MY Stock MarketDetailed Quotes

2038 NSOP

Watchlist
  • 3.910
  • -0.210-5.10%
15min DelayMarket Closed Dec 13 11:57 CST
274.49MMarket Cap9.63P/E (TTM)

NSOP Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
75.61%12.43M
186.19%9.36M
-22.29%1.76M
-48.68%23.53M
60.84%10.91M
-59.58%7.08M
-73.08%3.27M
-75.86%2.27M
31.04%45.85M
-39.63%6.78M
Net profit before non-cash adjustment
32.43%13.87M
92.60%15.23M
180.33%7.52M
-42.99%23.54M
236.03%2.48M
-21.94%10.47M
-41.60%7.91M
-80.26%2.68M
12.93%41.29M
-91.47%736.76K
Total adjustment of non-cash items
73.23%-499K
47.78%-1.83M
-13,311.11%-2.38M
-226.11%-3.98M
-24.13%1.36M
-8.62%-1.86M
-187.34%-3.5M
101.96%18K
605.45%3.16M
51.37%1.79M
-Depreciation and amortization
-1.84%2.19M
-3.18%2.1M
3.80%2.24M
-0.19%8.83M
2.96%2.27M
-3.96%2.23M
-0.69%2.17M
1.17%2.16M
6.07%8.84M
4.51%2.2M
-Reversal of impairment losses recognized in profit and loss
-19.61%41K
--0
--0
261.18%602.64K
11,855.39%460.64K
-68.71%51K
--0
--91K
788.93%166.85K
-60.56%3.85K
-Share of associates
-241.64%-432K
-128.50%-962K
-257.72%-858K
-85.74%464.61K
-95.27%36.61K
-65.54%305K
-123.64%-421K
397.27%544K
1,752.08%3.26M
44.76%774.29K
-Disposal profit
-7.54%-3.74M
2.46%-2.22M
59.13%-264K
-12.35%-7.01M
30.80%-614.77K
7.04%-3.47M
-129.96%-2.27M
-3.69%-646K
-95.74%-6.24M
22.28%-888.34K
-Net exchange gains and losses
3,891.21%3.45M
121.28%260K
58.63%-242K
20.33%-2.3M
4.94%-406.61K
90.17%-91K
-7.38%-1.22M
-45.89%-585K
-169.57%-2.89M
-214.27%-427.75K
-Other non-cash items
-127.09%-2.01M
42.46%-1.01M
-110.68%-3.26M
-21,560.54%-4.57M
-407.95%-385.8K
-108.96%-886K
-180.79%-1.75M
16.31%-1.55M
100.56%21.28K
165.69%125.28K
Changes in working capital
38.65%-938K
-255.06%-4.04M
-682.87%-3.38M
183.75%3.98M
66.27%7.08M
-126.31%-1.53M
78.90%-1.14M
86.82%-432K
169.40%1.4M
199.97%4.26M
-Change in receivables
8.66%-1.29M
-264.93%-2.31M
-234.21%-51K
-82.86%265.95K
38.14%2.27M
-127.20%-1.41M
82.65%-633K
102.35%38K
276.57%1.55M
28.69%1.64M
-Change in inventory
93.20%881K
-92.23%29K
-171.40%-1.26M
292.91%3.57M
1,382.86%971.41K
157.14%456K
172.26%373K
258.81%1.77M
-3.50%-1.85M
94.71%-75.72K
-Change in payables
7.63%-533K
-100.23%-1.76M
7.42%-2.07M
-91.40%146.06K
42.64%3.84M
-140.24%-577K
53.28%-877K
-308.78%-2.24M
163.60%1.7M
71.01%2.69M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
34.40%-1.33M
-11.59%-1.33M
11.10%-1.33M
-11.66%-6.28M
57.65%-1.57M
-202.84%-2.03M
-52.69%-1.19M
-214.08%-1.5M
10.82%-5.63M
38.36%-3.7M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
119.83%11.1M
286.11%8.04M
-43.87%435K
-57.12%17.25M
203.02%9.34M
-70.02%5.05M
-81.70%2.08M
-91.32%775K
40.25%40.22M
-41.09%3.08M
Investing cash flow
Net PPE purchase and sale
24.22%-1.43M
27.50%-1.03M
16.50%-1.56M
-11.80%-6.86M
13.92%-1.69M
-123.63%-1.88M
14.32%-1.42M
-11.49%-1.87M
10.79%-6.14M
24.10%-1.96M
Net business purchase and sale
----
----
----
--0
----
----
----
----
-308.76%-2.52M
180.00%160
Net investment product transactions
-236.56%-2.82M
261.16%6M
-144.24%-7.6M
126.79%7.55M
68.96%-7.97M
-82.32%2.07M
64.09%-3.72M
550.30%17.18M
-25.42%-28.18M
-214.93%-25.68M
Dividends received (cash flow from investment activities)
7.52%3.73M
-2.46%2.22M
-60.87%252K
-4.55%7M
-24.04%614.97K
-29.91%3.47M
138.91%2.27M
3.37%644K
250.31%7.34M
186.04%809.65K
Interest received (cash flow from investment activities)
123.43%2.2M
-69.03%315K
36.89%1.04M
108.71%4M
91.47%1.24M
94.09%986K
166.93%1.02M
99.21%759K
44.42%1.92M
125.20%646.61K
Net changes in other investments
----
----
----
--10.13K
----
----
----
----
----
----
Investing cash flow
-63.61%1.69M
505.13%7.5M
-147.12%-7.87M
142.41%11.7M
70.23%-7.79M
-66.33%4.64M
82.68%-1.85M
472.06%16.71M
-3.94%-27.59M
-228.78%-26.18M
Financing cash flow
Cash dividends paid
--0
----
----
29.41%-8.42M
-42.85%-7.02M
--0
----
----
-21.43%-11.93M
-0.00%-4.91M
Cash dividends for minorities
--0
----
----
49.78%-718.48K
16.56%-504.48K
--0
----
----
-24.72%-1.43M
47.29%-604.58K
Financing cash flow
--0
----
----
31.59%-9.14M
-36.34%-7.52M
--0
----
----
-21.77%-13.36M
8.95%-5.52M
Net cash flow
Beginning cash position
9.59%87.33M
-3.95%76.69M
35.79%83.89M
3.62%61.78M
-0.57%89.46M
36.37%79.68M
23.88%79.85M
3.62%61.78M
-11.49%59.62M
125.21%89.97M
Current changes in cash
31.98%12.79M
884.16%10.89M
-142.54%-7.44M
2,800.59%19.81M
79.12%-5.98M
-68.36%9.69M
80.61%-1.39M
294.14%17.48M
91.71%-733.41K
-246.73%-28.62M
Effect of exchange rate changes
-3,891.21%-3.45M
-121.28%-260K
-58.63%242K
-20.33%2.3M
-4.94%406.61K
-90.17%91K
7.38%1.22M
45.89%585K
162.09%2.89M
156.58%427.75K
End cash Position
8.05%96.66M
9.59%87.33M
-3.95%76.69M
35.79%83.89M
35.79%83.89M
-0.57%89.46M
36.37%79.68M
23.88%79.85M
3.62%61.78M
3.62%61.78M
Free cash flow
205.53%9.67M
956.86%7.01M
-2.82%-1.13M
-69.49%10.39M
581.55%7.66M
-80.21%3.17M
-93.15%663K
-115.15%-1.1M
56.19%34.05M
-57.63%1.12M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 75.61%12.43M186.19%9.36M-22.29%1.76M-48.68%23.53M60.84%10.91M-59.58%7.08M-73.08%3.27M-75.86%2.27M31.04%45.85M-39.63%6.78M
Net profit before non-cash adjustment 32.43%13.87M92.60%15.23M180.33%7.52M-42.99%23.54M236.03%2.48M-21.94%10.47M-41.60%7.91M-80.26%2.68M12.93%41.29M-91.47%736.76K
Total adjustment of non-cash items 73.23%-499K47.78%-1.83M-13,311.11%-2.38M-226.11%-3.98M-24.13%1.36M-8.62%-1.86M-187.34%-3.5M101.96%18K605.45%3.16M51.37%1.79M
-Depreciation and amortization -1.84%2.19M-3.18%2.1M3.80%2.24M-0.19%8.83M2.96%2.27M-3.96%2.23M-0.69%2.17M1.17%2.16M6.07%8.84M4.51%2.2M
-Reversal of impairment losses recognized in profit and loss -19.61%41K--0--0261.18%602.64K11,855.39%460.64K-68.71%51K--0--91K788.93%166.85K-60.56%3.85K
-Share of associates -241.64%-432K-128.50%-962K-257.72%-858K-85.74%464.61K-95.27%36.61K-65.54%305K-123.64%-421K397.27%544K1,752.08%3.26M44.76%774.29K
-Disposal profit -7.54%-3.74M2.46%-2.22M59.13%-264K-12.35%-7.01M30.80%-614.77K7.04%-3.47M-129.96%-2.27M-3.69%-646K-95.74%-6.24M22.28%-888.34K
-Net exchange gains and losses 3,891.21%3.45M121.28%260K58.63%-242K20.33%-2.3M4.94%-406.61K90.17%-91K-7.38%-1.22M-45.89%-585K-169.57%-2.89M-214.27%-427.75K
-Other non-cash items -127.09%-2.01M42.46%-1.01M-110.68%-3.26M-21,560.54%-4.57M-407.95%-385.8K-108.96%-886K-180.79%-1.75M16.31%-1.55M100.56%21.28K165.69%125.28K
Changes in working capital 38.65%-938K-255.06%-4.04M-682.87%-3.38M183.75%3.98M66.27%7.08M-126.31%-1.53M78.90%-1.14M86.82%-432K169.40%1.4M199.97%4.26M
-Change in receivables 8.66%-1.29M-264.93%-2.31M-234.21%-51K-82.86%265.95K38.14%2.27M-127.20%-1.41M82.65%-633K102.35%38K276.57%1.55M28.69%1.64M
-Change in inventory 93.20%881K-92.23%29K-171.40%-1.26M292.91%3.57M1,382.86%971.41K157.14%456K172.26%373K258.81%1.77M-3.50%-1.85M94.71%-75.72K
-Change in payables 7.63%-533K-100.23%-1.76M7.42%-2.07M-91.40%146.06K42.64%3.84M-140.24%-577K53.28%-877K-308.78%-2.24M163.60%1.7M71.01%2.69M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid 34.40%-1.33M-11.59%-1.33M11.10%-1.33M-11.66%-6.28M57.65%-1.57M-202.84%-2.03M-52.69%-1.19M-214.08%-1.5M10.82%-5.63M38.36%-3.7M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 119.83%11.1M286.11%8.04M-43.87%435K-57.12%17.25M203.02%9.34M-70.02%5.05M-81.70%2.08M-91.32%775K40.25%40.22M-41.09%3.08M
Investing cash flow
Net PPE purchase and sale 24.22%-1.43M27.50%-1.03M16.50%-1.56M-11.80%-6.86M13.92%-1.69M-123.63%-1.88M14.32%-1.42M-11.49%-1.87M10.79%-6.14M24.10%-1.96M
Net business purchase and sale --------------0-----------------308.76%-2.52M180.00%160
Net investment product transactions -236.56%-2.82M261.16%6M-144.24%-7.6M126.79%7.55M68.96%-7.97M-82.32%2.07M64.09%-3.72M550.30%17.18M-25.42%-28.18M-214.93%-25.68M
Dividends received (cash flow from investment activities) 7.52%3.73M-2.46%2.22M-60.87%252K-4.55%7M-24.04%614.97K-29.91%3.47M138.91%2.27M3.37%644K250.31%7.34M186.04%809.65K
Interest received (cash flow from investment activities) 123.43%2.2M-69.03%315K36.89%1.04M108.71%4M91.47%1.24M94.09%986K166.93%1.02M99.21%759K44.42%1.92M125.20%646.61K
Net changes in other investments --------------10.13K------------------------
Investing cash flow -63.61%1.69M505.13%7.5M-147.12%-7.87M142.41%11.7M70.23%-7.79M-66.33%4.64M82.68%-1.85M472.06%16.71M-3.94%-27.59M-228.78%-26.18M
Financing cash flow
Cash dividends paid --0--------29.41%-8.42M-42.85%-7.02M--0---------21.43%-11.93M-0.00%-4.91M
Cash dividends for minorities --0--------49.78%-718.48K16.56%-504.48K--0---------24.72%-1.43M47.29%-604.58K
Financing cash flow --0--------31.59%-9.14M-36.34%-7.52M--0---------21.77%-13.36M8.95%-5.52M
Net cash flow
Beginning cash position 9.59%87.33M-3.95%76.69M35.79%83.89M3.62%61.78M-0.57%89.46M36.37%79.68M23.88%79.85M3.62%61.78M-11.49%59.62M125.21%89.97M
Current changes in cash 31.98%12.79M884.16%10.89M-142.54%-7.44M2,800.59%19.81M79.12%-5.98M-68.36%9.69M80.61%-1.39M294.14%17.48M91.71%-733.41K-246.73%-28.62M
Effect of exchange rate changes -3,891.21%-3.45M-121.28%-260K-58.63%242K-20.33%2.3M-4.94%406.61K-90.17%91K7.38%1.22M45.89%585K162.09%2.89M156.58%427.75K
End cash Position 8.05%96.66M9.59%87.33M-3.95%76.69M35.79%83.89M35.79%83.89M-0.57%89.46M36.37%79.68M23.88%79.85M3.62%61.78M3.62%61.78M
Free cash flow 205.53%9.67M956.86%7.01M-2.82%-1.13M-69.49%10.39M581.55%7.66M-80.21%3.17M-93.15%663K-115.15%-1.1M56.19%34.05M-57.63%1.12M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
MY
Overall
Symbol
Price
% Chg

No Data