MY Stock MarketDetailed Quotes

2054 TDM

Watchlist
  • 0.185
  • 0.0000.00%
15min DelayMarket Closed Mar 21 16:39 CST
318.73MMarket Cap26.43P/E (TTM)

TDM Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-14.01%111.68M
-14.01%111.68M
-20.86%83.15M
2.20%115.11M
2.73%113.59M
86.60%129.88M
86.60%129.88M
7.17%105.07M
-24.25%112.63M
-40.61%110.57M
-Cash and cash equivalents
-14.01%111.68M
-14.01%111.68M
-20.86%83.15M
2.20%115.11M
2.73%113.59M
86.60%129.88M
86.60%129.88M
7.17%105.07M
-24.25%112.63M
-40.61%110.57M
-Including:Cash
-13.21%111.68M
-13.21%111.68M
-20.86%83.15M
2.20%115.11M
2.73%113.59M
87.30%128.68M
87.30%128.68M
7.17%105.07M
-24.25%112.63M
-40.61%110.57M
-Including:Cash equivalents
----
----
----
----
----
33.33%1.2M
33.33%1.2M
----
----
----
Receivables
12.26%83.62M
12.26%83.62M
-4.50%81.23M
30.82%79.58M
11.15%72.29M
22.21%74.49M
22.21%74.49M
19.73%85.06M
-9.30%60.83M
10.54%65.04M
-Accounts receivable
31.09%83.62M
31.09%83.62M
-4.32%81.23M
7,187.36%79.58M
29.62%2.76M
31.67%63.79M
31.67%63.79M
8,855.38%84.9M
277.85%1.09M
198.32%2.13M
-Gross accounts receivable
----
----
----
----
25.34%7.36M
31.23%67.79M
31.23%67.79M
----
37.94%5.34M
47.44%5.87M
-Bad debt provision
----
----
----
----
-22.90%-4.59M
-24.60%-4M
-24.60%-4M
----
-18.58%-4.25M
-14.45%-3.74M
-Other receivables
----
----
----
----
10.53%69.53M
-14.42%10.7M
-14.42%10.7M
-99.77%163K
-10.54%59.74M
8.23%62.91M
Inventory
-4.79%28.74M
-4.79%28.74M
-12.02%36.62M
37.65%42.47M
16.12%37.42M
-23.05%30.18M
-23.05%30.18M
-1.84%41.62M
-31.75%30.86M
-16.02%32.22M
Prepaid assets
-2.07%8.53M
-2.07%8.53M
-15.14%4.15M
0.57%3.55M
37.05%4.64M
-5.10%8.71M
-5.10%8.71M
67.88%4.89M
-17.05%3.53M
-28.72%3.39M
Restricted cash
----
----
----
----
----
1.83%38.27M
1.83%38.27M
----
----
----
Tax assets-Current
-22.41%9.85M
-22.41%9.85M
-45.00%8.96M
-37.39%8.43M
14.10%13.27M
-6.63%12.7M
-6.63%12.7M
18.05%16.29M
-8.78%13.47M
-6.52%11.63M
Holding assets for sale
-1.20%105.25M
-1.20%105.25M
-0.40%106.22M
4.31%106.52M
4.31%106.52M
4.31%106.52M
4.31%106.52M
0.14%106.64M
-4.28%102.12M
-3.69%102.12M
Total current assets
-13.25%347.67M
-13.25%347.67M
-10.91%320.33M
9.96%355.67M
7.00%347.73M
20.61%400.75M
20.61%400.75M
7.43%359.58M
-16.35%323.44M
-20.08%324.98M
Non current assets
Net PPE
1.18%1.29B
1.18%1.29B
0.19%1.28B
-0.70%1.28B
-1.79%1.27B
-1.45%1.28B
-1.45%1.28B
-0.95%1.28B
-0.25%1.29B
0.73%1.29B
-Gross PP&E
-36.08%1.29B
-36.08%1.29B
0.19%1.28B
-0.70%1.28B
-1.79%1.27B
2.92%2.02B
2.92%2.02B
-0.95%1.28B
-0.25%1.29B
0.73%1.29B
-Accumulated depreciation
----
----
----
----
----
-11.40%-744.03M
-11.40%-744.03M
----
----
----
Investment properties
----
----
----
----
----
--0
--0
----
----
----
Total investment
95.80%49.53M
95.80%49.53M
-7.72%25.56M
-8.42%25.36M
-8.66%25.3M
-8.66%25.3M
-8.66%25.3M
-32.61%27.7M
-32.61%27.7M
-32.62%27.69M
-Long-term equity investment
--0
--0
--401K
--216K
--150K
--150K
--150K
----
----
----
-Financial asset investment
-99.82%45K
-99.82%45K
-86.84%5K
0.00%39K
-2.70%36K
-9.20%25.15M
-9.20%25.15M
11.76%38K
8.33%39K
0.00%37K
-Including:Available-for-sale securities
----
----
----
----
----
-9.20%25.15M
-9.20%25.15M
----
----
----
-Other investment
--49.48M
--49.48M
-9.06%25.15M
-9.21%25.11M
-9.21%25.11M
----
----
-32.65%27.66M
-32.65%27.66M
-32.65%27.66M
Long-term accounts receivable and other receivables
-42.35%3.95M
-42.35%3.95M
14.94%3.85M
1,008.65%3.85M
2,123.05%6.85M
2,123.05%6.85M
2,123.05%6.85M
1,699.46%3.35M
86.56%347K
65.59%308K
Goodwill and other intangible assets
-17.43%7.06M
-17.43%7.06M
-9.79%7.91M
-9.55%8.12M
-9.33%8.34M
-9.12%8.55M
-9.12%8.55M
114.09%8.77M
108.38%8.98M
103.27%9.2M
-Goodwill
0.00%6.52M
0.00%6.52M
0.00%6.52M
0.00%6.52M
0.00%6.52M
0.00%6.52M
0.00%6.52M
557.92%6.52M
557.92%6.52M
557.92%6.52M
-Other intangible assets
-73.38%541K
-73.38%541K
-38.18%1.39M
-34.86%1.6M
-32.06%1.82M
-29.69%2.03M
-29.69%2.03M
-27.61%2.25M
-25.85%2.46M
-24.26%2.68M
Deferred tax assets-non current
18.62%5.78M
18.62%5.78M
530.93%5.96M
376.69%4.52M
410.16%4.87M
408.56%4.87M
408.56%4.87M
-11.11%944K
-5.20%948K
-5.07%955K
Total non current assets
2.71%1.36B
2.71%1.36B
0.38%1.33B
-0.39%1.32B
-1.20%1.31B
-0.87%1.32B
-0.87%1.32B
-1.34%1.32B
-0.89%1.32B
0.05%1.33B
Total assets
-1.00%1.71B
-1.00%1.71B
-2.04%1.65B
1.64%1.68B
0.41%1.66B
3.42%1.72B
3.42%1.72B
0.41%1.68B
-4.36%1.65B
-4.66%1.65B
Liabilities
Current liabilities
Financial liabilities
-12.90%79.27M
-12.90%79.27M
29.34%112.08M
30.73%109.89M
15.35%95.29M
14.10%91M
14.10%91M
42.19%86.65M
44.53%84.06M
51.89%82.6M
-Current debt and capital lease obligation
-12.90%79.27M
-12.90%79.27M
29.34%112.08M
30.73%109.89M
15.35%95.29M
14.10%91M
14.10%91M
42.19%86.65M
44.53%84.06M
51.89%82.6M
-Including:Current debt
-11.02%75.63M
-11.02%75.63M
33.87%106.9M
33.49%104.48M
16.22%89.61M
14.21%85M
14.21%85M
37.49%79.85M
44.42%78.27M
53.17%77.11M
-Including:Current capital Lease obligation
-39.40%3.64M
-39.40%3.64M
-23.85%5.18M
-6.56%5.41M
3.22%5.67M
12.65%6M
12.65%6M
137.55%6.8M
46.02%5.79M
35.87%5.5M
Payables
23.46%185.37M
23.46%185.37M
-12.76%201.16M
-9.83%195.94M
-23.65%152.58M
7.54%150.15M
7.54%150.15M
18.96%230.59M
-13.22%217.3M
-15.07%199.85M
-accounts payable
91.36%179.64M
91.36%179.64M
-13.74%197.54M
-14.84%183.74M
-25.92%147.43M
-6.29%93.87M
-6.29%93.87M
24.07%229M
-7.73%215.76M
-8.45%199.01M
-Total tax payable
40.88%5.73M
40.88%5.73M
128.38%3.63M
688.75%12.19M
517.87%5.15M
-40.09%4.07M
-40.09%4.07M
-82.84%1.59M
-90.67%1.55M
-95.35%834K
-Dividends payable
----
----
----
----
----
--0
--0
----
----
----
-Other payable
----
----
----
----
----
59.90%52.21M
59.90%52.21M
----
----
----
Current provisions
----
----
----
----
----
19.96%1.17M
19.96%1.17M
----
----
----
Pension and other retirement benefit plans
93.08%670K
93.08%670K
63.11%566K
63.11%566K
0.00%347K
-36.45%347K
-36.45%347K
-44.83%347K
-41.78%347K
-34.65%347K
Accrued and deferred income
-53.52%38.33M
-53.52%38.33M
--45.83M
--52.47M
--53.72M
23.68%82.47M
23.68%82.47M
----
----
----
Held for sale liabilities
-8.82%46.74M
-8.82%46.74M
-33.78%45.39M
-10.54%49.69M
-2.38%51.44M
5.99%51.26M
5.99%51.26M
496.93%68.55M
445.07%55.54M
409.49%52.69M
Other current liabilities
----
----
----
----
----
574.53%2.17M
574.53%2.17M
----
----
----
Current liabilities
-7.45%350.38M
-7.45%350.38M
4.89%405.03M
14.36%408.56M
5.33%353.37M
12.58%378.57M
12.58%378.57M
44.68%386.13M
11.87%357.25M
11.62%335.49M
Non current liabilities
Non current financial liabilities
5.96%450.81M
5.96%450.81M
-15.82%373.78M
-16.24%389.68M
-16.22%405.74M
-9.87%425.46M
-9.87%425.46M
-6.71%444.01M
-5.11%465.22M
-2.96%484.28M
-Long term debt and capital lease obligation
5.96%450.81M
5.96%450.81M
-15.82%373.78M
-16.24%389.68M
-16.22%405.74M
-9.87%425.46M
-9.87%425.46M
-6.71%444.01M
-5.11%465.22M
-2.96%484.28M
-Including:Long term debt
7.57%377.02M
7.57%377.02M
-18.28%300.73M
-18.42%316.65M
-18.36%331.96M
-11.83%350.48M
-11.83%350.48M
-8.18%368.01M
-6.65%388.13M
-5.21%406.59M
-Including:Long term capital lease obligation
-1.59%73.79M
-1.59%73.79M
-3.88%73.05M
-5.25%73.04M
-5.02%73.78M
0.61%74.98M
0.61%74.98M
1.17%76M
3.46%77.09M
10.80%77.69M
Long term accounts payable and other payables
--7.79M
--7.79M
-70.44%8.26M
-25.71%8.38M
51.06%8.46M
----
----
-32.11%27.95M
30.79%11.28M
-77.92%5.6M
Long term pension and other post-retirement benefit plans
-24.82%3.99M
-24.82%3.99M
-20.93%4.12M
-23.18%4.3M
-5.92%5.17M
2.47%5.31M
2.47%5.31M
-4.26%5.21M
4.71%5.6M
4.69%5.49M
Non current deferred liabilities
-2.59%183.02M
-2.59%183.02M
-2.98%182.25M
-1.19%182.99M
-0.03%186.63M
-0.81%187.89M
-0.81%187.89M
1.35%187.84M
-1.22%185.19M
0.22%186.69M
Non current accrued and deferred income
-64.17%21.4M
-64.17%21.4M
--27.23M
--34.31M
--46.4M
--59.73M
--59.73M
----
----
----
Other non current liabilities
----
----
----
----
----
-4.42%5.43M
-4.42%5.43M
----
----
----
Total non current liabilities
-2.46%667M
-2.46%667M
-10.43%595.65M
-7.14%619.66M
-4.35%652.4M
1.71%683.81M
1.71%683.81M
-6.05%665.01M
-3.53%667.28M
-4.74%682.06M
Total liabilities
-4.24%1.02B
-4.24%1.02B
-4.80%1B
0.36%1.03B
-1.16%1.01B
5.34%1.06B
5.34%1.06B
7.84%1.05B
1.33%1.02B
0.10%1.02B
Shareholders'equity
Share capital
0.00%359.45M
0.00%359.45M
0.00%359.45M
0.00%359.45M
0.00%359.45M
0.00%359.45M
0.00%359.45M
0.00%359.45M
0.00%359.45M
0.00%359.45M
-common stock
0.00%359.45M
0.00%359.45M
0.00%359.45M
0.00%359.45M
0.00%359.45M
0.00%359.45M
0.00%359.45M
0.00%359.45M
0.00%359.45M
0.00%359.45M
Retained earnings
3.31%349.76M
3.31%349.76M
8.69%331.85M
13.65%329.45M
6.49%329.58M
2.39%338.54M
2.39%338.54M
-14.03%305.33M
-21.51%289.88M
-17.41%309.51M
Other reserves
278.10%12.89M
278.10%12.89M
-271.34%-11.7M
-296.34%-9.11M
-14.05%-3.89M
-51.16%-7.24M
-51.16%-7.24M
-132.50%-3.15M
-45.73%4.64M
-144.09%-3.41M
Other equity interest
0.00%-31K
0.00%-31K
---31K
----
----
0.00%-31K
0.00%-31K
----
----
----
Total stockholders'equity
4.54%722.06M
4.54%722.06M
2.71%679.56M
3.95%679.78M
2.94%685.14M
0.80%690.72M
0.80%690.72M
-8.65%661.62M
-11.30%653.97M
-10.30%665.54M
Noncontrolling interests
-11.55%-34.28M
-11.55%-34.28M
-5.64%-33.05M
-8.09%-32.51M
-3.45%-30.31M
-8.34%-30.73M
-8.34%-30.73M
-27.76%-31.29M
-21.01%-30.08M
-23.12%-29.3M
Total equity
4.21%687.78M
4.21%687.78M
2.57%646.52M
3.75%647.27M
2.92%654.83M
0.47%659.99M
0.47%659.99M
-9.93%630.34M
-12.43%623.89M
-11.41%636.25M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -14.01%111.68M-14.01%111.68M-20.86%83.15M2.20%115.11M2.73%113.59M86.60%129.88M86.60%129.88M7.17%105.07M-24.25%112.63M-40.61%110.57M
-Cash and cash equivalents -14.01%111.68M-14.01%111.68M-20.86%83.15M2.20%115.11M2.73%113.59M86.60%129.88M86.60%129.88M7.17%105.07M-24.25%112.63M-40.61%110.57M
-Including:Cash -13.21%111.68M-13.21%111.68M-20.86%83.15M2.20%115.11M2.73%113.59M87.30%128.68M87.30%128.68M7.17%105.07M-24.25%112.63M-40.61%110.57M
-Including:Cash equivalents --------------------33.33%1.2M33.33%1.2M------------
Receivables 12.26%83.62M12.26%83.62M-4.50%81.23M30.82%79.58M11.15%72.29M22.21%74.49M22.21%74.49M19.73%85.06M-9.30%60.83M10.54%65.04M
-Accounts receivable 31.09%83.62M31.09%83.62M-4.32%81.23M7,187.36%79.58M29.62%2.76M31.67%63.79M31.67%63.79M8,855.38%84.9M277.85%1.09M198.32%2.13M
-Gross accounts receivable ----------------25.34%7.36M31.23%67.79M31.23%67.79M----37.94%5.34M47.44%5.87M
-Bad debt provision -----------------22.90%-4.59M-24.60%-4M-24.60%-4M-----18.58%-4.25M-14.45%-3.74M
-Other receivables ----------------10.53%69.53M-14.42%10.7M-14.42%10.7M-99.77%163K-10.54%59.74M8.23%62.91M
Inventory -4.79%28.74M-4.79%28.74M-12.02%36.62M37.65%42.47M16.12%37.42M-23.05%30.18M-23.05%30.18M-1.84%41.62M-31.75%30.86M-16.02%32.22M
Prepaid assets -2.07%8.53M-2.07%8.53M-15.14%4.15M0.57%3.55M37.05%4.64M-5.10%8.71M-5.10%8.71M67.88%4.89M-17.05%3.53M-28.72%3.39M
Restricted cash --------------------1.83%38.27M1.83%38.27M------------
Tax assets-Current -22.41%9.85M-22.41%9.85M-45.00%8.96M-37.39%8.43M14.10%13.27M-6.63%12.7M-6.63%12.7M18.05%16.29M-8.78%13.47M-6.52%11.63M
Holding assets for sale -1.20%105.25M-1.20%105.25M-0.40%106.22M4.31%106.52M4.31%106.52M4.31%106.52M4.31%106.52M0.14%106.64M-4.28%102.12M-3.69%102.12M
Total current assets -13.25%347.67M-13.25%347.67M-10.91%320.33M9.96%355.67M7.00%347.73M20.61%400.75M20.61%400.75M7.43%359.58M-16.35%323.44M-20.08%324.98M
Non current assets
Net PPE 1.18%1.29B1.18%1.29B0.19%1.28B-0.70%1.28B-1.79%1.27B-1.45%1.28B-1.45%1.28B-0.95%1.28B-0.25%1.29B0.73%1.29B
-Gross PP&E -36.08%1.29B-36.08%1.29B0.19%1.28B-0.70%1.28B-1.79%1.27B2.92%2.02B2.92%2.02B-0.95%1.28B-0.25%1.29B0.73%1.29B
-Accumulated depreciation ---------------------11.40%-744.03M-11.40%-744.03M------------
Investment properties ----------------------0--0------------
Total investment 95.80%49.53M95.80%49.53M-7.72%25.56M-8.42%25.36M-8.66%25.3M-8.66%25.3M-8.66%25.3M-32.61%27.7M-32.61%27.7M-32.62%27.69M
-Long-term equity investment --0--0--401K--216K--150K--150K--150K------------
-Financial asset investment -99.82%45K-99.82%45K-86.84%5K0.00%39K-2.70%36K-9.20%25.15M-9.20%25.15M11.76%38K8.33%39K0.00%37K
-Including:Available-for-sale securities ---------------------9.20%25.15M-9.20%25.15M------------
-Other investment --49.48M--49.48M-9.06%25.15M-9.21%25.11M-9.21%25.11M---------32.65%27.66M-32.65%27.66M-32.65%27.66M
Long-term accounts receivable and other receivables -42.35%3.95M-42.35%3.95M14.94%3.85M1,008.65%3.85M2,123.05%6.85M2,123.05%6.85M2,123.05%6.85M1,699.46%3.35M86.56%347K65.59%308K
Goodwill and other intangible assets -17.43%7.06M-17.43%7.06M-9.79%7.91M-9.55%8.12M-9.33%8.34M-9.12%8.55M-9.12%8.55M114.09%8.77M108.38%8.98M103.27%9.2M
-Goodwill 0.00%6.52M0.00%6.52M0.00%6.52M0.00%6.52M0.00%6.52M0.00%6.52M0.00%6.52M557.92%6.52M557.92%6.52M557.92%6.52M
-Other intangible assets -73.38%541K-73.38%541K-38.18%1.39M-34.86%1.6M-32.06%1.82M-29.69%2.03M-29.69%2.03M-27.61%2.25M-25.85%2.46M-24.26%2.68M
Deferred tax assets-non current 18.62%5.78M18.62%5.78M530.93%5.96M376.69%4.52M410.16%4.87M408.56%4.87M408.56%4.87M-11.11%944K-5.20%948K-5.07%955K
Total non current assets 2.71%1.36B2.71%1.36B0.38%1.33B-0.39%1.32B-1.20%1.31B-0.87%1.32B-0.87%1.32B-1.34%1.32B-0.89%1.32B0.05%1.33B
Total assets -1.00%1.71B-1.00%1.71B-2.04%1.65B1.64%1.68B0.41%1.66B3.42%1.72B3.42%1.72B0.41%1.68B-4.36%1.65B-4.66%1.65B
Liabilities
Current liabilities
Financial liabilities -12.90%79.27M-12.90%79.27M29.34%112.08M30.73%109.89M15.35%95.29M14.10%91M14.10%91M42.19%86.65M44.53%84.06M51.89%82.6M
-Current debt and capital lease obligation -12.90%79.27M-12.90%79.27M29.34%112.08M30.73%109.89M15.35%95.29M14.10%91M14.10%91M42.19%86.65M44.53%84.06M51.89%82.6M
-Including:Current debt -11.02%75.63M-11.02%75.63M33.87%106.9M33.49%104.48M16.22%89.61M14.21%85M14.21%85M37.49%79.85M44.42%78.27M53.17%77.11M
-Including:Current capital Lease obligation -39.40%3.64M-39.40%3.64M-23.85%5.18M-6.56%5.41M3.22%5.67M12.65%6M12.65%6M137.55%6.8M46.02%5.79M35.87%5.5M
Payables 23.46%185.37M23.46%185.37M-12.76%201.16M-9.83%195.94M-23.65%152.58M7.54%150.15M7.54%150.15M18.96%230.59M-13.22%217.3M-15.07%199.85M
-accounts payable 91.36%179.64M91.36%179.64M-13.74%197.54M-14.84%183.74M-25.92%147.43M-6.29%93.87M-6.29%93.87M24.07%229M-7.73%215.76M-8.45%199.01M
-Total tax payable 40.88%5.73M40.88%5.73M128.38%3.63M688.75%12.19M517.87%5.15M-40.09%4.07M-40.09%4.07M-82.84%1.59M-90.67%1.55M-95.35%834K
-Dividends payable ----------------------0--0------------
-Other payable --------------------59.90%52.21M59.90%52.21M------------
Current provisions --------------------19.96%1.17M19.96%1.17M------------
Pension and other retirement benefit plans 93.08%670K93.08%670K63.11%566K63.11%566K0.00%347K-36.45%347K-36.45%347K-44.83%347K-41.78%347K-34.65%347K
Accrued and deferred income -53.52%38.33M-53.52%38.33M--45.83M--52.47M--53.72M23.68%82.47M23.68%82.47M------------
Held for sale liabilities -8.82%46.74M-8.82%46.74M-33.78%45.39M-10.54%49.69M-2.38%51.44M5.99%51.26M5.99%51.26M496.93%68.55M445.07%55.54M409.49%52.69M
Other current liabilities --------------------574.53%2.17M574.53%2.17M------------
Current liabilities -7.45%350.38M-7.45%350.38M4.89%405.03M14.36%408.56M5.33%353.37M12.58%378.57M12.58%378.57M44.68%386.13M11.87%357.25M11.62%335.49M
Non current liabilities
Non current financial liabilities 5.96%450.81M5.96%450.81M-15.82%373.78M-16.24%389.68M-16.22%405.74M-9.87%425.46M-9.87%425.46M-6.71%444.01M-5.11%465.22M-2.96%484.28M
-Long term debt and capital lease obligation 5.96%450.81M5.96%450.81M-15.82%373.78M-16.24%389.68M-16.22%405.74M-9.87%425.46M-9.87%425.46M-6.71%444.01M-5.11%465.22M-2.96%484.28M
-Including:Long term debt 7.57%377.02M7.57%377.02M-18.28%300.73M-18.42%316.65M-18.36%331.96M-11.83%350.48M-11.83%350.48M-8.18%368.01M-6.65%388.13M-5.21%406.59M
-Including:Long term capital lease obligation -1.59%73.79M-1.59%73.79M-3.88%73.05M-5.25%73.04M-5.02%73.78M0.61%74.98M0.61%74.98M1.17%76M3.46%77.09M10.80%77.69M
Long term accounts payable and other payables --7.79M--7.79M-70.44%8.26M-25.71%8.38M51.06%8.46M---------32.11%27.95M30.79%11.28M-77.92%5.6M
Long term pension and other post-retirement benefit plans -24.82%3.99M-24.82%3.99M-20.93%4.12M-23.18%4.3M-5.92%5.17M2.47%5.31M2.47%5.31M-4.26%5.21M4.71%5.6M4.69%5.49M
Non current deferred liabilities -2.59%183.02M-2.59%183.02M-2.98%182.25M-1.19%182.99M-0.03%186.63M-0.81%187.89M-0.81%187.89M1.35%187.84M-1.22%185.19M0.22%186.69M
Non current accrued and deferred income -64.17%21.4M-64.17%21.4M--27.23M--34.31M--46.4M--59.73M--59.73M------------
Other non current liabilities ---------------------4.42%5.43M-4.42%5.43M------------
Total non current liabilities -2.46%667M-2.46%667M-10.43%595.65M-7.14%619.66M-4.35%652.4M1.71%683.81M1.71%683.81M-6.05%665.01M-3.53%667.28M-4.74%682.06M
Total liabilities -4.24%1.02B-4.24%1.02B-4.80%1B0.36%1.03B-1.16%1.01B5.34%1.06B5.34%1.06B7.84%1.05B1.33%1.02B0.10%1.02B
Shareholders'equity
Share capital 0.00%359.45M0.00%359.45M0.00%359.45M0.00%359.45M0.00%359.45M0.00%359.45M0.00%359.45M0.00%359.45M0.00%359.45M0.00%359.45M
-common stock 0.00%359.45M0.00%359.45M0.00%359.45M0.00%359.45M0.00%359.45M0.00%359.45M0.00%359.45M0.00%359.45M0.00%359.45M0.00%359.45M
Retained earnings 3.31%349.76M3.31%349.76M8.69%331.85M13.65%329.45M6.49%329.58M2.39%338.54M2.39%338.54M-14.03%305.33M-21.51%289.88M-17.41%309.51M
Other reserves 278.10%12.89M278.10%12.89M-271.34%-11.7M-296.34%-9.11M-14.05%-3.89M-51.16%-7.24M-51.16%-7.24M-132.50%-3.15M-45.73%4.64M-144.09%-3.41M
Other equity interest 0.00%-31K0.00%-31K---31K--------0.00%-31K0.00%-31K------------
Total stockholders'equity 4.54%722.06M4.54%722.06M2.71%679.56M3.95%679.78M2.94%685.14M0.80%690.72M0.80%690.72M-8.65%661.62M-11.30%653.97M-10.30%665.54M
Noncontrolling interests -11.55%-34.28M-11.55%-34.28M-5.64%-33.05M-8.09%-32.51M-3.45%-30.31M-8.34%-30.73M-8.34%-30.73M-27.76%-31.29M-21.01%-30.08M-23.12%-29.3M
Total equity 4.21%687.78M4.21%687.78M2.57%646.52M3.75%647.27M2.92%654.83M0.47%659.99M0.47%659.99M-9.93%630.34M-12.43%623.89M-11.41%636.25M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.