JP Stock MarketDetailed Quotes

2121 mixi

Watchlist
  • 3410
  • 00.00%
20min DelayMarket to Open Mar 24 15:30 JST
251.42BMarket Cap34.60P/E (Static)

mixi Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
8.31%133.31B
4.78%131.65B
-5.67%115.56B
-6.43%129.53B
-6.43%129.53B
-7.44%123.08B
-7.36%125.65B
-6.88%122.51B
4.06%138.44B
4.06%138.44B
-Cash and cash equivalents
1.03%101.55B
-0.17%103.49B
-10.82%90.96B
-10.94%105.91B
-10.94%105.91B
-11.88%100.51B
-12.96%103.66B
-12.32%101.99B
0.24%118.92B
0.24%118.92B
-Short term investments
40.72%31.76B
28.13%28.17B
19.92%24.6B
21.04%23.62B
21.04%23.62B
19.37%22.57B
32.97%21.98B
34.66%20.52B
35.51%19.51B
35.51%19.51B
Receivables
9.32%20.27B
21.77%13.73B
3.73%11.93B
-3.71%13.23B
-3.71%13.23B
18.72%18.55B
18.52%11.28B
19.47%11.5B
18.62%13.74B
18.62%13.74B
-Accounts receivable
9.32%20.27B
21.77%13.73B
3.73%11.93B
-3.71%13.23B
-3.71%13.23B
18.72%18.55B
18.52%11.28B
19.47%11.5B
18.62%13.74B
18.62%13.74B
-Gross accounts receivable
9.32%20.27B
21.77%13.73B
3.73%11.93B
-3.71%13.23B
-3.71%13.23B
18.72%18.55B
18.52%11.28B
19.47%11.5B
18.62%13.74B
18.62%13.74B
Inventory
4.22%519M
-17.79%559M
5.92%537M
16.94%566M
16.94%566M
34.96%498M
41.37%680M
-13.33%507M
-33.88%484M
-33.88%484M
Tax assets-Current
----
----
----
----
----
8,700.00%88M
121.05%210M
--23M
----
----
Other current assets
0.06%12.01B
-4.36%12.15B
0.06%18.21B
6.46%10.91B
6.46%10.91B
-3.22%12B
17.79%12.71B
44.16%18.2B
1.80%10.25B
1.80%10.25B
Total current assets
7.71%166.11B
5.03%158.09B
-4.25%146.23B
-5.32%154.24B
-5.32%154.24B
-4.43%154.21B
-3.82%150.52B
-1.07%152.73B
4.51%162.91B
4.51%162.91B
Non current assets
Net PPE
20.40%19.67B
19.43%18.6B
14.10%17.91B
16.00%17.53B
16.00%17.53B
8.12%16.33B
2.67%15.57B
5.74%15.69B
0.68%15.11B
0.68%15.11B
-Gross PP&E
----
----
----
16.13%23.83B
16.13%23.83B
----
----
----
6.23%20.52B
6.23%20.52B
-Accumulated depreciation
----
----
----
-16.48%-6.3B
-16.48%-6.3B
----
----
----
-25.63%-5.41B
-25.63%-5.41B
Total investment
-42.15%5.67B
-45.20%6.16B
-24.41%8.2B
-28.33%7.39B
-28.33%7.39B
6.99%9.8B
-21.71%11.24B
-18.04%10.84B
-23.37%10.31B
-23.37%10.31B
-Financial asset investment
-42.15%5.67B
-45.20%6.16B
-24.41%8.2B
-28.33%7.39B
-28.33%7.39B
6.99%9.8B
-21.71%11.24B
-18.04%10.84B
-23.37%10.31B
-23.37%10.31B
-Including:Available-for-sale securities
-42.15%5.67B
-45.20%6.16B
-24.41%8.2B
-28.33%7.39B
-28.33%7.39B
6.99%9.8B
-21.71%11.24B
-18.04%10.84B
-23.37%10.31B
-23.37%10.31B
Long-term accounts receivable and other receivables
172.74%7.53B
171.14%7.54B
123.48%6.72B
-19.38%2.75B
-19.38%2.75B
23.19%2.76B
23.95%2.78B
--3.01B
--3.41B
--3.41B
Goodwill and other intangible assets
-12.75%15.37B
-9.85%16.38B
-9.64%16.96B
-12.62%16.96B
-12.62%16.96B
-13.80%17.61B
-14.06%18.16B
-11.88%18.77B
-11.47%19.41B
-11.47%19.41B
-Goodwill
-14.25%7.55B
-9.51%8.27B
-8.91%8.63B
-13.65%8.47B
-13.65%8.47B
-13.20%8.8B
-12.78%9.14B
-9.15%9.47B
-8.67%9.81B
-8.67%9.81B
-Other intangible assets
-11.25%7.82B
-10.19%8.11B
-10.38%8.34B
-11.56%8.49B
-11.56%8.49B
-14.40%8.81B
-15.31%9.03B
-14.49%9.3B
-14.15%9.6B
-14.15%9.6B
Deferred tax assets-non current
-54.07%2.38B
-57.31%2.65B
-42.92%3.46B
-36.06%4.45B
-36.06%4.45B
-27.32%5.18B
-18.90%6.22B
20.52%6.07B
23.90%6.96B
23.90%6.96B
Other non current assets
-11.42%3.72B
-11.10%3.85B
15.03%4.77B
-4.35%4.02B
-4.35%4.02B
-11.11%4.2B
-10.58%4.33B
-35.48%4.14B
-31.82%4.21B
-31.82%4.21B
Total non current assets
-2.78%54.33B
-5.37%55.16B
-0.87%58.02B
-10.62%53.1B
-10.62%53.1B
-4.94%55.89B
-10.87%58.3B
-3.79%58.53B
-4.46%59.41B
-4.46%59.41B
Total assets
4.92%220.45B
2.13%213.26B
-3.32%204.25B
-6.74%207.34B
-6.74%207.34B
-4.57%210.1B
-5.90%208.82B
-1.84%211.26B
1.96%222.32B
1.96%222.32B
Liabilities
Current liabilities
Financial liabilities
19.67%2.87B
59.66%2.07B
58.67%2.07B
19.52%1.09B
19.52%1.09B
39.19%2.39B
38.69%1.29B
53.41%1.3B
41.40%912M
41.40%912M
-Current debt and capital lease obligation
19.67%2.87B
59.66%2.07B
58.67%2.07B
19.52%1.09B
19.52%1.09B
39.19%2.39B
38.69%1.29B
53.41%1.3B
41.40%912M
41.40%912M
-Including:Current debt
19.67%2.87B
59.66%2.07B
58.67%2.07B
19.52%1.09B
19.52%1.09B
39.19%2.39B
38.69%1.29B
53.41%1.3B
41.40%912M
41.40%912M
Payables
27.69%18.8B
10.89%13.35B
-15.68%11.34B
-31.32%13.64B
-31.32%13.64B
-23.28%14.73B
-35.51%12.04B
21.22%13.44B
40.18%19.85B
40.18%19.85B
-Total tax payable
659.24%5.38B
255.78%4.06B
27.00%1.18B
-75.45%1.53B
-75.45%1.53B
-82.50%709M
-72.44%1.14B
-47.74%926M
149.62%6.25B
149.62%6.25B
-Other payable
-4.26%13.42B
-14.77%9.29B
-18.84%10.16B
-11.06%12.1B
-11.06%12.1B
-7.44%14.02B
-24.98%10.9B
34.33%12.52B
16.69%13.61B
16.69%13.61B
Pension and other retirement benefit plans
13.02%651M
7.58%1.22B
11.89%753M
-35.72%1.83B
-35.72%1.83B
6.08%576M
12.84%1.13B
3.86%673M
93.81%2.85B
93.81%2.85B
Other current liabilities
-5.75%9.63B
-23.51%7.94B
-2.52%8.43B
14.31%6.44B
14.31%6.44B
23.09%10.22B
61.29%10.37B
39.64%8.65B
23.22%5.63B
23.22%5.63B
Current liabilities
14.46%31.95B
-1.09%24.57B
-6.15%22.59B
-21.38%22.99B
-21.38%22.99B
-6.20%27.91B
-8.13%24.84B
28.15%24.07B
40.28%29.24B
40.28%29.24B
Non current liabilities
Non current financial liabilities
65.67%10.72B
64.29%10.85B
-6.80%6.28B
-7.74%6.34B
-7.74%6.34B
-8.06%6.47B
-7.91%6.6B
-8.64%6.74B
-8.08%6.87B
-8.08%6.87B
-Long term debt and capital lease obligation
65.67%10.72B
64.29%10.85B
-6.80%6.28B
-7.74%6.34B
-7.74%6.34B
-8.06%6.47B
-7.91%6.6B
-8.64%6.74B
-8.08%6.87B
-8.08%6.87B
-Including:Long term debt
65.67%10.72B
64.29%10.85B
-6.80%6.28B
-7.74%6.34B
-7.74%6.34B
-8.06%6.47B
-7.91%6.6B
-8.64%6.74B
-8.08%6.87B
-8.08%6.87B
Non current deferred liabilities
-17.65%1.89B
-16.94%1.97B
-14.56%2.07B
-15.36%2.12B
-15.36%2.12B
-13.23%2.29B
-13.55%2.37B
-15.42%2.43B
-16.52%2.51B
-16.52%2.51B
Other non current liabilities
586.27%350M
640.00%370M
56.78%185M
-33.05%160M
-33.05%160M
-84.55%51M
-88.58%50M
-79.26%118M
-64.64%239M
-64.64%239M
Total non current liabilities
47.04%12.95B
46.17%13.19B
-8.02%8.54B
-10.36%8.62B
-10.36%8.62B
-11.94%8.81B
-12.82%9.02B
-14.15%9.28B
-13.78%9.62B
-13.78%9.62B
Total liabilities
22.27%44.9B
11.50%37.76B
-6.67%31.13B
-18.65%31.61B
-18.65%31.61B
-7.65%36.72B
-9.43%33.87B
12.70%33.35B
21.44%38.86B
21.44%38.86B
Shareholders'equity
Share capital
0.00%9.7B
0.00%9.7B
0.00%9.7B
0.00%9.7B
0.00%9.7B
0.00%9.7B
0.00%9.7B
0.00%9.7B
0.00%9.7B
0.00%9.7B
-common stock
0.00%9.7B
0.00%9.7B
0.00%9.7B
0.00%9.7B
0.00%9.7B
0.00%9.7B
0.00%9.7B
0.00%9.7B
0.00%9.7B
0.00%9.7B
Additional paid-in capital
0.07%9.67B
0.07%9.67B
0.00%9.66B
0.00%9.66B
0.00%9.66B
0.06%9.66B
0.06%9.66B
0.06%9.66B
0.06%9.66B
0.06%9.66B
Retained earnings
3.22%165.95B
1.43%164.55B
-7.66%161.56B
-8.14%163.19B
-8.14%163.19B
-7.88%160.78B
-9.11%162.23B
-3.24%174.96B
-2.00%177.66B
-2.00%177.66B
Less: Treasury stock
61.98%16.72B
40.98%14.57B
-42.06%11.53B
-38.99%10.31B
-38.99%10.31B
-39.22%10.32B
-39.27%10.34B
9.05%19.9B
-7.39%16.9B
-7.39%16.9B
Other reserves
302.64%4.42B
193.81%3.61B
19.09%1.3B
31.02%1.17B
31.02%1.17B
19.50%1.1B
17.96%1.23B
29.28%1.1B
19.23%893M
19.23%893M
Other equity interest
-2.34%1.09B
-1.96%1.1B
-1.77%1.11B
-1.60%1.11B
-1.60%1.11B
-1.94%1.11B
-2.61%1.12B
-25.76%1.13B
-25.17%1.13B
-25.17%1.13B
Total stockholders'equity
1.21%174.1B
0.25%174.05B
-2.74%171.8B
-4.18%174.52B
-4.18%174.52B
-3.87%172.02B
-5.15%173.6B
-4.15%176.64B
-1.36%182.14B
-1.36%182.14B
Noncontrolling interests
6.57%1.44B
8.02%1.45B
4.33%1.32B
-8.69%1.21B
-8.69%1.21B
-5.71%1.36B
-9.85%1.35B
-5.37%1.27B
-6.43%1.32B
-6.43%1.32B
Total equity
1.25%175.54B
0.31%175.5B
-2.69%173.12B
-4.21%175.73B
-4.21%175.73B
-3.89%173.38B
-5.18%174.95B
-4.16%177.91B
-1.39%183.46B
-1.39%183.46B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 8.31%133.31B4.78%131.65B-5.67%115.56B-6.43%129.53B-6.43%129.53B-7.44%123.08B-7.36%125.65B-6.88%122.51B4.06%138.44B4.06%138.44B
-Cash and cash equivalents 1.03%101.55B-0.17%103.49B-10.82%90.96B-10.94%105.91B-10.94%105.91B-11.88%100.51B-12.96%103.66B-12.32%101.99B0.24%118.92B0.24%118.92B
-Short term investments 40.72%31.76B28.13%28.17B19.92%24.6B21.04%23.62B21.04%23.62B19.37%22.57B32.97%21.98B34.66%20.52B35.51%19.51B35.51%19.51B
Receivables 9.32%20.27B21.77%13.73B3.73%11.93B-3.71%13.23B-3.71%13.23B18.72%18.55B18.52%11.28B19.47%11.5B18.62%13.74B18.62%13.74B
-Accounts receivable 9.32%20.27B21.77%13.73B3.73%11.93B-3.71%13.23B-3.71%13.23B18.72%18.55B18.52%11.28B19.47%11.5B18.62%13.74B18.62%13.74B
-Gross accounts receivable 9.32%20.27B21.77%13.73B3.73%11.93B-3.71%13.23B-3.71%13.23B18.72%18.55B18.52%11.28B19.47%11.5B18.62%13.74B18.62%13.74B
Inventory 4.22%519M-17.79%559M5.92%537M16.94%566M16.94%566M34.96%498M41.37%680M-13.33%507M-33.88%484M-33.88%484M
Tax assets-Current --------------------8,700.00%88M121.05%210M--23M--------
Other current assets 0.06%12.01B-4.36%12.15B0.06%18.21B6.46%10.91B6.46%10.91B-3.22%12B17.79%12.71B44.16%18.2B1.80%10.25B1.80%10.25B
Total current assets 7.71%166.11B5.03%158.09B-4.25%146.23B-5.32%154.24B-5.32%154.24B-4.43%154.21B-3.82%150.52B-1.07%152.73B4.51%162.91B4.51%162.91B
Non current assets
Net PPE 20.40%19.67B19.43%18.6B14.10%17.91B16.00%17.53B16.00%17.53B8.12%16.33B2.67%15.57B5.74%15.69B0.68%15.11B0.68%15.11B
-Gross PP&E ------------16.13%23.83B16.13%23.83B------------6.23%20.52B6.23%20.52B
-Accumulated depreciation -------------16.48%-6.3B-16.48%-6.3B-------------25.63%-5.41B-25.63%-5.41B
Total investment -42.15%5.67B-45.20%6.16B-24.41%8.2B-28.33%7.39B-28.33%7.39B6.99%9.8B-21.71%11.24B-18.04%10.84B-23.37%10.31B-23.37%10.31B
-Financial asset investment -42.15%5.67B-45.20%6.16B-24.41%8.2B-28.33%7.39B-28.33%7.39B6.99%9.8B-21.71%11.24B-18.04%10.84B-23.37%10.31B-23.37%10.31B
-Including:Available-for-sale securities -42.15%5.67B-45.20%6.16B-24.41%8.2B-28.33%7.39B-28.33%7.39B6.99%9.8B-21.71%11.24B-18.04%10.84B-23.37%10.31B-23.37%10.31B
Long-term accounts receivable and other receivables 172.74%7.53B171.14%7.54B123.48%6.72B-19.38%2.75B-19.38%2.75B23.19%2.76B23.95%2.78B--3.01B--3.41B--3.41B
Goodwill and other intangible assets -12.75%15.37B-9.85%16.38B-9.64%16.96B-12.62%16.96B-12.62%16.96B-13.80%17.61B-14.06%18.16B-11.88%18.77B-11.47%19.41B-11.47%19.41B
-Goodwill -14.25%7.55B-9.51%8.27B-8.91%8.63B-13.65%8.47B-13.65%8.47B-13.20%8.8B-12.78%9.14B-9.15%9.47B-8.67%9.81B-8.67%9.81B
-Other intangible assets -11.25%7.82B-10.19%8.11B-10.38%8.34B-11.56%8.49B-11.56%8.49B-14.40%8.81B-15.31%9.03B-14.49%9.3B-14.15%9.6B-14.15%9.6B
Deferred tax assets-non current -54.07%2.38B-57.31%2.65B-42.92%3.46B-36.06%4.45B-36.06%4.45B-27.32%5.18B-18.90%6.22B20.52%6.07B23.90%6.96B23.90%6.96B
Other non current assets -11.42%3.72B-11.10%3.85B15.03%4.77B-4.35%4.02B-4.35%4.02B-11.11%4.2B-10.58%4.33B-35.48%4.14B-31.82%4.21B-31.82%4.21B
Total non current assets -2.78%54.33B-5.37%55.16B-0.87%58.02B-10.62%53.1B-10.62%53.1B-4.94%55.89B-10.87%58.3B-3.79%58.53B-4.46%59.41B-4.46%59.41B
Total assets 4.92%220.45B2.13%213.26B-3.32%204.25B-6.74%207.34B-6.74%207.34B-4.57%210.1B-5.90%208.82B-1.84%211.26B1.96%222.32B1.96%222.32B
Liabilities
Current liabilities
Financial liabilities 19.67%2.87B59.66%2.07B58.67%2.07B19.52%1.09B19.52%1.09B39.19%2.39B38.69%1.29B53.41%1.3B41.40%912M41.40%912M
-Current debt and capital lease obligation 19.67%2.87B59.66%2.07B58.67%2.07B19.52%1.09B19.52%1.09B39.19%2.39B38.69%1.29B53.41%1.3B41.40%912M41.40%912M
-Including:Current debt 19.67%2.87B59.66%2.07B58.67%2.07B19.52%1.09B19.52%1.09B39.19%2.39B38.69%1.29B53.41%1.3B41.40%912M41.40%912M
Payables 27.69%18.8B10.89%13.35B-15.68%11.34B-31.32%13.64B-31.32%13.64B-23.28%14.73B-35.51%12.04B21.22%13.44B40.18%19.85B40.18%19.85B
-Total tax payable 659.24%5.38B255.78%4.06B27.00%1.18B-75.45%1.53B-75.45%1.53B-82.50%709M-72.44%1.14B-47.74%926M149.62%6.25B149.62%6.25B
-Other payable -4.26%13.42B-14.77%9.29B-18.84%10.16B-11.06%12.1B-11.06%12.1B-7.44%14.02B-24.98%10.9B34.33%12.52B16.69%13.61B16.69%13.61B
Pension and other retirement benefit plans 13.02%651M7.58%1.22B11.89%753M-35.72%1.83B-35.72%1.83B6.08%576M12.84%1.13B3.86%673M93.81%2.85B93.81%2.85B
Other current liabilities -5.75%9.63B-23.51%7.94B-2.52%8.43B14.31%6.44B14.31%6.44B23.09%10.22B61.29%10.37B39.64%8.65B23.22%5.63B23.22%5.63B
Current liabilities 14.46%31.95B-1.09%24.57B-6.15%22.59B-21.38%22.99B-21.38%22.99B-6.20%27.91B-8.13%24.84B28.15%24.07B40.28%29.24B40.28%29.24B
Non current liabilities
Non current financial liabilities 65.67%10.72B64.29%10.85B-6.80%6.28B-7.74%6.34B-7.74%6.34B-8.06%6.47B-7.91%6.6B-8.64%6.74B-8.08%6.87B-8.08%6.87B
-Long term debt and capital lease obligation 65.67%10.72B64.29%10.85B-6.80%6.28B-7.74%6.34B-7.74%6.34B-8.06%6.47B-7.91%6.6B-8.64%6.74B-8.08%6.87B-8.08%6.87B
-Including:Long term debt 65.67%10.72B64.29%10.85B-6.80%6.28B-7.74%6.34B-7.74%6.34B-8.06%6.47B-7.91%6.6B-8.64%6.74B-8.08%6.87B-8.08%6.87B
Non current deferred liabilities -17.65%1.89B-16.94%1.97B-14.56%2.07B-15.36%2.12B-15.36%2.12B-13.23%2.29B-13.55%2.37B-15.42%2.43B-16.52%2.51B-16.52%2.51B
Other non current liabilities 586.27%350M640.00%370M56.78%185M-33.05%160M-33.05%160M-84.55%51M-88.58%50M-79.26%118M-64.64%239M-64.64%239M
Total non current liabilities 47.04%12.95B46.17%13.19B-8.02%8.54B-10.36%8.62B-10.36%8.62B-11.94%8.81B-12.82%9.02B-14.15%9.28B-13.78%9.62B-13.78%9.62B
Total liabilities 22.27%44.9B11.50%37.76B-6.67%31.13B-18.65%31.61B-18.65%31.61B-7.65%36.72B-9.43%33.87B12.70%33.35B21.44%38.86B21.44%38.86B
Shareholders'equity
Share capital 0.00%9.7B0.00%9.7B0.00%9.7B0.00%9.7B0.00%9.7B0.00%9.7B0.00%9.7B0.00%9.7B0.00%9.7B0.00%9.7B
-common stock 0.00%9.7B0.00%9.7B0.00%9.7B0.00%9.7B0.00%9.7B0.00%9.7B0.00%9.7B0.00%9.7B0.00%9.7B0.00%9.7B
Additional paid-in capital 0.07%9.67B0.07%9.67B0.00%9.66B0.00%9.66B0.00%9.66B0.06%9.66B0.06%9.66B0.06%9.66B0.06%9.66B0.06%9.66B
Retained earnings 3.22%165.95B1.43%164.55B-7.66%161.56B-8.14%163.19B-8.14%163.19B-7.88%160.78B-9.11%162.23B-3.24%174.96B-2.00%177.66B-2.00%177.66B
Less: Treasury stock 61.98%16.72B40.98%14.57B-42.06%11.53B-38.99%10.31B-38.99%10.31B-39.22%10.32B-39.27%10.34B9.05%19.9B-7.39%16.9B-7.39%16.9B
Other reserves 302.64%4.42B193.81%3.61B19.09%1.3B31.02%1.17B31.02%1.17B19.50%1.1B17.96%1.23B29.28%1.1B19.23%893M19.23%893M
Other equity interest -2.34%1.09B-1.96%1.1B-1.77%1.11B-1.60%1.11B-1.60%1.11B-1.94%1.11B-2.61%1.12B-25.76%1.13B-25.17%1.13B-25.17%1.13B
Total stockholders'equity 1.21%174.1B0.25%174.05B-2.74%171.8B-4.18%174.52B-4.18%174.52B-3.87%172.02B-5.15%173.6B-4.15%176.64B-1.36%182.14B-1.36%182.14B
Noncontrolling interests 6.57%1.44B8.02%1.45B4.33%1.32B-8.69%1.21B-8.69%1.21B-5.71%1.36B-9.85%1.35B-5.37%1.27B-6.43%1.32B-6.43%1.32B
Total equity 1.25%175.54B0.31%175.5B-2.69%173.12B-4.21%175.73B-4.21%175.73B-3.89%173.38B-5.18%174.95B-4.16%177.91B-1.39%183.46B-1.39%183.46B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP