JP Stock MarketDetailed Quotes

2121 mixi

Watchlist
  • 2890
  • 00.00%
20min DelayTrading Jan 20 15:30 JST
213.08BMarket Cap29.32P/E (Static)

mixi Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
4.78%131.65B
-5.67%115.56B
-6.43%129.53B
-6.43%129.53B
-7.44%123.08B
-7.36%125.65B
-6.88%122.51B
4.06%138.44B
4.06%138.44B
11.37%132.97B
-Cash and cash equivalents
-0.17%103.49B
-10.82%90.96B
-10.94%105.91B
-10.94%105.91B
-11.88%100.51B
-12.96%103.66B
-12.32%101.99B
0.24%118.92B
0.24%118.92B
-4.47%114.06B
-Short term investments
28.13%28.17B
19.92%24.6B
21.04%23.62B
21.04%23.62B
19.37%22.57B
32.97%21.98B
34.66%20.52B
35.51%19.51B
35.51%19.51B
--18.91B
Receivables
21.77%13.73B
3.73%11.93B
-3.71%13.23B
-3.71%13.23B
18.72%18.55B
18.52%11.28B
19.47%11.5B
18.62%13.74B
18.62%13.74B
26.71%15.62B
-Accounts receivable
21.77%13.73B
3.73%11.93B
-3.71%13.23B
-3.71%13.23B
18.72%18.55B
18.52%11.28B
19.47%11.5B
18.62%13.74B
18.62%13.74B
26.71%15.62B
-Gross accounts receivable
21.77%13.73B
3.73%11.93B
-3.71%13.23B
-3.71%13.23B
18.72%18.55B
18.52%11.28B
19.47%11.5B
18.62%13.74B
18.62%13.74B
26.71%15.62B
Inventory
-17.79%559M
5.92%537M
16.94%566M
16.94%566M
34.96%498M
41.37%680M
-13.33%507M
-33.88%484M
-33.88%484M
-26.35%369M
Tax assets-Current
----
----
----
----
8,700.00%88M
121.05%210M
--23M
----
----
--1M
Other current assets
-4.36%12.15B
0.06%18.21B
6.46%10.91B
6.46%10.91B
-3.22%12B
17.79%12.71B
44.16%18.2B
1.80%10.25B
1.80%10.25B
40.11%12.4B
Total current assets
5.03%158.09B
-4.25%146.23B
-5.32%154.24B
-5.32%154.24B
-4.43%154.21B
-3.82%150.52B
-1.07%152.73B
4.51%162.91B
4.51%162.91B
14.38%161.36B
Non current assets
Net PPE
19.43%18.6B
14.10%17.91B
16.00%17.53B
16.00%17.53B
8.12%16.33B
2.67%15.57B
5.74%15.69B
0.68%15.11B
0.68%15.11B
4.94%15.11B
-Gross PP&E
----
----
16.13%23.83B
16.13%23.83B
----
----
----
6.23%20.52B
6.23%20.52B
----
-Accumulated depreciation
----
----
-16.48%-6.3B
-16.48%-6.3B
----
----
----
-25.63%-5.41B
-25.63%-5.41B
----
Total investment
-45.20%6.16B
-24.41%8.2B
-28.33%7.39B
-28.33%7.39B
6.99%9.8B
-21.71%11.24B
-18.04%10.84B
-23.37%10.31B
-23.37%10.31B
-65.45%9.16B
-Financial asset investment
-45.20%6.16B
-24.41%8.2B
-28.33%7.39B
-28.33%7.39B
6.99%9.8B
-21.71%11.24B
-18.04%10.84B
-23.37%10.31B
-23.37%10.31B
-65.45%9.16B
-Including:Available-for-sale securities
-45.20%6.16B
-24.41%8.2B
-28.33%7.39B
-28.33%7.39B
6.99%9.8B
-21.71%11.24B
-18.04%10.84B
-23.37%10.31B
-23.37%10.31B
-65.45%9.16B
Long-term accounts receivable and other receivables
171.14%7.54B
123.48%6.72B
-19.38%2.75B
-19.38%2.75B
23.19%2.76B
23.95%2.78B
--3.01B
--3.41B
--3.41B
--2.24B
Goodwill and other intangible assets
-9.85%16.38B
-9.64%16.96B
-12.62%16.96B
-12.62%16.96B
-13.80%17.61B
-14.06%18.16B
-11.88%18.77B
-11.47%19.41B
-11.47%19.41B
-8.20%20.43B
-Goodwill
-9.51%8.27B
-8.91%8.63B
-13.65%8.47B
-13.65%8.47B
-13.20%8.8B
-12.78%9.14B
-9.15%9.47B
-8.67%9.81B
-8.67%9.81B
0.65%10.14B
-Other intangible assets
-10.19%8.11B
-10.38%8.34B
-11.56%8.49B
-11.56%8.49B
-14.40%8.81B
-15.31%9.03B
-14.49%9.3B
-14.15%9.6B
-14.15%9.6B
-15.51%10.29B
Deferred tax assets-non current
-57.31%2.65B
-42.92%3.46B
-36.06%4.45B
-36.06%4.45B
-27.32%5.18B
-18.90%6.22B
20.52%6.07B
23.90%6.96B
23.90%6.96B
37.51%7.12B
Other non current assets
-11.10%3.85B
15.03%4.77B
-4.35%4.02B
-4.35%4.02B
-11.11%4.2B
-10.58%4.33B
-35.48%4.14B
-31.82%4.21B
-31.82%4.21B
5.84%4.73B
Total non current assets
-5.37%55.16B
-0.87%58.02B
-10.62%53.1B
-10.62%53.1B
-4.94%55.89B
-10.87%58.3B
-3.79%58.53B
-4.46%59.41B
-4.46%59.41B
-19.25%58.79B
Total assets
2.13%213.26B
-3.32%204.25B
-6.74%207.34B
-6.74%207.34B
-4.57%210.1B
-5.90%208.82B
-1.84%211.26B
1.96%222.32B
1.96%222.32B
2.93%220.15B
Liabilities
Current liabilities
Financial liabilities
59.66%2.07B
58.67%2.07B
19.52%1.09B
19.52%1.09B
39.19%2.39B
38.69%1.29B
53.41%1.3B
41.40%912M
41.40%912M
-5.55%1.72B
-Current debt and capital lease obligation
59.66%2.07B
58.67%2.07B
19.52%1.09B
19.52%1.09B
39.19%2.39B
38.69%1.29B
53.41%1.3B
41.40%912M
41.40%912M
-5.55%1.72B
-Including:Current debt
59.66%2.07B
58.67%2.07B
19.52%1.09B
19.52%1.09B
39.19%2.39B
38.69%1.29B
53.41%1.3B
41.40%912M
41.40%912M
-5.55%1.72B
Payables
10.89%13.35B
-15.68%11.34B
-31.32%13.64B
-31.32%13.64B
-23.28%14.73B
-35.51%12.04B
21.22%13.44B
40.18%19.85B
40.18%19.85B
63.67%19.19B
-Total tax payable
255.78%4.06B
27.00%1.18B
-75.45%1.53B
-75.45%1.53B
-82.50%709M
-72.44%1.14B
-47.74%926M
149.62%6.25B
149.62%6.25B
609.63%4.05B
-Other payable
-14.77%9.29B
-18.84%10.16B
-11.06%12.1B
-11.06%12.1B
-7.44%14.02B
-24.98%10.9B
34.33%12.52B
16.69%13.61B
16.69%13.61B
35.73%15.14B
Pension and other retirement benefit plans
7.58%1.22B
11.89%753M
-35.72%1.83B
-35.72%1.83B
6.08%576M
12.84%1.13B
3.86%673M
93.81%2.85B
93.81%2.85B
2.65%543M
Other current liabilities
-23.51%7.94B
-2.52%8.43B
14.31%6.44B
14.31%6.44B
23.09%10.22B
61.29%10.37B
39.64%8.65B
23.22%5.63B
23.22%5.63B
28.61%8.3B
Current liabilities
-1.09%24.57B
-6.15%22.59B
-21.38%22.99B
-21.38%22.99B
-6.20%27.91B
-8.13%24.84B
28.15%24.07B
40.28%29.24B
40.28%29.24B
44.94%29.76B
Non current liabilities
Non current financial liabilities
64.29%10.85B
-6.80%6.28B
-7.74%6.34B
-7.74%6.34B
-8.06%6.47B
-7.91%6.6B
-8.64%6.74B
-8.08%6.87B
-8.08%6.87B
-7.57%7.04B
-Long term debt and capital lease obligation
64.29%10.85B
-6.80%6.28B
-7.74%6.34B
-7.74%6.34B
-8.06%6.47B
-7.91%6.6B
-8.64%6.74B
-8.08%6.87B
-8.08%6.87B
-7.57%7.04B
-Including:Long term debt
64.29%10.85B
-6.80%6.28B
-7.74%6.34B
-7.74%6.34B
-8.06%6.47B
-7.91%6.6B
-8.64%6.74B
-8.08%6.87B
-8.08%6.87B
-7.57%7.04B
Non current deferred liabilities
-16.94%1.97B
-14.56%2.07B
-15.36%2.12B
-15.36%2.12B
-13.23%2.29B
-13.55%2.37B
-15.42%2.43B
-16.52%2.51B
-16.52%2.51B
-11.39%2.64B
Other non current liabilities
640.00%370M
56.78%185M
-33.05%160M
-33.05%160M
-84.55%51M
-88.58%50M
-79.26%118M
-64.64%239M
-64.64%239M
-54.36%330M
Total non current liabilities
46.17%13.19B
-8.02%8.54B
-10.36%8.62B
-10.36%8.62B
-11.94%8.81B
-12.82%9.02B
-14.15%9.28B
-13.78%9.62B
-13.78%9.62B
-11.56%10.01B
Total liabilities
11.50%37.76B
-6.67%31.13B
-18.65%31.61B
-18.65%31.61B
-7.65%36.72B
-9.43%33.87B
12.70%33.35B
21.44%38.86B
21.44%38.86B
24.87%39.76B
Shareholders'equity
Share capital
0.00%9.7B
0.00%9.7B
0.00%9.7B
0.00%9.7B
0.00%9.7B
0.00%9.7B
0.00%9.7B
0.00%9.7B
0.00%9.7B
0.00%9.7B
-common stock
0.00%9.7B
0.00%9.7B
0.00%9.7B
0.00%9.7B
0.00%9.7B
0.00%9.7B
0.00%9.7B
0.00%9.7B
0.00%9.7B
0.00%9.7B
Additional paid-in capital
0.07%9.67B
0.00%9.66B
0.00%9.66B
0.00%9.66B
0.06%9.66B
0.06%9.66B
0.06%9.66B
0.06%9.66B
0.06%9.66B
0.00%9.66B
Retained earnings
1.43%164.55B
-7.66%161.56B
-8.14%163.19B
-8.14%163.19B
-7.88%160.78B
-9.11%162.23B
-3.24%174.96B
-2.00%177.66B
-2.00%177.66B
-2.19%174.53B
Less: Treasury stock
40.98%14.57B
-42.06%11.53B
-38.99%10.31B
-38.99%10.31B
-39.22%10.32B
-39.27%10.34B
9.05%19.9B
-7.39%16.9B
-7.39%16.9B
-6.94%16.99B
Other reserves
193.81%3.61B
19.09%1.3B
31.02%1.17B
31.02%1.17B
19.50%1.1B
17.96%1.23B
29.28%1.1B
19.23%893M
19.23%893M
-0.22%918M
Other equity interest
-1.96%1.1B
-1.77%1.11B
-1.60%1.11B
-1.60%1.11B
-1.94%1.11B
-2.61%1.12B
-25.76%1.13B
-25.17%1.13B
-25.17%1.13B
-24.26%1.13B
Total stockholders'equity
0.25%174.05B
-2.74%171.8B
-4.18%174.52B
-4.18%174.52B
-3.87%172.02B
-5.15%173.6B
-4.15%176.64B
-1.36%182.14B
-1.36%182.14B
-1.65%178.95B
Noncontrolling interests
8.02%1.45B
4.33%1.32B
-8.69%1.21B
-8.69%1.21B
-5.71%1.36B
-9.85%1.35B
-5.37%1.27B
-6.43%1.32B
-6.43%1.32B
1,742.31%1.44B
Total equity
0.31%175.5B
-2.69%173.12B
-4.21%175.73B
-4.21%175.73B
-3.89%173.38B
-5.18%174.95B
-4.16%177.91B
-1.39%183.46B
-1.39%183.46B
-0.91%180.39B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 4.78%131.65B-5.67%115.56B-6.43%129.53B-6.43%129.53B-7.44%123.08B-7.36%125.65B-6.88%122.51B4.06%138.44B4.06%138.44B11.37%132.97B
-Cash and cash equivalents -0.17%103.49B-10.82%90.96B-10.94%105.91B-10.94%105.91B-11.88%100.51B-12.96%103.66B-12.32%101.99B0.24%118.92B0.24%118.92B-4.47%114.06B
-Short term investments 28.13%28.17B19.92%24.6B21.04%23.62B21.04%23.62B19.37%22.57B32.97%21.98B34.66%20.52B35.51%19.51B35.51%19.51B--18.91B
Receivables 21.77%13.73B3.73%11.93B-3.71%13.23B-3.71%13.23B18.72%18.55B18.52%11.28B19.47%11.5B18.62%13.74B18.62%13.74B26.71%15.62B
-Accounts receivable 21.77%13.73B3.73%11.93B-3.71%13.23B-3.71%13.23B18.72%18.55B18.52%11.28B19.47%11.5B18.62%13.74B18.62%13.74B26.71%15.62B
-Gross accounts receivable 21.77%13.73B3.73%11.93B-3.71%13.23B-3.71%13.23B18.72%18.55B18.52%11.28B19.47%11.5B18.62%13.74B18.62%13.74B26.71%15.62B
Inventory -17.79%559M5.92%537M16.94%566M16.94%566M34.96%498M41.37%680M-13.33%507M-33.88%484M-33.88%484M-26.35%369M
Tax assets-Current ----------------8,700.00%88M121.05%210M--23M----------1M
Other current assets -4.36%12.15B0.06%18.21B6.46%10.91B6.46%10.91B-3.22%12B17.79%12.71B44.16%18.2B1.80%10.25B1.80%10.25B40.11%12.4B
Total current assets 5.03%158.09B-4.25%146.23B-5.32%154.24B-5.32%154.24B-4.43%154.21B-3.82%150.52B-1.07%152.73B4.51%162.91B4.51%162.91B14.38%161.36B
Non current assets
Net PPE 19.43%18.6B14.10%17.91B16.00%17.53B16.00%17.53B8.12%16.33B2.67%15.57B5.74%15.69B0.68%15.11B0.68%15.11B4.94%15.11B
-Gross PP&E --------16.13%23.83B16.13%23.83B------------6.23%20.52B6.23%20.52B----
-Accumulated depreciation ---------16.48%-6.3B-16.48%-6.3B-------------25.63%-5.41B-25.63%-5.41B----
Total investment -45.20%6.16B-24.41%8.2B-28.33%7.39B-28.33%7.39B6.99%9.8B-21.71%11.24B-18.04%10.84B-23.37%10.31B-23.37%10.31B-65.45%9.16B
-Financial asset investment -45.20%6.16B-24.41%8.2B-28.33%7.39B-28.33%7.39B6.99%9.8B-21.71%11.24B-18.04%10.84B-23.37%10.31B-23.37%10.31B-65.45%9.16B
-Including:Available-for-sale securities -45.20%6.16B-24.41%8.2B-28.33%7.39B-28.33%7.39B6.99%9.8B-21.71%11.24B-18.04%10.84B-23.37%10.31B-23.37%10.31B-65.45%9.16B
Long-term accounts receivable and other receivables 171.14%7.54B123.48%6.72B-19.38%2.75B-19.38%2.75B23.19%2.76B23.95%2.78B--3.01B--3.41B--3.41B--2.24B
Goodwill and other intangible assets -9.85%16.38B-9.64%16.96B-12.62%16.96B-12.62%16.96B-13.80%17.61B-14.06%18.16B-11.88%18.77B-11.47%19.41B-11.47%19.41B-8.20%20.43B
-Goodwill -9.51%8.27B-8.91%8.63B-13.65%8.47B-13.65%8.47B-13.20%8.8B-12.78%9.14B-9.15%9.47B-8.67%9.81B-8.67%9.81B0.65%10.14B
-Other intangible assets -10.19%8.11B-10.38%8.34B-11.56%8.49B-11.56%8.49B-14.40%8.81B-15.31%9.03B-14.49%9.3B-14.15%9.6B-14.15%9.6B-15.51%10.29B
Deferred tax assets-non current -57.31%2.65B-42.92%3.46B-36.06%4.45B-36.06%4.45B-27.32%5.18B-18.90%6.22B20.52%6.07B23.90%6.96B23.90%6.96B37.51%7.12B
Other non current assets -11.10%3.85B15.03%4.77B-4.35%4.02B-4.35%4.02B-11.11%4.2B-10.58%4.33B-35.48%4.14B-31.82%4.21B-31.82%4.21B5.84%4.73B
Total non current assets -5.37%55.16B-0.87%58.02B-10.62%53.1B-10.62%53.1B-4.94%55.89B-10.87%58.3B-3.79%58.53B-4.46%59.41B-4.46%59.41B-19.25%58.79B
Total assets 2.13%213.26B-3.32%204.25B-6.74%207.34B-6.74%207.34B-4.57%210.1B-5.90%208.82B-1.84%211.26B1.96%222.32B1.96%222.32B2.93%220.15B
Liabilities
Current liabilities
Financial liabilities 59.66%2.07B58.67%2.07B19.52%1.09B19.52%1.09B39.19%2.39B38.69%1.29B53.41%1.3B41.40%912M41.40%912M-5.55%1.72B
-Current debt and capital lease obligation 59.66%2.07B58.67%2.07B19.52%1.09B19.52%1.09B39.19%2.39B38.69%1.29B53.41%1.3B41.40%912M41.40%912M-5.55%1.72B
-Including:Current debt 59.66%2.07B58.67%2.07B19.52%1.09B19.52%1.09B39.19%2.39B38.69%1.29B53.41%1.3B41.40%912M41.40%912M-5.55%1.72B
Payables 10.89%13.35B-15.68%11.34B-31.32%13.64B-31.32%13.64B-23.28%14.73B-35.51%12.04B21.22%13.44B40.18%19.85B40.18%19.85B63.67%19.19B
-Total tax payable 255.78%4.06B27.00%1.18B-75.45%1.53B-75.45%1.53B-82.50%709M-72.44%1.14B-47.74%926M149.62%6.25B149.62%6.25B609.63%4.05B
-Other payable -14.77%9.29B-18.84%10.16B-11.06%12.1B-11.06%12.1B-7.44%14.02B-24.98%10.9B34.33%12.52B16.69%13.61B16.69%13.61B35.73%15.14B
Pension and other retirement benefit plans 7.58%1.22B11.89%753M-35.72%1.83B-35.72%1.83B6.08%576M12.84%1.13B3.86%673M93.81%2.85B93.81%2.85B2.65%543M
Other current liabilities -23.51%7.94B-2.52%8.43B14.31%6.44B14.31%6.44B23.09%10.22B61.29%10.37B39.64%8.65B23.22%5.63B23.22%5.63B28.61%8.3B
Current liabilities -1.09%24.57B-6.15%22.59B-21.38%22.99B-21.38%22.99B-6.20%27.91B-8.13%24.84B28.15%24.07B40.28%29.24B40.28%29.24B44.94%29.76B
Non current liabilities
Non current financial liabilities 64.29%10.85B-6.80%6.28B-7.74%6.34B-7.74%6.34B-8.06%6.47B-7.91%6.6B-8.64%6.74B-8.08%6.87B-8.08%6.87B-7.57%7.04B
-Long term debt and capital lease obligation 64.29%10.85B-6.80%6.28B-7.74%6.34B-7.74%6.34B-8.06%6.47B-7.91%6.6B-8.64%6.74B-8.08%6.87B-8.08%6.87B-7.57%7.04B
-Including:Long term debt 64.29%10.85B-6.80%6.28B-7.74%6.34B-7.74%6.34B-8.06%6.47B-7.91%6.6B-8.64%6.74B-8.08%6.87B-8.08%6.87B-7.57%7.04B
Non current deferred liabilities -16.94%1.97B-14.56%2.07B-15.36%2.12B-15.36%2.12B-13.23%2.29B-13.55%2.37B-15.42%2.43B-16.52%2.51B-16.52%2.51B-11.39%2.64B
Other non current liabilities 640.00%370M56.78%185M-33.05%160M-33.05%160M-84.55%51M-88.58%50M-79.26%118M-64.64%239M-64.64%239M-54.36%330M
Total non current liabilities 46.17%13.19B-8.02%8.54B-10.36%8.62B-10.36%8.62B-11.94%8.81B-12.82%9.02B-14.15%9.28B-13.78%9.62B-13.78%9.62B-11.56%10.01B
Total liabilities 11.50%37.76B-6.67%31.13B-18.65%31.61B-18.65%31.61B-7.65%36.72B-9.43%33.87B12.70%33.35B21.44%38.86B21.44%38.86B24.87%39.76B
Shareholders'equity
Share capital 0.00%9.7B0.00%9.7B0.00%9.7B0.00%9.7B0.00%9.7B0.00%9.7B0.00%9.7B0.00%9.7B0.00%9.7B0.00%9.7B
-common stock 0.00%9.7B0.00%9.7B0.00%9.7B0.00%9.7B0.00%9.7B0.00%9.7B0.00%9.7B0.00%9.7B0.00%9.7B0.00%9.7B
Additional paid-in capital 0.07%9.67B0.00%9.66B0.00%9.66B0.00%9.66B0.06%9.66B0.06%9.66B0.06%9.66B0.06%9.66B0.06%9.66B0.00%9.66B
Retained earnings 1.43%164.55B-7.66%161.56B-8.14%163.19B-8.14%163.19B-7.88%160.78B-9.11%162.23B-3.24%174.96B-2.00%177.66B-2.00%177.66B-2.19%174.53B
Less: Treasury stock 40.98%14.57B-42.06%11.53B-38.99%10.31B-38.99%10.31B-39.22%10.32B-39.27%10.34B9.05%19.9B-7.39%16.9B-7.39%16.9B-6.94%16.99B
Other reserves 193.81%3.61B19.09%1.3B31.02%1.17B31.02%1.17B19.50%1.1B17.96%1.23B29.28%1.1B19.23%893M19.23%893M-0.22%918M
Other equity interest -1.96%1.1B-1.77%1.11B-1.60%1.11B-1.60%1.11B-1.94%1.11B-2.61%1.12B-25.76%1.13B-25.17%1.13B-25.17%1.13B-24.26%1.13B
Total stockholders'equity 0.25%174.05B-2.74%171.8B-4.18%174.52B-4.18%174.52B-3.87%172.02B-5.15%173.6B-4.15%176.64B-1.36%182.14B-1.36%182.14B-1.65%178.95B
Noncontrolling interests 8.02%1.45B4.33%1.32B-8.69%1.21B-8.69%1.21B-5.71%1.36B-9.85%1.35B-5.37%1.27B-6.43%1.32B-6.43%1.32B1,742.31%1.44B
Total equity 0.31%175.5B-2.69%173.12B-4.21%175.73B-4.21%175.73B-3.89%173.38B-5.18%174.95B-4.16%177.91B-1.39%183.46B-1.39%183.46B-0.91%180.39B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP