MY Stock MarketDetailed Quotes

2038 NSOP

Watchlist
  • 4.120
  • 0.0000.00%
15min DelayNot Open Mar 27 14:59 CST
289.23MMarket Cap7.91P/E (TTM)

NSOP Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
49.45%35.17M
6.41%11.61M
75.61%12.43M
186.19%9.36M
-22.29%1.76M
-48.68%23.53M
60.85%10.91M
-59.58%7.08M
-73.08%3.27M
-75.86%2.27M
Net profit before non-cash adjustment
112.49%50.01M
441.03%13.4M
32.43%13.87M
92.60%15.23M
180.33%7.52M
-42.99%23.54M
236.06%2.48M
-21.94%10.47M
-41.60%7.91M
-80.26%2.68M
Total adjustment of non-cash items
-37.89%-5.5M
-158.32%-792K
73.23%-499K
47.78%-1.83M
-13,311.11%-2.38M
-226.13%-3.99M
-24.15%1.36M
-8.62%-1.86M
-187.34%-3.5M
101.96%18K
-Depreciation and amortization
-1.65%8.68M
-5.20%2.15M
-1.84%2.19M
-3.18%2.1M
3.80%2.24M
-0.19%8.83M
2.94%2.27M
-3.96%2.23M
-0.69%2.17M
1.17%2.16M
-Reversal of impairment losses recognized in profit and loss
-88.89%67K
-94.36%26K
-19.61%41K
--0
--0
261.40%603K
11,864.70%461K
-68.71%51K
--0
--91K
-Share of associates
-816.99%-3.33M
-3,024.32%-1.08M
-241.64%-432K
-128.50%-962K
-257.72%-858K
-85.72%465K
-95.22%37K
-65.54%305K
-123.64%-421K
397.27%544K
-Disposal profit
1.84%-6.88M
-7.64%-662K
-7.54%-3.74M
2.46%-2.22M
59.13%-264K
-12.36%-7.01M
30.77%-615K
7.04%-3.47M
-129.96%-2.27M
-3.69%-646K
-Net exchange gains and losses
210.28%2.54M
-127.52%-926K
3,891.21%3.45M
121.28%260K
58.63%-242K
20.32%-2.31M
4.85%-407K
90.17%-91K
-7.38%-1.22M
-45.89%-585K
-Other non-cash items
-43.90%-6.57M
22.80%-298K
-127.09%-2.01M
42.46%-1.01M
-110.68%-3.26M
-21,561.47%-4.57M
-408.11%-386K
-108.96%-886K
-180.79%-1.75M
16.31%-1.55M
Changes in working capital
-335.01%-9.35M
-114.05%-994K
38.65%-938K
-255.06%-4.04M
-682.87%-3.38M
183.79%3.98M
66.28%7.08M
-126.31%-1.53M
78.90%-1.14M
86.82%-432K
-Change in receivables
-3,404.12%-8.82M
-327.97%-5.18M
8.66%-1.29M
-264.93%-2.31M
-234.21%-51K
-82.79%267K
38.21%2.27M
-127.20%-1.41M
82.65%-633K
102.35%38K
-Change in inventory
-102.08%-74K
-71.47%277K
93.20%881K
-92.23%29K
-171.40%-1.26M
292.89%3.57M
1,382.32%971K
157.14%456K
172.26%373K
258.81%1.77M
-Change in payables
-411.64%-455K
1.77%3.9M
7.63%-533K
-100.23%-1.76M
7.42%-2.07M
-91.41%146K
42.64%3.84M
-140.24%-577K
53.28%-877K
-308.78%-2.24M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-88.83%-11.86M
-402.43%-7.87M
34.40%-1.33M
-11.59%-1.33M
11.10%-1.33M
-11.66%-6.28M
57.65%-1.57M
-202.84%-2.03M
-52.69%-1.19M
-214.08%-1.5M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
35.11%23.3M
-60.01%3.74M
119.83%11.1M
286.11%8.04M
-43.87%435K
-57.12%17.25M
203.03%9.34M
-70.02%5.05M
-81.70%2.08M
-91.32%775K
Investing cash flow
Net PPE purchase and sale
22.02%-5.35M
21.09%-1.33M
24.22%-1.43M
27.50%-1.03M
16.50%-1.56M
-11.81%-6.86M
13.88%-1.69M
-123.63%-1.88M
14.32%-1.42M
-11.49%-1.87M
Net investment product transactions
-144.78%-3.38M
113.04%1.04M
-236.56%-2.82M
261.16%6M
-144.24%-7.6M
126.79%7.55M
68.96%-7.97M
-82.32%2.07M
64.09%-3.72M
550.30%17.18M
Dividends received (cash flow from investment activities)
-2.01%6.86M
7.48%661K
7.52%3.73M
-2.46%2.22M
-60.87%252K
-4.55%7M
-24.04%615K
-29.91%3.47M
138.91%2.27M
3.37%644K
Interest received (cash flow from investment activities)
21.63%4.87M
5.65%1.31M
123.43%2.2M
-69.03%315K
36.89%1.04M
108.70%4M
91.46%1.24M
94.09%986K
166.93%1.02M
99.21%759K
Net changes in other investments
----
----
----
----
----
--10K
----
----
----
----
Investing cash flow
-74.41%2.99M
121.50%1.68M
-63.61%1.69M
505.13%7.5M
-147.12%-7.87M
142.41%11.7M
70.23%-7.8M
-66.33%4.64M
82.68%-1.85M
472.06%16.71M
Financing cash flow
Cash dividends paid
-66.67%-14.04M
-40.00%-9.83M
--0
----
----
29.41%-8.42M
-42.85%-7.02M
--0
----
----
Cash dividends for minorities
-78.72%-1.29M
-68.51%-851K
--0
----
----
49.74%-719K
16.47%-505K
--0
----
----
Financing cash flow
-67.61%-15.33M
-41.91%-10.68M
--0
----
----
31.59%-9.14M
-36.35%-7.53M
--0
----
----
Net cash flow
Beginning cash position
35.79%83.89M
8.05%96.66M
9.59%87.33M
-3.95%76.69M
35.79%83.89M
3.62%61.78M
-0.57%89.46M
36.37%79.68M
23.88%79.85M
3.62%61.78M
Current changes in cash
-44.60%10.97M
11.88%-5.27M
31.98%12.79M
884.16%10.89M
-142.54%-7.44M
2,800.54%19.81M
79.12%-5.98M
-68.36%9.69M
80.61%-1.39M
294.14%17.48M
Effect of exchange rate changes
-210.28%-2.54M
127.52%926K
-3,891.21%-3.45M
-121.28%-260K
-58.63%242K
-20.32%2.31M
-4.85%407K
-90.17%91K
7.38%1.22M
45.89%585K
End cash Position
10.05%92.32M
10.05%92.32M
8.05%96.66M
9.59%87.33M
-3.95%76.69M
35.79%83.89M
35.79%83.89M
-0.57%89.46M
36.37%79.68M
23.88%79.85M
Free cash flow
72.86%17.95M
-68.59%2.41M
205.53%9.67M
956.86%7.01M
-2.82%-1.13M
-69.50%10.39M
581.52%7.66M
-80.21%3.17M
-93.15%663K
-115.15%-1.1M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 49.45%35.17M6.41%11.61M75.61%12.43M186.19%9.36M-22.29%1.76M-48.68%23.53M60.85%10.91M-59.58%7.08M-73.08%3.27M-75.86%2.27M
Net profit before non-cash adjustment 112.49%50.01M441.03%13.4M32.43%13.87M92.60%15.23M180.33%7.52M-42.99%23.54M236.06%2.48M-21.94%10.47M-41.60%7.91M-80.26%2.68M
Total adjustment of non-cash items -37.89%-5.5M-158.32%-792K73.23%-499K47.78%-1.83M-13,311.11%-2.38M-226.13%-3.99M-24.15%1.36M-8.62%-1.86M-187.34%-3.5M101.96%18K
-Depreciation and amortization -1.65%8.68M-5.20%2.15M-1.84%2.19M-3.18%2.1M3.80%2.24M-0.19%8.83M2.94%2.27M-3.96%2.23M-0.69%2.17M1.17%2.16M
-Reversal of impairment losses recognized in profit and loss -88.89%67K-94.36%26K-19.61%41K--0--0261.40%603K11,864.70%461K-68.71%51K--0--91K
-Share of associates -816.99%-3.33M-3,024.32%-1.08M-241.64%-432K-128.50%-962K-257.72%-858K-85.72%465K-95.22%37K-65.54%305K-123.64%-421K397.27%544K
-Disposal profit 1.84%-6.88M-7.64%-662K-7.54%-3.74M2.46%-2.22M59.13%-264K-12.36%-7.01M30.77%-615K7.04%-3.47M-129.96%-2.27M-3.69%-646K
-Net exchange gains and losses 210.28%2.54M-127.52%-926K3,891.21%3.45M121.28%260K58.63%-242K20.32%-2.31M4.85%-407K90.17%-91K-7.38%-1.22M-45.89%-585K
-Other non-cash items -43.90%-6.57M22.80%-298K-127.09%-2.01M42.46%-1.01M-110.68%-3.26M-21,561.47%-4.57M-408.11%-386K-108.96%-886K-180.79%-1.75M16.31%-1.55M
Changes in working capital -335.01%-9.35M-114.05%-994K38.65%-938K-255.06%-4.04M-682.87%-3.38M183.79%3.98M66.28%7.08M-126.31%-1.53M78.90%-1.14M86.82%-432K
-Change in receivables -3,404.12%-8.82M-327.97%-5.18M8.66%-1.29M-264.93%-2.31M-234.21%-51K-82.79%267K38.21%2.27M-127.20%-1.41M82.65%-633K102.35%38K
-Change in inventory -102.08%-74K-71.47%277K93.20%881K-92.23%29K-171.40%-1.26M292.89%3.57M1,382.32%971K157.14%456K172.26%373K258.81%1.77M
-Change in payables -411.64%-455K1.77%3.9M7.63%-533K-100.23%-1.76M7.42%-2.07M-91.41%146K42.64%3.84M-140.24%-577K53.28%-877K-308.78%-2.24M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -88.83%-11.86M-402.43%-7.87M34.40%-1.33M-11.59%-1.33M11.10%-1.33M-11.66%-6.28M57.65%-1.57M-202.84%-2.03M-52.69%-1.19M-214.08%-1.5M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 35.11%23.3M-60.01%3.74M119.83%11.1M286.11%8.04M-43.87%435K-57.12%17.25M203.03%9.34M-70.02%5.05M-81.70%2.08M-91.32%775K
Investing cash flow
Net PPE purchase and sale 22.02%-5.35M21.09%-1.33M24.22%-1.43M27.50%-1.03M16.50%-1.56M-11.81%-6.86M13.88%-1.69M-123.63%-1.88M14.32%-1.42M-11.49%-1.87M
Net investment product transactions -144.78%-3.38M113.04%1.04M-236.56%-2.82M261.16%6M-144.24%-7.6M126.79%7.55M68.96%-7.97M-82.32%2.07M64.09%-3.72M550.30%17.18M
Dividends received (cash flow from investment activities) -2.01%6.86M7.48%661K7.52%3.73M-2.46%2.22M-60.87%252K-4.55%7M-24.04%615K-29.91%3.47M138.91%2.27M3.37%644K
Interest received (cash flow from investment activities) 21.63%4.87M5.65%1.31M123.43%2.2M-69.03%315K36.89%1.04M108.70%4M91.46%1.24M94.09%986K166.93%1.02M99.21%759K
Net changes in other investments ----------------------10K----------------
Investing cash flow -74.41%2.99M121.50%1.68M-63.61%1.69M505.13%7.5M-147.12%-7.87M142.41%11.7M70.23%-7.8M-66.33%4.64M82.68%-1.85M472.06%16.71M
Financing cash flow
Cash dividends paid -66.67%-14.04M-40.00%-9.83M--0--------29.41%-8.42M-42.85%-7.02M--0--------
Cash dividends for minorities -78.72%-1.29M-68.51%-851K--0--------49.74%-719K16.47%-505K--0--------
Financing cash flow -67.61%-15.33M-41.91%-10.68M--0--------31.59%-9.14M-36.35%-7.53M--0--------
Net cash flow
Beginning cash position 35.79%83.89M8.05%96.66M9.59%87.33M-3.95%76.69M35.79%83.89M3.62%61.78M-0.57%89.46M36.37%79.68M23.88%79.85M3.62%61.78M
Current changes in cash -44.60%10.97M11.88%-5.27M31.98%12.79M884.16%10.89M-142.54%-7.44M2,800.54%19.81M79.12%-5.98M-68.36%9.69M80.61%-1.39M294.14%17.48M
Effect of exchange rate changes -210.28%-2.54M127.52%926K-3,891.21%-3.45M-121.28%-260K-58.63%242K-20.32%2.31M-4.85%407K-90.17%91K7.38%1.22M45.89%585K
End cash Position 10.05%92.32M10.05%92.32M8.05%96.66M9.59%87.33M-3.95%76.69M35.79%83.89M35.79%83.89M-0.57%89.46M36.37%79.68M23.88%79.85M
Free cash flow 72.86%17.95M-68.59%2.41M205.53%9.67M956.86%7.01M-2.82%-1.13M-69.50%10.39M581.52%7.66M-80.21%3.17M-93.15%663K-115.15%-1.1M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.