(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 1,534.00%12.28B | -131.39%-856M | 1,890.51%2.73B | -95.90%137M | 32.54%3.34B | 34.99%2.52B | -68.99%1.87B | 23.23%6.03B | 58.34%4.89B | -22.62%3.09B |
Net profit before non-cash adjustment | 38.00%2.63B | -38.19%1.91B | 33.93%3.09B | 15.37%2.31B | 2.20%2B | 9.46%1.96B | -18.60%1.79B | 1.39%2.19B | 1.17%2.16B | 14.26%2.14B |
Total adjustment of non-cash items | -49.30%909M | 18.43%1.79B | -16.12%1.51B | -14.90%1.81B | 10.30%2.12B | 7.67%1.92B | -18.60%1.79B | 1.20%2.19B | -21.99%2.17B | 41.64%2.78B |
-Depreciation and amortization | 10.16%2.62B | -1.12%2.38B | 1.65%2.41B | 1.33%2.37B | -6.89%2.34B | 3.97%2.51B | 3.56%2.42B | -4.97%2.33B | 3.37%2.46B | 7.22%2.38B |
-Reversal of impairment losses recognized in profit and loss | -63.79%88M | -48.63%243M | 2,152.38%473M | --21M | ---- | ---- | --66M | ---- | ---- | ---- |
-Share of associates | -50.00%-36M | 40.00%-24M | -17.65%-40M | -3.03%-34M | -3.13%-33M | 28.89%-32M | -7.14%-45M | 6.67%-42M | -36.36%-45M | 5.71%-33M |
-Disposal profit | 147.10%65M | 82.47%-138M | -2,067.50%-787M | -32.20%40M | 165.56%59M | -266.67%-90M | 114.25%54M | -1,071.79%-379M | -45.83%39M | 350.00%72M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -133.16%-63M | --190M |
-Other non-cash items | -173.43%-1.83B | -23.84%-670M | 8.61%-541M | -142.62%-592M | 47.75%-244M | 33.76%-467M | -350.00%-705M | 229.36%282M | -224.57%-218M | 174.79%175M |
Changes in working capital | 291.68%8.73B | -143.12%-4.56B | 52.81%-1.87B | -413.05%-3.97B | 42.84%-774M | 20.35%-1.35B | -203.91%-1.7B | 192.67%1.64B | 130.56%559M | -1,257.59%-1.83B |
-Change in receivables | 172.39%1.14B | -408.84%-1.57B | 167.15%509M | -486.73%-758M | 15.29%196M | 114.37%170M | -367.59%-1.18B | -157.11%-253M | 344.75%443M | -166.06%-181M |
-Change in inventory | 457.25%7.15B | 32.73%-2B | -4.65%-2.97B | -180.73%-2.84B | 21.73%-1.01B | -190.56%-1.29B | -121.15%-445M | 747.38%2.1B | 82.64%-325M | -2,076.74%-1.87B |
-Change in prepaid assets | -153.23%-33M | 3,000.00%62M | --2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in payables | 192.55%547M | -190.92%-591M | 265.82%650M | -228.95%-392M | 227.73%304M | -260.81%-238M | 148.37%148M | -218.60%-306M | 85.61%258M | 197.89%139M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 115.29%183M | 155.19%85M |
-Provision for loans, leases and other losses | 20.07%-219M | -191.49%-274M | -3,033.33%-94M | 98.11%-3M | -201.92%-159M | 221.88%156M | -164.32%-128M | --199M | ---- | ---- |
-Changes in other current assets | -1,760.00%-186M | -100.00%-10M | -121.74%-5M | 122.33%23M | 30.87%-103M | -61.96%-149M | 14.81%-92M | ---108M | ---- | ---- |
-Changes in other current liabilities | 299.42%341M | -562.16%-171M | --37M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 14.88%-103M | 5.47%-121M | -45.45%-128M | -11.39%-88M | 18.56%-79M | -29.33%-97M | 12.79%-75M | 5.49%-86M | 4.21%-91M | -5.56%-95M |
Interest received (cash flow from operating activities) | 48.90%950M | 0.63%638M | 11.23%634M | 4.01%570M | 3.40%548M | 12.29%530M | 10.80%472M | 26.04%426M | 15.36%338M | 7.72%293M |
Tax refund paid | 86.29%-210M | -133.89%-1.53B | 18.43%-655M | 2.55%-803M | -151.99%-824M | 52.33%-327M | 17.45%-686M | -47.86%-831M | 51.43%-562M | -212.70%-1.16B |
Other operating cash inflow (outflow) | 186.96%132M | 4,700.00%46M | -133.33%-1M | 50.00%3M | 102.25%2M | -164.49%-89M | 138M | 0 | 0.00%18M | 500.00%18M |
Operating cash flow | 814.74%13.04B | -170.82%-1.83B | 1,523.76%2.58B | -106.05%-181M | 17.76%2.99B | 47.85%2.54B | -68.97%1.72B | 20.51%5.54B | 113.87%4.59B | -43.58%2.15B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -54.00%-4.12B | -29.21%-2.67B | 20.43%-2.07B | -27.78%-2.6B | -8.71%-2.03B | 63.79%-1.87B | -145.00%-5.17B | 4.27%-2.11B | 45.90%-2.2B | -28.41%-4.07B |
Net intangibles purchase and sale | 30.61%-102M | -4.26%-147M | -464.00%-141M | 69.88%-25M | 12.63%-83M | 51.53%-95M | -575.86%-196M | ---29M | ---- | ---- |
Net business purchase and sale | ---- | ---- | --776M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -23.42%945M | -28.05%1.23B | 966.16%1.72B | 68.27%-198M | ---624M | --0 | 200.00%5.5B | ---5.5B | ---- | --0 |
Advance cash and loans provided to other parties | ---- | ---- | ---- | 40.00%-9M | 34.78%-15M | 89.64%-23M | -640.00%-222M | 86.78%-30M | ---227M | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | 3,333.33%309M | -40.00%9M | -46.43%15M | -59.42%28M | -37.27%69M | 13.40%110M | 9,600.00%97M | --1M |
Net changes in other investments | 1,744.54%1.96B | -16.67%-119M | -218.60%-102M | -21.82%86M | 507.41%110M | 61.97%-27M | -373.33%-71M | -109.68%-15M | -85.17%155M | 841.44%1.05B |
Investing cash flow | 22.83%-1.32B | -448.47%-1.7B | 117.87%489M | -3.99%-2.74B | -32.34%-2.63B | -2,185.06%-1.99B | 98.85%-87M | -247.70%-7.57B | 28.02%-2.18B | -787.73%-3.03B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -301.89%-7.81B | 29.16%3.87B | 3,218.75%2.99B | -104.74%-96M | 200.90%2.02B | -202.98%-2.01B | 3,846.15%1.95B | 0.00%-52M | -102.63%-52M | 1,596.97%1.98B |
Net common stock issuance | -359.81%-984M | 76.22%-214M | -195.08%-900M | -1,426.09%-305M | -72.29%23M | 112.82%83M | -4.88%39M | 113.31%41M | -851.22%-308M | -12.77%41M |
Cash dividends paid | 1.04%-665M | 3.72%-672M | 1.41%-698M | 37.46%-708M | -60.57%-1.13B | 0.00%-705M | -0.28%-705M | 1.26%-703M | 0.00%-712M | -0.42%-712M |
Net other fund-raising expenses | 25.00%-9M | 20.00%-12M | 0.00%-15M | 11.76%-15M | -6.25%-17M | 0.00%-16M | 11.11%-16M | 5.26%-18M | -11.76%-19M | 5.56%-17M |
Financing cash flow | -418.79%-9.47B | 114.99%2.97B | 222.86%1.38B | -225.17%-1.12B | 133.96%898M | -308.85%-2.64B | 272.95%1.27B | 32.91%-732M | -184.70%-1.09B | 258.62%1.29B |
Net cash flow | ||||||||||
Beginning cash position | -5.03%10.59B | 66.39%11.15B | -37.62%6.7B | 13.26%10.74B | -18.08%9.49B | 33.36%11.58B | -24.19%8.68B | 13.08%11.45B | 4.23%10.13B | 54.69%9.72B |
Current changes in cash | 504.29%2.26B | -112.59%-560M | 210.05%4.45B | -421.22%-4.04B | 160.13%1.26B | -172.21%-2.09B | 204.62%2.9B | -308.98%-2.77B | 223.17%1.33B | -88.06%410M |
Cash adjustments other than cash changes | ---- | -150.00%-1M | 300.00%2M | ---1M | ---- | 0.00%-1M | 0.00%-1M | ---1M | ---- | --1M |
End cash Position | 21.38%12.85B | -5.03%10.59B | 66.39%11.15B | -37.62%6.7B | 13.26%10.74B | -18.08%9.49B | 33.36%11.58B | -24.19%8.68B | 13.08%11.45B | 4.23%10.13B |
Free cash flow | 289.53%8.81B | -1,483.93%-4.65B | 111.87%336M | -1,880.50%-2.83B | 238.30%159M | 101.27%47M | -212.41%-3.7B | 37.47%3.29B | 224.27%2.39B | -402.52%-1.92B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data