(FY)Jul 31, 2024 | (FY)Jul 31, 2023 | (FY)Jul 31, 2022 | (FY)Jul 31, 2021 | (FY)Jul 31, 2020 | (FY)Jul 31, 2019 | (FY)Jul 31, 2018 | (Q2)Jan 31, 2018 | (Q1)Oct 31, 2017 | (FY)Jul 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -34.80%-6.91M | -263.29%-5.13M | -36.57%3.14M | -24.07%4.95M | -56.89%6.52M | 11.14%15.13M | 336.99%13.61M | 6.59M | 4,088.97%3.55M | 522.42%3.12M |
Net profit before non-cash adjustment | -199.15%-2.68M | -170.60%-897.34K | -83.95%1.27M | 127.52%7.92M | -73.52%3.48M | 20.50%13.14M | 337.94%10.91M | --4.38M | 561.40%4.15M | 778.88%2.49M |
Total adjustment of non-cash items | 10.97%-3.6M | -426.06%-4.05M | -55.30%1.24M | 111.05%2.78M | -58.99%1.32M | -35.68%3.21M | 434.66%4.99M | --1.45M | 628.22%1.45M | 1,521.17%933K |
-Depreciation and amortization | 15.48%660.16K | 7.28%571.67K | 1.71%532.87K | 8.13%523.94K | 44.51%484.54K | 65.94%335.29K | 95.52%202.05K | --63.21K | 3,731.48%44.79K | 1,966.86%103.34K |
-Reversal of impairment losses recognized in profit and loss | 354.57%1.45M | --318.54K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | ---- | ---- | --0 | ---1.01K | ---- | ---- | ---- | ---- | ---- | ---- |
-Deferred income tax | 418.95%229.67K | -106.42%-72.01K | -59.27%1.12M | 61.31%2.75M | -53.96%1.71M | -25.94%3.7M | 506.03%5M | --1.38M | 607.11%1.4M | 1,268.34%825.43K |
-Other non-cash items | -22.10%-5.94M | -1,080.44%-4.87M | 17.10%-412.23K | 43.14%-497.26K | -5.17%-874.47K | -284.77%-831.51K | -5,223.35%-216.1K | --6.37K | --5.63K | --4.22K |
Changes in working capital | -240.37%-626.17K | -129.26%-183.97K | 110.95%628.79K | -432.48%-5.74M | 241.61%1.73M | 46.52%-1.22M | -640.72%-2.28M | --755.03K | -176.47%-2.05M | -132.99%-307.85K |
-Change in receivables | -176.35%-1.12M | 773.26%1.46M | 96.78%-217.55K | -373.78%-6.75M | 400.19%2.46M | 77.65%-820.94K | -360.08%-3.67M | ---537.98K | -74.84%-2.83M | -190.83%-798.46K |
-Change in inventory | -277.52%-912.88K | 286.75%514.23K | 65.94%-275.35K | -173.67%-808.36K | 266.05%1.1M | -1,125.17%-660.78K | 111.38%64.46K | --234.02K | --85.98K | ---566.39K |
-Change in payables | 164.96%1.4M | -292.82%-2.16M | -38.15%1.12M | 198.86%1.81M | -799.62%-1.83M | -80.27%262.24K | 25.72%1.33M | --1.06M | -21.26%689.01K | 1,857.34%1.06M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 0 | 26.54%-459.03K | 49.34%-624.85K | 54.30%-1.23M | 38.31%-2.7M | -20.02%-4.37M | -811.23%-3.64M | -455K | -200K | -400K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -23.73%-6.91M | -322.08%-5.59M | -32.33%2.52M | -2.73%3.72M | -64.45%3.82M | 7.89%10.76M | 267.13%9.97M | --6.13M | 3,853.27%3.35M | 442.51%2.72M |
Investing cash flow | ||||||||||
Capital expenditures | -57.98%-10.54M | ---6.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | 5.11%-1.58M | -45.09%-1.66M | -37.91%-1.14M | -46.20%-829.9K | 29.47%-567.66K | 44.15%-804.88K | -454.29%-1.44M | ---402.93K | -2,211.15%-324.07K | ---260K |
Interest received (cash flow from investment activities) | -46.78%288.51K | --542.15K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | ---- | ---- | -66.21%-4.63M | 2.28%-2.78M | -66.90%-2.85M | -127.89%-1.71M | -1,329.13%-748.72K | ---106.53K | -732.67%-37.47K | ---52.39K |
Investing cash flow | -51.83%-11.83M | -35.02%-7.79M | -59.71%-5.77M | -5.78%-3.61M | -36.01%-3.42M | -14.67%-2.51M | -601.01%-2.19M | ---509.46K | -1,851.95%-361.54K | 37.52%-312.39K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 103.23%8.46M | --4.16M | --0 | --3.14M | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | --15.21M | ---- | --9 | --0 |
Increase or decrease of lease financing | 0.15%-210.13K | -24.60%-210.44K | -7.36%-168.9K | -22.44%-157.33K | -90.00%-128.5K | -37.27%-67.63K | -549.37%-49.27K | ---11.67K | ---10.33K | ---7.59K |
Cash dividends paid | ---- | ---- | ---1.11M | ---- | -9.34%-2.51M | ---2.3M | ---- | ---- | ---- | ---- |
Cash dividends for minorities | ---- | ---- | -157.14%-805.97K | ---313.43K | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | 0.47%-94.7K | -0.52%-95.15K | 7.19%-94.65K | 3.28%-101.98K | -296.65%-105.44K | -7.33%-26.58K | -487.17%-24.77K | ---6.37K | ---5.63K | ---4.22K |
Net other fund-raising expenses | ---- | ---- | -15.42%487.72K | -39.24%576.66K | 21.57%949.12K | 192.28%780.74K | ---846.08K | ---2M | --1M | ---- |
Financing cash flow | 111.43%8.15M | 328.30%3.86M | -153.66%-1.69M | 275.06%3.15M | -11.54%-1.8M | -111.28%-1.61M | 121,124.65%14.29M | ---2.02M | --984.05K | ---11.81K |
Net cash flow | ||||||||||
Beginning cash position | -33.98%18.5M | -15.00%28.02M | 10.95%32.96M | -4.47%29.71M | 27.11%31.1M | 918.78%24.47M | 22,927.10%2.4M | --6.38M | 22,927.10%2.4M | 5.49%10.43K |
Current changes in cash | -11.20%-10.59M | -92.65%-9.52M | -251.91%-4.94M | 334.02%3.25M | -120.96%-1.39M | -69.94%6.63M | 822.79%22.07M | --3.61M | 5,895.59%3.98M | 440,286.19%2.39M |
End cash Position | -57.24%7.91M | -33.98%18.5M | -15.00%28.02M | 10.95%32.96M | -4.47%29.71M | 27.11%31.1M | 918.78%24.47M | --9.99M | 8,209.71%6.38M | 22,927.10%2.4M |
Free cash flow | -36.71%-19.03M | -1,114.79%-13.92M | -52.43%1.37M | -11.42%2.88M | -67.28%3.26M | 16.69%9.95M | 247.32%8.53M | --5.73M | 4,178.34%3.03M | 452,108.47%2.46M |
Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |
No Data