(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 111.49%1.72M | -45.46%11.68M | -32.88%-4.49M | 113.75%1.06M | 74.21%-6.53M | -79.12%-14.96M | 48.54%21.41M | 85.92%-3.38M | -775.58%-7.69M | -29,962.36%-25.3M |
Net profit before non-cash adjustment | 42.38%15.61M | 28.46%10.51M | 97.11%1.15M | 208.63%3.46M | -54.99%484.11K | 69.51%10.97M | -7.16%8.18M | 3,417.44%585.65K | 430.24%1.12M | 153.18%1.08M |
Total adjustment of non-cash items | 37.84%-3.35M | 43.61%-4.83M | 305.34%4.23M | -486.12%-4.17M | 34.16%1.42M | -154.84%-5.38M | -27.66%-8.57M | -23.18%1.04M | -32.86%1.08M | -35.11%1.06M |
-Depreciation and amortization | 195.32%10.27M | 317.82%4.49M | 263.78%3.1M | 93.06%1.51M | 52.40%1.17M | 32.61%3.48M | 147.09%1.07M | 13.88%851.01K | 0.91%784.43K | 15.81%767.57K |
-Reversal of impairment losses recognized in profit and loss | 29.38%-5.23M | ---- | ---- | ---- | ---- | -1.91%-7.4M | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | --0 | 149.15%955K | ---- | ---- | ---- | ---1.94M | ---1.94M | ---- | ---- | ---- |
-Share of associates | --232.98K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Disposal profit | -728,070.80%-7.28M | -134,970.80%-1.35M | ---28 | ---- | ---- | 43.66%-1K | ---1K | --0 | ---- | ---- |
-Net exchange gains and losses | --180.79K | ---559.21K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Other non-cash items | -413.32%-1.52M | -1,051.51%-3.37M | 601.29%1.35M | -14.94%250.51K | -13.90%250.84K | -80.83%485.37K | -339.01%-292.64K | -68.53%192.17K | -64.50%294.51K | -69.94%291.32K |
Changes in working capital | 48.65%-10.55M | -72.48%6M | -97.24%-9.87M | 117.81%1.76M | 69.27%-8.43M | -61.64%-20.54M | 77.04%21.79M | 80.26%-5.01M | -7,530.65%-9.89M | -5,873.63%-27.44M |
-Change in receivables | 23.99%-7.78M | 146.63%5.56M | 88.58%-590.87K | 124.32%1.57M | -1,564.90%-14.32M | -121.74%-10.24M | 168.52%2.25M | -3,934.65%-5.18M | -372.11%-6.46M | -819.31%-860.27K |
-Change in inventory | 131.99%661.21K | -95.58%1.05M | -10.26%-1.34M | 20,525.03%1.71M | 96.89%-767.86K | 94.05%-2.07M | 195.60%23.84M | -42.13%-1.21M | 100.09%8.31K | -84,785.53%-24.7M |
-Change in payables | 57.42%-2.05M | 68.57%-807.62K | -771.44%-8.02M | 74.04%-702.05K | 1,126.58%7.48M | -206.67%-4.81M | -113.95%-2.57M | 104.85%1.19M | -122.30%-2.7M | 47.80%-728.57K |
-Changes in other current assets | 59.76%-1.38M | 110.96%190.22K | -61.03%74.16K | -11.98%-822.25K | 28.37%-820.91K | -115.49%-3.43M | -107.85%-1.74M | --190.28K | -1,346.81%-734.26K | -2,358.18%-1.15M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -232.62%-611.78K | -420.13%-597.78K | 127.77%5.39K | 1,705.19%497.5K | -2,680.76%-516.89K | 48.86%-183.93K | 68.05%-114.93K | -19.42K | -30.99K | -18.59K |
Interest received (cash flow from operating activities) | 64.17%1.25M | 5,965.97%760.01K | ||||||||
Tax refund paid | -4,920.43%-2.26M | -3,387.10%-1.57M | -653.75K | -12.75K | -23.5K | -45K | -45K | 0 | 0 | 0 |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 100.66%95.93K | -51.12%10.76M | -51.20%-5.14M | 119.98%1.54M | 72.09%-7.07M | -65.87%-14.43M | 56.47%22.01M | 85.84%-3.4M | -778.31%-7.72M | -29,984.30%-25.32M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -151.44%-40.79M | 103.78%193.25K | -247.54%-22.95M | -408.32%-14.28M | -120.83%-3.76M | -601.49%-16.22M | -1,137.76%-5.11M | -421.01%-6.6M | -376.34%-2.81M | -3,869.00%-1.7M |
Net business purchase and sale | --9.37M | ---358.02K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net investment property transactions | ---2.28M | ---138.1K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net investment product transactions | --1.78K | ---225 | --225 | --0 | --1.78K | --0 | --0 | --0 | --0 | --0 |
Advance cash and loans provided to other parties | ---13.04K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | --0 | -48.28%-691K | -16.90%209.65K | 89.71%215.3K | 165.43%266.05K | --0 | -765.21%-466K | 125.82%252.28K | 39.88%113.49K | 15,179.27%100.23K |
Net changes in other investments | 45.85%-2.74M | 114.31%103.41K | -1,185,745.32%-6.46M | ---- | ---- | -2,285.10%-5.06M | -183.96%-722.71K | 100.06%545 | --9.14K | ---4.35M |
Investing cash flow | -71.29%-36.46M | 84.41%-903.72K | -215.61%-21.62M | -288.85%-10.44M | 41.34%-3.49M | -792.39%-21.29M | -1,570.77%-5.8M | -225.33%-6.85M | -325.32%-2.69M | -13,992.33%-5.95M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 9,688.57%28.41M | 4,824.12%4.1M | 128,069.33%16.64M | 1,971.94%9.63M | -2,520.25%-1.96M | 101.08%290.24K | -112.39%-86.76K | 99.95%-13.01K | -53.87%464.97K | -178.31%-74.97K |
Net common stock issuance | -86.73%5.79M | 100.00%395 | -97.35%1.15M | --2.25M | -90.34%2.39M | -49.09%43.66M | -1,945.53%-24.62M | -45.71%43.49M | --0 | 261.08%24.8M |
Increase or decrease of lease financing | -1,721.37%-2.93M | -5,156.88%-3.16M | 180.97%337.28K | -124.79%-87.64K | 29.74%-26.65K | 41.53%-161.04K | 75.86%-60.04K | -659.87%-416.58K | 104.58%353.5K | 73.78%-37.93K |
Interest paid (cash flow from financing activities) | -155.85%-4.04M | -274.48%-1.52M | -267.67%-1.56M | ---- | ---- | 39.14%-1.58M | -5,963.48%-404.82K | 59.71%-425.03K | ---- | ---- |
Net other fund-raising expenses | -4,022.55%-453.48K | ---454.48K | ---- | ---- | ---- | 99.91%-11K | ---- | ---- | ---- | ---- |
Financing cash flow | -36.55%26.78M | 95.92%-1.03M | -61.13%16.57M | 15,710.97%10.83M | -98.36%403.82K | -3.63%42.2M | -93.05%-25.19M | -15.39%42.63M | -84.64%68.5K | 311.02%24.69M |
Net cash flow | ||||||||||
Beginning cash position | 23.97%33.55M | -63.85%15.14M | 166.80%25.33M | 18.01%23.4M | 27.02%33.55M | 579.84%27.07M | 63.26%41.88M | 597.95%9.49M | 4,760.25%19.83M | 568.31%26.42M |
Current changes in cash | -247.77%-9.59M | 198.37%8.83M | -131.46%-10.19M | 118.66%1.93M | -54.15%-10.16M | -80.16%6.49M | -734.11%-8.97M | 33.31%32.38M | -1,185.37%-10.34M | -208.91%-6.59M |
Effect of exchange rate changes | --106.91K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
End cash Position | -28.25%24.07M | -28.25%24.07M | -63.85%15.14M | 166.80%25.33M | 18.01%23.4M | 23.97%33.55M | 23.97%33.55M | 63.26%41.88M | 597.95%9.49M | 4,760.25%19.83M |
Free cash flow | -34.77%-41.31M | -40.59%10.34M | -167.47%-28.08M | -20.98%-12.73M | 59.94%-10.83M | -178.37%-30.65M | 27.44%17.4M | 58.42%-10.5M | -2,020.20%-10.53M | -64,680.53%-27.03M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data