(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.64%11.83B | 2.38%12.58B | 2.38%12.58B | -29.53%8.49B | -25.51%9.42B | -28.76%9.49B | -10.89%12.29B | -10.89%12.29B | -14.34%12.04B | -12.01%12.64B |
-Cash and cash equivalents | 26.77%11.83B | 11.06%12.51B | 11.06%12.51B | 10.31%8.49B | 43.53%9.33B | 30.47%9.41B | 47.25%11.26B | 47.25%11.26B | -3.13%7.69B | -21.10%6.5B |
-Short term investments | ---- | -93.07%71M | -93.07%71M | ---- | -98.63%84M | -98.79%74M | -83.31%1.03B | -83.31%1.03B | -28.90%4.35B | 0.21%6.14B |
Receivables | -14.64%6.69B | 10.62%8.24B | 10.62%8.24B | 46.74%9.29B | 71.50%7.84B | 40.75%7.56B | 54.26%7.45B | 54.26%7.45B | 11.45%6.33B | 10.58%4.57B |
-Accounts receivable | -14.64%6.69B | 10.62%8.24B | 10.62%8.24B | 46.74%9.29B | 71.50%7.84B | 40.75%7.56B | 54.26%7.45B | 54.26%7.45B | 11.45%6.33B | 10.58%4.57B |
Inventory | 6.89%17.79B | 12.05%16.38B | 12.05%16.38B | 143.03%17.38B | 121.08%16.64B | 119.29%16.54B | 135.56%14.61B | 135.56%14.61B | 22.98%7.15B | 24.56%7.53B |
Holding assets for sale | ---- | ---- | ---- | --186M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 31.50%860M | 15.75%735M | 15.75%735M | 175.44%628M | 164.78%654M | 227.67%829M | 146.12%635M | 146.12%635M | 1.33%228M | 10.76%247M |
Total current assets | 7.59%37.17B | 8.42%37.93B | 8.42%37.93B | 39.67%35.96B | 38.27%34.55B | 29.96%34.42B | 39.50%34.98B | 39.50%34.98B | -0.11%25.75B | 0.88%24.99B |
Non current assets | ||||||||||
Net PPE | -1.76%20.37B | -4.50%20.24B | -4.50%20.24B | 47.33%20.28B | 46.74%20.73B | 45.05%20.86B | 51.07%21.19B | 51.07%21.19B | -1.40%13.76B | 5.39%14.13B |
-Gross PP&E | -1.76%20.37B | -4.50%20.24B | -4.50%20.24B | 47.33%20.28B | 46.74%20.73B | 45.05%20.86B | 51.07%21.19B | 51.07%21.19B | -1.40%13.76B | 5.39%14.13B |
Total investment | -0.40%21.55B | 4.81%21.74B | 4.81%21.74B | 20.13%21.65B | 21.14%21.63B | 20.43%21.6B | 15.96%20.74B | 15.96%20.74B | 2.28%18.02B | 1.25%17.86B |
-Long-term equity investment | 1.34%15.03B | 5.90%14.94B | 5.90%14.94B | 24.14%14.9B | 24.19%14.83B | 23.57%14.77B | 18.34%14.11B | 18.34%14.11B | 1.61%12B | 1.48%11.94B |
-Financial asset investment | -4.19%6.52B | 2.49%6.79B | 2.49%6.79B | 12.14%6.75B | 15.01%6.81B | 14.14%6.83B | 11.19%6.63B | 11.19%6.63B | 3.65%6.02B | 0.78%5.92B |
-Including:Available-for-sale securities | -4.19%6.52B | 2.49%6.79B | 2.49%6.79B | 12.14%6.75B | 15.01%6.81B | 14.14%6.83B | 11.19%6.63B | 11.19%6.63B | 3.65%6.02B | 0.78%5.92B |
Long-term accounts receivable and other receivables | 41.67%17M | 50.00%15M | 50.00%15M | 62.50%13M | 71.43%12M | 83.33%11M | 100.00%10M | 100.00%10M | 100.00%8M | 133.33%7M |
Goodwill and other intangible assets | -1.50%14.49B | -1.15%14.52B | -1.15%14.52B | 429.15%14.68B | 427.23%14.72B | 424.00%14.71B | 419.85%14.69B | 419.85%14.69B | -2.36%2.78B | -2.31%2.79B |
-Goodwill | 0.00%14.28B | 0.00%14.28B | 0.00%14.28B | 467.79%14.28B | 467.79%14.28B | 467.79%14.28B | 467.79%14.28B | 467.79%14.28B | 0.00%2.52B | 0.00%2.52B |
-Other intangible assets | -50.80%214M | -41.12%242M | -41.12%242M | 55.38%404M | 57.61%435M | 48.12%434M | 32.15%411M | 32.15%411M | -20.49%260M | -19.30%276M |
Defined pension benefit | -99.42%2M | ---- | ---- | -46.97%333M | -46.42%344M | -45.88%355M | -45.37%366M | -45.37%366M | -6.82%628M | -6.41%642M |
Deferred tax assets-non current | -3.01%129M | -10.42%129M | -10.42%129M | -5.93%127M | -4.32%133M | 0.00%138M | 1.41%144M | 1.41%144M | -10.00%135M | -10.32%139M |
Other non current assets | -5.56%1.36B | -6.69%1.35B | -6.69%1.35B | 199.18%1.45B | 192.09%1.44B | 191.94%1.45B | 188.27%1.45B | 188.27%1.45B | -1.22%486M | -0.80%493M |
Total non current assets | -1.85%57.92B | -1.02%57.99B | -1.02%57.99B | 63.44%58.54B | 63.65%59.01B | 62.34%59.13B | 62.49%58.59B | 62.49%58.59B | 0.21%35.82B | 2.32%36.06B |
Total assets | 1.63%95.09B | 2.51%95.92B | 2.51%95.92B | 53.50%94.51B | 53.27%93.56B | 48.70%93.55B | 53.06%93.57B | 53.06%93.57B | 0.08%61.57B | 1.73%61.04B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -22.10%7.74B | -13.92%8.96B | -13.92%8.96B | 317.68%10.13B | 336.69%9.94B | 327.82%10.12B | 357.21%10.41B | 357.21%10.41B | -0.53%2.43B | 0.04%2.28B |
-Current debt and capital lease obligation | -22.21%7.67B | -10.21%8.88B | -10.21%8.88B | 346.52%9.87B | 339.44%9.86B | 340.73%9.85B | 340.73%9.89B | 340.73%9.89B | -1.30%2.21B | 0.04%2.24B |
-Including:Current debt | -23.22%6.91B | -11.11%8B | -11.11%8B | 592.31%9B | 592.31%9B | 592.31%9B | 592.31%9B | 592.31%9B | 0.00%1.3B | 0.00%1.3B |
-Including:Current capital Lease obligation | -11.61%761M | -1.12%880M | -1.12%880M | -4.62%868M | -8.79%861M | -9.42%846M | -5.72%890M | -5.72%890M | -3.09%910M | 0.11%944M |
-Other financial liabilities | -8.97%71M | -85.08%77M | -85.08%77M | 22.69%265M | 143.75%78M | 107.63%272M | 1,512.50%516M | 1,512.50%516M | 8.00%216M | 0.00%32M |
Payables | 39.37%8.05B | 20.63%8.68B | 20.63%8.68B | 56.62%6.44B | 87.48%5.78B | 40.05%6.31B | 109.71%7.2B | 109.71%7.2B | 9.57%4.11B | 4.90%3.08B |
-accounts payable | 34.81%6.59B | 1.61%6.9B | 1.61%6.9B | 34.20%5.09B | 87.03%4.89B | 38.01%5.84B | 124.21%6.79B | 124.21%6.79B | 14.62%3.8B | 8.29%2.61B |
-Total tax payable | 64.45%1.46B | 338.67%1.78B | 338.67%1.78B | 326.67%1.34B | 89.96%889M | 71.96%466M | 0.74%406M | 0.74%406M | -28.41%315M | -10.69%468M |
Current provisions | --171M | 990.00%218M | 990.00%218M | --9M | ---- | --20M | --20M | --20M | ---- | ---- |
Other current liabilities | 6.80%2.8B | 24.35%2.99B | 24.35%2.99B | 36.06%2.82B | 20.70%2.62B | 11.12%2.63B | 27.35%2.41B | 27.35%2.41B | 3.81%2.07B | 13.86%2.17B |
Current liabilities | 2.33%18.76B | 4.09%20.85B | 4.09%20.85B | 125.38%19.39B | 143.59%18.34B | 106.56%19.07B | 163.63%20.03B | 163.63%20.03B | 5.16%8.61B | 5.75%7.53B |
Non current liabilities | ||||||||||
Non current financial liabilities | -36.88%1.41B | -38.24%1.74B | -38.24%1.74B | -34.55%1.99B | -32.70%2.23B | -24.22%2.65B | -6.53%2.82B | -6.53%2.82B | -2.25%3.04B | 28.77%3.31B |
-Long term debt and capital lease obligation | -38.48%1.31B | -39.55%1.64B | -39.55%1.64B | -35.64%1.89B | -33.61%2.13B | -24.86%2.55B | -6.53%2.72B | -6.53%2.72B | -2.07%2.94B | 30.38%3.21B |
-Including:Long term capital lease obligation | -38.48%1.31B | -39.55%1.64B | -39.55%1.64B | -35.64%1.89B | -33.61%2.13B | -24.86%2.55B | -6.53%2.72B | -6.53%2.72B | -2.07%2.94B | 30.38%3.21B |
-Other financial liabilities-Non current | -2.04%96M | -2.97%98M | -2.97%98M | -2.97%98M | -3.92%98M | -2.94%99M | -6.48%101M | -6.48%101M | -7.34%101M | -7.27%102M |
Long term accounts payable and other payables | --35M | --18M | --18M | --9M | ---- | ---- | ---- | ---- | ---- | ---- |
Long term provisions | -21.17%432M | -15.19%430M | -15.19%430M | 28.27%540M | 30.17%548M | 20.95%508M | 21.00%507M | 21.00%507M | 1.45%421M | 1.69%421M |
Long term pension and other post-retirement benefit plans | 65.69%396M | 20.49%394M | 20.49%394M | -11.11%240M | -10.49%239M | 12.45%298M | 24.81%327M | 24.81%327M | 4.25%270M | 4.71%267M |
Non current deferred liabilities | -19.06%1.36B | -15.85%1.32B | -15.85%1.32B | 92.20%1.65B | 97.30%1.68B | 94.77%1.71B | 74.67%1.57B | 74.67%1.57B | 6.44%859M | 1.19%851M |
Other non current liabilities | -1.61%61M | 3.23%64M | 3.23%64M | 30.00%52M | 67.57%62M | 52.50%61M | 55.00%62M | 55.00%62M | 0.00%40M | -7.50%37M |
Total non current liabilities | -22.43%3.69B | -24.92%3.96B | -24.92%3.96B | -3.18%4.48B | -2.68%4.76B | 2.51%5.23B | 13.97%5.28B | 13.97%5.28B | -0.02%4.63B | 18.58%4.89B |
Total liabilities | -2.77%22.45B | -1.96%24.81B | -1.96%24.81B | 80.43%23.87B | 86.00%23.09B | 69.51%24.31B | 106.93%25.31B | 106.93%25.31B | 3.29%13.23B | 10.45%12.42B |
Shareholders'equity | ||||||||||
Share capital | 0.00%7B | 0.00%7B | 0.00%7B | 0.00%7B | 0.00%7B | 0.00%7B | 0.00%7B | 0.00%7B | 0.00%7B | 0.00%7B |
-common stock | 0.00%7B | 0.00%7B | 0.00%7B | 0.00%7B | 0.00%7B | 0.00%7B | 0.00%7B | 0.00%7B | 0.00%7B | 0.00%7B |
Additional paid-in capital | 0.02%34.69B | 0.01%34.69B | 0.01%34.69B | 198.49%34.69B | 198.58%34.69B | 198.59%34.69B | 198.67%34.69B | 198.67%34.69B | 0.09%11.62B | 0.09%11.62B |
Retained earnings | 7.45%32.72B | 8.57%31.01B | 8.57%31.01B | 7.69%30.69B | 5.63%30.45B | 1.59%29.23B | -1.82%28.56B | -1.82%28.56B | -1.86%28.5B | -0.70%28.83B |
Less: Treasury stock | 0.00%3.53B | -0.17%3.53B | -0.17%3.53B | 1,125.00%3.53B | 1,125.00%3.53B | 1,110.27%3.53B | 1,110.27%3.53B | 1,110.27%3.53B | -1.37%288M | -1.37%288M |
Other equity interest | -5.70%1.75B | 24.87%1.93B | 24.87%1.93B | 18.42%1.78B | 26.29%1.86B | 26.12%1.86B | 3.96%1.55B | 3.96%1.55B | 11.16%1.5B | 3.59%1.47B |
Total stockholders'equity | 3.08%72.64B | 4.16%71.11B | 4.16%71.11B | 46.12%70.63B | 44.91%70.47B | 42.56%69.24B | 39.59%68.26B | 39.59%68.26B | -0.77%48.34B | -0.29%48.63B |
Total equity | 3.08%72.64B | 4.16%71.11B | 4.16%71.11B | 46.12%70.63B | 44.91%70.47B | 42.56%69.24B | 39.59%68.26B | 39.59%68.26B | -0.77%48.34B | -0.29%48.63B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data