(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 159.87%816M | 196.26%180M | 44.55%1.09B | 236.08%264M | -1,154.39%-715M | -62.49%314M | -210.00%-187M | 42.42%752M | -193.72%-194M | 16.18%-57M |
Net profit before non-cash adjustment | 267.85%1.97B | 580.49%279M | 55.17%405M | 159.84%317M | 771.17%967M | -25.90%535M | -56.84%41M | 3.57%261M | -39.60%122M | -35.84%111M |
Total adjustment of non-cash items | -3,789.47%-701M | -800.00%-84M | 265.85%150M | 83.33%-7M | -9,600.00%-760M | -50.00%19M | 163.16%12M | -59.80%41M | -68.00%-42M | 140.00%8M |
-Depreciation and amortization | 12.12%74M | 18.75%19M | 25.00%20M | 17.65%20M | -11.76%15M | -12.00%66M | -15.79%16M | -15.79%16M | -10.53%17M | -5.56%17M |
-Share of associates | 0.00%-35M | -12.50%-9M | 10.00%-9M | 11.11%-8M | -12.50%-9M | 0.00%-35M | 0.00%-8M | 0.00%-10M | -12.50%-9M | 11.11%-8M |
-Disposal profit | -87.50%2M | -87.50%2M | --0 | --0 | --0 | --16M | --16M | --0 | --0 | --0 |
-Other non-cash items | -2,550.00%-742M | -700.00%-96M | 297.14%139M | 62.00%-19M | -76,500.00%-766M | -1,300.00%-28M | 60.00%-12M | -62.37%35M | -38.89%-50M | 96.55%-1M |
Changes in working capital | -87.14%-451M | 92.92%-17M | 18.53%531M | 84.00%-44M | -429.31%-921M | -425.68%-241M | -355.32%-240M | 165.09%448M | -933.33%-275M | 21.62%-174M |
-Change in receivables | -126.78%-542M | --0 | 86.06%-64M | -2,787.50%-231M | -77.70%-247M | -327.62%-239M | 8.26%367M | -16.20%-459M | -103.42%-8M | -90.41%-139M |
-Change in inventory | -833.33%-252M | 102.81%11M | 5.05%499M | 70.11%-55M | -1,055.41%-707M | 83.23%-27M | -116.57%-392M | 69.64%475M | 23.65%-184M | 489.47%74M |
-Change in payables | 1,391.30%343M | 72.48%-71M | -73.63%120M | 261.79%199M | 286.27%95M | -82.17%23M | -214.63%-258M | 47.25%455M | ---123M | 47.96%-51M |
-Provision for loans, leases and other losses | -66.67%4M | -4.35%44M | -4.76%-22M | 0.00%43M | -8.93%-61M | -7.69%12M | 119.05%46M | 4.55%-21M | 0.00%43M | -93.10%-56M |
-Changes in other current assets | 60.00%-4M | 66.67%-1M | 0.00%-2M | --0 | 50.00%-1M | 16.67%-10M | 0.00%-3M | 33.33%-2M | 0.00%-3M | 33.33%-2M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest received (cash flow from operating activities) | 2,006.98%906M | 785.71%124M | 25.00%5M | 26.32%24M | 12,450.00%753M | 16.22%43M | 7.69%14M | 33.33%4M | 5.56%19M | 100.00%6M |
Tax refund paid | -9.05%-241M | -19M | 64.08%-37M | -1M | -55.93%-184M | -2.79%-221M | 0 | -6.19%-103M | 0 | -0.85%-118M |
Other operating cash inflow (outflow) | 0.00%-1M | -1M | 200.00%1M | -2M | 1M | 0.00%-1M | 0 | -1M | 0 | 0 |
Operating cash flow | 996.30%1.48B | 264.16%284M | 61.96%1.06B | 262.86%285M | 14.20%-145M | -79.48%135M | -195.05%-173M | 50.23%652M | -178.13%-175M | 7.14%-169M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -428.57%-69M | -112.07%-7M | -233.33%-10M | -58.62%-46M | -20.00%-6M | 153.85%21M | 5,900.00%58M | ---3M | 12.12%-29M | 0.00%-5M |
Net intangibles purchase and sale | -100.00%-2M | -100.00%-2M | --0 | ---- | ---- | ---1M | ---1M | --0 | ---- | ---- |
Net investment product transactions | 1,150.00%25M | 400.00%3M | ---1M | 2,400.00%23M | --0 | 200.00%2M | ---1M | --0 | 0.00%-1M | --4M |
Advance cash and loans provided to other parties | -8.79%-990M | -20.45%-530M | --0 | ---- | ---- | 3.19%-910M | 10.20%-440M | --0 | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | 3.28%914M | 2.23%459M | --0 | ---- | ---- | 3.63%885M | 6.15%449M | --0 | ---- | ---- |
Net changes in other investments | 62.50%-3M | -500.00%-4M | ---- | ---- | 83.33%-1M | -300.00%-8M | --1M | ---1M | -100.00%-2M | -500.00%-6M |
Investing cash flow | -1,036.36%-125M | -222.73%-81M | -150.00%-10M | 59.09%-27M | 0.00%-7M | 91.47%-11M | 197.06%66M | -300.00%-4M | -22.22%-66M | -16.67%-7M |
Financing cash flow | ||||||||||
Net common stock issuance | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Increase or decrease of lease financing | 0.00%-5M | -100.00%-2M | 50.00%-1M | 0.00%-1M | 0.00%-1M | -66.67%-5M | 50.00%-1M | ---2M | 0.00%-1M | ---1M |
Cash dividends paid | -164.21%-502M | ---6M | -30,600.00%-307M | -8.00%-27M | 1.22%-162M | 0.00%-190M | --0 | ---1M | 3.85%-25M | -0.61%-164M |
Net other fund-raising expenses | ---- | ---- | --0 | --0 | ---1M | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | -160.00%-507M | -600.00%-7M | -15,300.00%-308M | -3.70%-28M | 0.61%-164M | -1.04%-195M | 50.00%-1M | -100.00%-2M | 0.00%-27M | -1.23%-165M |
Net cash flow | ||||||||||
Beginning cash position | -1.86%3.76B | 14.08%4.41B | 14.12%3.67B | -1.35%3.44B | -1.86%3.76B | 9.62%3.83B | 4.01%3.86B | -2.01%3.22B | 11.06%3.49B | 9.62%3.83B |
Current changes in cash | 1,294.37%848M | 281.48%196M | 14.24%738M | 185.82%230M | 7.33%-316M | -121.13%-71M | -196.43%-108M | 49.54%646M | -287.41%-268M | 2.85%-341M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | -100.00%-2M | ---- | ---- | --1M | -200.00%-1M | 50.00%-1M |
End cash Position | 22.58%4.6B | 22.58%4.6B | 14.08%4.41B | 14.12%3.67B | -1.35%3.44B | -1.86%3.76B | -1.86%3.76B | 4.01%3.86B | -2.01%3.22B | 11.06%3.49B |
Free cash flow | 1,383.16%1.41B | 256.25%275M | 61.17%1.05B | 217.16%239M | 13.22%-151M | -84.65%95M | -197.24%-176M | 49.54%649M | -206.81%-204M | 6.95%-174M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data