(FY)Jul 31, 2024 | (FY)Jul 31, 2023 | (FY)Jul 31, 2022 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | 303.32%1.09B | -53.38%269.22M | 577.42M |
Net profit before non-cash adjustment | 17.47%601.12M | 10.60%511.72M | --462.67M |
Total adjustment of non-cash items | -26.66%192.55M | 59.13%262.56M | --165M |
-Depreciation and amortization | 0.52%241.28M | 7.82%240.04M | --222.63M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --11.53M |
-Assets reserve and write-off | -158.51%-16.2M | 15,483.89%27.69M | ---180K |
-Disposal profit | ---- | ---- | ---2.27M |
-Pension and employee benefit expenses | 78.12%30.42M | 985.63%17.08M | --1.57M |
-Other non-cash items | -182.90%-62.95M | 67.41%-22.25M | ---68.29M |
Changes in working capital | 157.85%292.17M | -905.22%-505.05M | ---50.24M |
-Change in receivables | 160.60%344.42M | -2,437.52%-568.37M | --24.32M |
-Change in inventory | -107.85%-1.41M | 20.77%17.92M | --14.84M |
-Change in payables | -134.18%-158.76M | 620.14%464.41M | ---89.29M |
-Provision for loans, leases and other losses | 2.87%6.28M | 997.06%6.1M | ---680K |
-Changes in other current assets | 123.91%101.64M | -75,209.01%-425.12M | --566K |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | -7.07%-14.57M | -6.31%-13.6M | -12.8M |
Interest received (cash flow from operating activities) | 0.00%10K | -96.48%10K | 284K |
Tax refund paid | -61.27%-196.32M | 54.85%-121.74M | -269.6M |
Other operating cash inflow (outflow) | -41.53%1.63M | 163.41%2.78M | 1.06M |
Operating cash flow | 541.37%876.59M | -53.88%136.67M | --296.36M |
Investing cash flow | |||
Net PPE purchase and sale | 66.30%-95.03M | 46.01%-282M | ---522.3M |
Net intangibles purchase and sale | -194.73%-7.49M | 99.32%-2.54M | ---374.34M |
Net investment product transactions | --0 | -103.01%-3.15M | --104.82M |
Repayment of advance payments to other parties and cash income from loans | 0.00%2.2M | 0.00%2.2M | --2.2M |
Net changes in other investments | 87.06%35.38M | 13,324.48%18.91M | ---143K |
Investing cash flow | 75.64%-64.94M | 66.25%-266.57M | ---789.76M |
Financing cash flow | |||
Net issuance payments of debt | -209.80%-183.49M | -37.16%167.11M | --265.95M |
Net common stock issuance | --700.35M | --0 | ---- |
Cash dividends paid | -100.00%-50M | ---25M | ---- |
Net other fund-raising expenses | ---1K | ---- | ---- |
Financing cash flow | 228.51%466.86M | -46.56%142.11M | --265.95M |
Net cash flow | |||
Beginning cash position | 1.06%1.17B | -16.47%1.15B | --1.38B |
Current changes in cash | 10,367.55%1.28B | 105.37%12.21M | ---227.44M |
Cash adjustments other than cash changes | --1K | ---- | ---- |
End cash Position | 109.70%2.44B | 1.06%1.17B | --1.15B |
Free cash flow | 623.50%774.07M | 75.37%-147.87M | ---600.28M |
Currency Unit | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data