(FY)Jul 31, 2023 | (FY)Jul 31, 2022 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | -53.38%269.22M | 577.42M |
Net profit before non-cash adjustment | 10.60%511.72M | --462.67M |
Total adjustment of non-cash items | 63.50%268.66M | --164.32M |
-Depreciation and amortization | 7.82%240.04M | --222.63M |
-Reversal of impairment losses recognized in profit and loss | --0 | --11.53M |
-Assets reserve and write-off | 15,483.89%27.69M | ---180K |
-Disposal profit | --0 | ---2.27M |
-Pension and employee benefit expenses | 2,495.41%23.18M | --893K |
-Other non-cash items | 67.41%-22.25M | ---68.29M |
Changes in working capital | -931.32%-511.15M | ---49.56M |
-Change in receivables | -1,505.77%-550.44M | --39.16M |
-Change in payables | 620.14%464.41M | ---89.29M |
-Changes in other current assets | -75,209.01%-425.12M | --566K |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | -6.31%-13.6M | -12.8M |
Interest received (cash flow from operating activities) | -96.48%10K | 284K |
Tax refund paid | 54.85%-121.74M | -269.6M |
Other operating cash inflow (outflow) | 163.41%2.78M | 1.06M |
Operating cash flow | -53.88%136.67M | --296.36M |
Investing cash flow | ||
Net PPE purchase and sale | 46.01%-282M | ---522.3M |
Net intangibles purchase and sale | 99.32%-2.54M | ---374.34M |
Net investment product transactions | -103.01%-3.15M | --104.82M |
Repayment of advance payments to other parties and cash income from loans | 0.00%2.2M | --2.2M |
Net changes in other investments | 13,324.48%18.91M | ---143K |
Investing cash flow | 66.25%-266.57M | ---789.76M |
Financing cash flow | ||
Net issuance payments of debt | -37.16%167.11M | --265.95M |
Cash dividends paid | ---25M | ---- |
Financing cash flow | -46.56%142.11M | --265.95M |
Net cash flow | ||
Beginning cash position | -16.47%1.15B | --1.38B |
Current changes in cash | 105.37%12.21M | ---227.44M |
End cash Position | 1.06%1.17B | --1.15B |
Free cash flow | 75.37%-147.87M | ---600.28M |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |
No Data