(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -45.62%18.01M | -35.69%23.46M | -35.69%23.46M | 16.46%33.13M | 87.45%36.48M | 87.45%36.48M | -8.01%28.44M | -29.30%19.46M | -29.30%19.46M | 18.53%30.92M |
-Cash and cash equivalents | -45.89%17.92M | -35.94%23.37M | -35.94%23.37M | 16.46%33.13M | 87.45%36.48M | 87.45%36.48M | -8.01%28.44M | -29.30%19.46M | -29.30%19.46M | 18.53%30.92M |
-Short-term investments | --90K | --90K | --90K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | 42.11%45.21M | 31.59%39.63M | 31.59%39.63M | 6.16%31.82M | 8.25%30.12M | 8.25%30.12M | 8.18%29.97M | 21.89%27.82M | 21.89%27.82M | -6.48%27.7M |
-Gross accounts receivable | 41.90%45.48M | 31.30%39.85M | 31.30%39.85M | 6.04%32.05M | 8.27%30.35M | 8.27%30.35M | 8.32%30.23M | 21.70%28.03M | 21.70%28.03M | --27.91M |
-Bad debt provision | -13.98%-269K | 6.55%-214K | 6.55%-214K | 8.53%-236K | -11.17%-229K | -11.17%-229K | -26.47%-258K | -0.98%-206K | -0.98%-206K | ---204K |
-Other receivables | 53.43%715K | 95.01%665K | 95.01%665K | 983.72%466K | 53.60%341K | 53.60%341K | --43K | 16.84%222K | 16.84%222K | ---- |
Inventory | 45.30%34.59M | 20.08%25.53M | 20.08%25.53M | 15.01%23.81M | -15.94%21.26M | -15.94%21.26M | 37.21%20.7M | 49.75%25.29M | 49.75%25.29M | -8.31%15.09M |
Prepaid assets | 54.21%2.97M | 99.07%2.79M | 99.07%2.79M | 108.90%1.92M | 12.90%1.4M | 12.90%1.4M | 11.10%921K | 15.78%1.24M | 15.78%1.24M | -9.30%829K |
Total current assets | 11.43%101.57M | 2.79%92.15M | 2.79%92.15M | 13.82%91.15M | 20.97%89.65M | 20.97%89.65M | 7.38%80.08M | 7.86%74.11M | 7.86%74.11M | 2.06%74.58M |
Non current assets | ||||||||||
Net PPE | 135.93%5.12M | 61.22%4.86M | 61.22%4.86M | -43.45%2.17M | -31.56%3.02M | -31.56%3.02M | -4.29%3.84M | -8.30%4.41M | -8.30%4.41M | -26.01%4.01M |
-Gross PP&E | 6.52%11.57M | -1.59%10.64M | -1.59%10.64M | 1.26%10.87M | 5.12%10.81M | 5.12%10.81M | 18.00%10.73M | 13.50%10.28M | 13.50%10.28M | --9.09M |
-Accumulated depreciation | 25.80%-6.45M | 25.92%-5.77M | 25.92%-5.77M | -26.16%-8.69M | -32.64%-7.79M | -32.64%-7.79M | -35.60%-6.89M | -38.16%-5.87M | -38.16%-5.87M | ---5.08M |
Total investment | --0 | --0 | --0 | 15.90%2.83M | 15.65%2.67M | 15.65%2.67M | --2.44M | --2.31M | --2.31M | --0 |
-Long-term equity investment | --0 | --0 | --0 | 15.90%2.83M | 15.65%2.67M | 15.65%2.67M | --2.44M | --2.31M | --2.31M | --0 |
Goodwill and other intangible assets | 30.76%24.85M | 23.61%23.58M | 23.61%23.58M | 5.38%19.01M | 4.22%19.07M | 4.22%19.07M | 133.98%18.04M | 131.94%18.3M | 131.94%18.3M | -2.27%7.71M |
-Goodwill | 20.15%15.4M | 20.15%15.4M | 20.15%15.4M | 0.00%12.81M | 0.00%12.81M | 0.00%12.81M | 164.15%12.81M | 164.15%12.81M | 164.15%12.81M | --4.85M |
-Other intangible assets | 52.73%9.46M | 30.70%8.18M | 30.70%8.18M | 18.60%6.19M | 14.07%6.26M | 14.07%6.26M | 82.74%5.22M | 80.52%5.49M | 80.52%5.49M | --2.86M |
Total non current assets | 24.85%30.19M | 15.29%28.61M | 15.29%28.61M | -0.81%24.18M | -1.04%24.82M | -1.04%24.82M | 107.19%24.38M | 96.79%25.08M | 96.79%25.08M | -12.24%11.77M |
Total assets | 14.24%131.76M | 5.50%120.77M | 5.50%120.77M | 10.41%115.33M | 15.40%114.47M | 15.40%114.47M | 20.98%104.46M | 21.77%99.19M | 21.77%99.19M | -0.16%86.35M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 107.84%3.9M | 3.25%2.42M | 3.25%2.42M | -60.79%1.87M | -67.90%2.34M | -67.90%2.34M | 134.31%4.78M | 414.76%7.29M | 414.76%7.29M | --2.04M |
-Including:Current debt | 108.64%2.61M | 0.00%1.25M | 0.00%1.25M | -65.86%1.25M | -79.42%1.25M | -79.42%1.25M | 215.60%3.66M | 977.13%6.08M | 977.13%6.08M | --1.16M |
-Including:Current capital Lease obligation | 106.25%1.29M | 6.97%1.17M | 6.97%1.17M | -44.24%624K | -10.21%1.09M | -10.21%1.09M | 27.16%1.12M | 42.49%1.21M | 42.49%1.21M | --880K |
Payables | 35.75%53.77M | 24.10%46.83M | 24.10%46.83M | 18.95%39.61M | 6.99%37.73M | 6.99%37.73M | 3.37%33.3M | 22.03%35.27M | 22.03%35.27M | -13.25%32.21M |
-accounts payable | 34.80%50.44M | 25.27%42.83M | 25.27%42.83M | 21.98%37.42M | 5.48%34.19M | 5.48%34.19M | -0.84%30.68M | 19.14%32.42M | 19.14%32.42M | -11.62%30.94M |
-Total tax payable | 52.05%3.33M | -4.59%2.54M | -4.59%2.54M | -16.40%2.19M | 55.84%2.66M | 55.84%2.66M | 105.81%2.62M | 26.77%1.71M | 26.77%1.71M | -40.08%1.27M |
-Other payable | ---- | 65.05%1.46M | 65.05%1.46M | ---- | -22.79%884K | -22.79%884K | ---- | 232.85%1.15M | 232.85%1.15M | ---- |
Current liabilities | 39.01%57.67M | 22.88%49.24M | 22.88%49.24M | 8.94%41.49M | -5.83%40.07M | -5.83%40.07M | 11.17%38.08M | 40.38%42.56M | 40.38%42.56M | -11.57%34.25M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 43.23%3.8M | 32.31%4.41M | 32.31%4.41M | 404.95%2.65M | 278.41%3.33M | 278.41%3.33M | -75.15%525K | -75.27%880K | -75.27%880K | --2.11M |
-Including:Long term debt | -48.00%1.35M | -38.71%1.98M | -38.71%1.98M | --2.6M | --3.23M | --3.23M | ---- | --0 | --0 | --840K |
-Including:Long term capital lease obligation | 5,097.87%2.44M | 2,302.97%2.43M | 2,302.97%2.43M | -91.05%47K | -88.52%101K | -88.52%101K | -58.76%525K | -49.02%880K | -49.02%880K | --1.27M |
Total non current liabilities | 45.37%4.93M | 37.25%5.66M | 37.25%5.66M | 146.94%3.39M | 117.23%4.12M | 117.23%4.12M | -44.79%1.37M | -52.16%1.9M | -52.16%1.9M | 0.28%2.49M |
Total liabilities | 39.49%62.59M | 24.22%54.9M | 24.22%54.9M | 13.74%44.87M | -0.58%44.2M | -0.58%44.2M | 7.39%39.45M | 29.67%44.46M | 29.67%44.46M | -10.86%36.74M |
Shareholders'equity | ||||||||||
Share capital | 0.00%35.22M | 0.38%35.22M | 0.38%35.22M | 0.38%35.22M | 0.00%35.08M | 0.00%35.08M | 7.48%35.08M | 7.48%35.08M | 7.48%35.08M | 0.00%32.64M |
-common stock | 0.00%35.22M | 0.38%35.22M | 0.38%35.22M | 0.38%35.22M | 0.00%35.08M | 0.00%35.08M | 7.48%35.08M | 7.48%35.08M | 7.48%35.08M | 0.00%32.64M |
Retained earnings | -7.68%40.53M | -13.70%37.77M | -13.70%37.77M | 13.81%43.9M | 26.44%43.76M | 26.44%43.76M | 20.24%38.57M | 16.82%34.61M | 16.82%34.61M | 15.62%32.08M |
Total stockholders'equity | -4.50%65.84M | -8.75%62.99M | -8.75%62.99M | 8.16%68.94M | 26.11%69.03M | 26.11%69.03M | 28.49%63.74M | 16.03%54.74M | 16.03%54.74M | 9.59%49.61M |
Noncontrolling interests | 119.00%3.32M | 131.00%2.88M | 131.00%2.88M | 19.75%1.52M | --1.25M | --1.25M | --1.27M | --0 | --0 | ---- |
Total equity | -1.84%69.16M | -6.28%65.86M | -6.28%65.86M | 8.38%70.46M | 28.38%70.27M | 28.38%70.27M | 31.04%65.01M | 16.03%54.74M | 16.03%54.74M | 9.59%49.61M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data