(FY)Sep 30, 2023 | (FY)Sep 30, 2022 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | -592.95%-513M | 104.07M |
Net profit before non-cash adjustment | -808.91%-525.7M | --74.16M |
Total adjustment of non-cash items | 1,023.39%32.57M | ---3.53M |
-Depreciation and amortization | 623.26%8.74M | --1.21M |
-Reversal of impairment losses recognized in profit and loss | 524.47%28.15M | --4.51M |
-Disposal profit | --2K | --0 |
-Net exchange gains and losses | 98.68%-138K | ---10.49M |
-Other non-cash items | -436.60%-4.18M | --1.24M |
Changes in working capital | -159.42%-19.87M | --33.44M |
-Change in receivables | 206.42%21.72M | ---20.41M |
-Change in prepaid assets | 468.38%4.66M | --819K |
-Change in payables | -50.27%8.23M | --16.55M |
-Change in accrued expense | 114.17%2.57M | --1.2M |
-Changes in other current assets | -261.68%-57.04M | --35.28M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | ||
Interest received (cash flow from operating activities) | -9.52%19K | 21K |
Tax refund paid | 0.25%-1.21M | -1.21M |
Other operating cash inflow (outflow) | 338.37%377K | 86K |
Operating cash flow | -599.03%-513.81M | --102.96M |
Investing cash flow | ||
Net PPE purchase and sale | -505.06%-34.59M | ---5.72M |
Net changes in other investments | -168.24%-5.79M | ---2.16M |
Investing cash flow | -412.79%-40.38M | ---7.87M |
Financing cash flow | ||
Net common stock issuance | --0 | --210.87M |
Net other fund-raising expenses | ---- | ---100M |
Financing cash flow | --0 | --110.87M |
Net cash flow | ||
Beginning cash position | 14.71%1.69B | --1.47B |
Current changes in cash | -369.08%-554.19M | --205.96M |
Effect of exchange rate changes | -98.68%138K | --10.49M |
Cash adjustments other than cash changes | ---- | --1K |
End cash Position | -32.82%1.13B | --1.69B |
Free cash flow | -663.94%-548.4M | --97.25M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data
No Data