K | 93.02%166K | 41K | 42K | 10.26%86K | -40.46%78K | -37.62%131K | 90.91%210K | 46.36%161K | 24K |
Tax refund paid | 82.35%-15K | 65.12%-173K | 6K | -85K | -24.94%-496K | -114.59%-397K | -277.55%-185K | -13.95%-49K | 155.56%20K | -1,766.67%-56K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 47.85%-461K | -80.87%-3.57M | ---465K | ---884K | 33.98%-1.98M | -214.72%-2.99M | 130.21%2.61M | 15.45%-8.64M | -63.21%-2.5M | -7.28%-2.52M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 59.82%-45K | -136.61%-548K | ---375K | ---112K | 301.21%1.5M | 25.08%-744K | 41.93%-993K | -6.41%-1.71M | 39.67%-368K | -126.67%-578K |
Net intangibles purchase and sale | --0 | --0 | --0 | --0 | 88.51%-10K | ---87K | --0 | ---17K | --0 | ---14K |
Net business purchase and sale | ---- | --0 | ---- | ---- | -161.74%-581K | 945.56%941K | 100.77%90K | -99.54%-11.62M | 92.95%-26K | ---3.19M |
Net investment product transactions | --0 | --933K | --0 | --933K | --0 | ---- | ---- | ---- | ---- | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | --1.86M | ---- | ---- | ---- | ---- |
Net changes in other investments | ---- | 235.19%2.69M | --2.14M | ---- | -150.19%-1.99M | ---795K | ---- | ---2M | --0 | ---- |
Investing cash flow | -105.48%-45K | 383.84%3.07M | --1.76M | --821K | -192.01%-1.08M | 230.34%1.18M | 94.12%-903K | -49.72%-15.35M | 83.61%-394K | -129.09%-3.78M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -3.54%-234K | 78.06%-905K | ---229K | ---226K | 44.39%-4.13M | -1,143.32%-7.42M | -96.00%711K | 1,786.43%17.79M | 774.17%809K | 132.48%2.53M |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --11.28M | --0 | --11.28M |
Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | --11.51M | --0 | --1M | ---- | ---- |
Increase or decrease of lease financing | 0.83%-238K | 10.32%-973K | ---344K | ---240K | 0.91%-1.09M | -26.59%-1.1M | -138.29%-865K | ---363K | ---- | ---- |
Cash dividends for minorities | ---- | --0 | ---- | ---- | 77.91%-192K | -152.62%-869K | -67.80%-344K | ---205K | --0 | ---81K |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | 734.31%2.85M | 164.71%341K | 83.70%-527K | -1,275.74%-3.23M | ---1.31M | ---750K |
Financing cash flow | -1.29%-472K | 26.55%-1.88M | ---573K | ---466K | -203.77%-2.56M | 340.39%2.46M | -103.90%-1.03M | 3,609.46%26.26M | 137.46%133K | 1,090.64%12.98M |
Net cash flow | ||||||||||
Beginning cash position | -54.43%1.59M | -48.28%6.06M | --2.95M | --3.48M | 7.52%11.71M | 7.90%10.89M | 29.88%10.09M | -71.99%7.77M | 8.83%12.94M | -57.42%6.43M |
Current changes in cash | -84.88%-978K | 57.66%-2.38M | --726K | ---529K | -966.67%-5.62M | -4.85%648K | -70.16%681K | 111.55%2.28M | 35.62%-2.76M | 329.68%6.68M |
Effect of exchange rate changes | ---15K | 83.78%-6K | ---6K | --0 | -121.64%-37K | 47.41%171K | 190.00%116K | 118.60%40K | -151.18%-87K | 44.44%-165K |
End cash Position | -79.91%593K | -39.37%3.67M | --3.67M | --2.95M | -48.28%6.06M | 7.52%11.71M | 7.90%10.89M | 29.88%10.09M | 29.88%10.09M | 8.83%12.94M |
Free cash flow | 49.20%-506K | -54.67%-4.12M | ---840K | ---996K | 30.35%-2.67M | -350.23%-3.83M | 114.76%1.53M | 12.84%-10.36M | -29.75%-2.87M | -19.52%-3.11M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data