(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -52.10%941.98M | -12.01%1.14B | -611.94%-568.59M | 71.51%336.01M | -90.91%32.93M | -8.88%1.97B | 20.69%1.3B | -78.14%111.06M | -35.04%195.92M | 32.45%362.21M |
Net profit before non-cash adjustment | -90.24%136.64M | -20.38%669.8M | -90.75%29.72M | -104.47%-14.77M | -485.79%-548.1M | -26.22%1.4B | -7.26%841.22M | -48.66%321.14M | -7.27%330.65M | -1,345.57%-93.57M |
Total adjustment of non-cash items | 87.37%1.38B | 75.62%940.68M | -691.72%-438.18M | 178.73%570.26M | 500.07%306.07M | 17.06%735.87M | 32.69%535.62M | -200.46%-55.35M | -39.98%204.6M | 129.83%51.01M |
-Depreciation and amortization | 5.96%522.98M | 9.71%141.81M | 5.18%128.32M | 1.46%124.25M | 7.33%128.61M | 34.61%493.56M | 23.97%129.26M | 39.18%122.01M | 40.09%122.46M | 37.23%119.83M |
-Reversal of impairment losses recognized in profit and loss | --5.23M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Other non-cash items | 251.04%850.61M | 95.31%793.64M | -219.43%-566.51M | 443.03%446.02M | 357.85%177.46M | -7.51%242.32M | 35.72%406.35M | -444.62%-177.35M | -67.60%82.14M | 73.36%-68.82M |
Changes in working capital | -240.03%-573.49M | -490.75%-468.85M | -3.48%-160.12M | 35.32%-219.48M | -32.07%274.96M | 54.05%-168.66M | 66.33%-79.37M | 10.30%-154.73M | 14.28%-339.33M | -7.37%404.77M |
-Change in receivables | -89.47%-521.86M | -212.81%-557.33M | 52.06%-249.46M | -49.75%-244.45M | -9.71%529.39M | 37.05%-275.43M | 34.71%-178.17M | 4.90%-520.37M | 42.40%-163.24M | -11.95%586.35M |
-Change in inventory | 248.88%29.65M | 487.44%161.35M | -250.96%-156.18M | 58.35%40.71M | 43.23%-16.23M | -18.34%-19.92M | -30.13%27.47M | -14.62%-44.5M | -33.09%25.71M | 48.71%-28.59M |
-Change in payables | -164.16%-81.29M | -202.16%-72.87M | -40.13%245.53M | 92.20%-15.74M | -55.70%-238.2M | 45.11%126.69M | 3,485.62%71.34M | -0.81%410.13M | -33.78%-201.8M | 11.69%-152.98M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -25.27%-10.11M | -27.03%-2.46M | -37.88%-2.62M | -10.61%-2.35M | -27.03%-2.69M | -72.24%-8.07M | -26.97%-1.94M | -51.24%-1.9M | -153.29%-2.12M | -97.95%-2.12M |
Interest received (cash flow from operating activities) | -99.73%37K | -10.53%17K | 0 | 157.35%13.96M | -9.52%19K | 158.54%13.92M | ||||
Tax refund paid | 39.78%-350.02M | 105.52%13.62M | -362.53%-211.76M | -129.50%-4.61M | 51.59%-147.26M | -13.31%-581.19M | -22,300.36%-246.85M | 79.64%-45.78M | -74.43%15.64M | 12.63%-304.2M |
Other operating cash inflow (outflow) | -58.13%3.09M | 3.09M | 200.00%1K | -100.02%-1K | -99.93%1K | -1.70%7.38M | 0 | 0.00%-1K | 0.03%6M | -8.48%1.38M |
Operating cash flow | -58.18%584.97M | 10.22%1.16B | -1,112.86%-782.96M | 52.73%329.07M | -304.33%-117.03M | -15.41%1.4B | -2.22%1.05B | -73.11%77.3M | -41.45%215.46M | 177.10%57.27M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 82.74%-23.67M | --0 | --0 | --0 | 82.01%-23.67M | -1,552.02%-137.15M | --0 | -239.05%-3.42M | 51.61%-2.15M | ---131.58M |
Net intangibles purchase and sale | --0 | --0 | --0 | --0 | --0 | 44.97%-2.9M | --0 | --0 | --0 | ---2.9M |
Net investment product transactions | 100.38%3.76M | --0 | --3.76M | --0 | --0 | ---988.67M | --3.79M | --0 | --0 | ---992.46M |
Net changes in other investments | -119.68%-80.12M | 50.72%-19.25M | -4,935,800.00%-49.36M | ---12.17M | -74.64%656K | 57.21%-36.47M | 53.32%-39.06M | 100.40%1K | --0 | 15.70%2.59M |
Investing cash flow | 91.42%-100.03M | 45.42%-19.25M | -1,233.33%-45.6M | -466.53%-12.17M | 97.95%-23.01M | -1,079.22%-1.17B | 59.86%-35.27M | -19.46%-3.42M | 79.22%-2.15M | -50,384.35%-1.12B |
Financing cash flow | ||||||||||
Net common stock issuance | -36.78%-401.83M | 8.04%-269.72M | ---- | ---- | ---- | -124,382.63%-293.78M | ---293.3M | -14.95%-123K | ---- | ---- |
Increase or decrease of lease financing | -2.36%-467.02M | 7.18%-115.22M | -11.22%-127.19M | 2.44%-107.29M | -8.85%-117.32M | -32.07%-456.25M | -18.37%-124.14M | -43.38%-114.36M | -38.18%-109.97M | -32.64%-107.78M |
Cash dividends paid | -19.93%-391.86M | -4.55%-23K | 46.22%-64K | -9.89%-6.52M | -20.14%-385.25M | -44.76%-326.74M | 81.97%-22K | -170.45%-119K | -27.09%-5.93M | -45.18%-320.67M |
Net other fund-raising expenses | -24.56%72.78M | --0 | --0 | -98.82%293K | 5.11%72.49M | -5.85%96.48M | -97.81%1.04M | 31.37%1.54M | -53.58%24.93M | 6,896,700.00%68.97M |
Financing cash flow | -21.18%-1.19B | 7.55%-384.97M | -129.39%-259.36M | -24.30%-113.52M | -19.64%-430.08M | -109.04%-980.29M | -625.52%-416.42M | -43.59%-113.07M | -23.21%-91.32M | -38.96%-359.48M |
Net cash flow | ||||||||||
Beginning cash position | -14.29%4.48B | -22.09%3.03B | 4.87%4.11B | 2.89%3.91B | -14.29%4.48B | 26.22%5.23B | -9.69%3.88B | -4.19%3.92B | -0.26%3.8B | 26.22%5.23B |
Current changes in cash | 5.86%-702.98M | 25.90%751.68M | -2,676.37%-1.09B | 66.72%203.38M | 60.04%-570.12M | -168.77%-746.74M | -35.61%597.02M | -119.03%-39.19M | -56.97%121.99M | -331.33%-1.43B |
Cash adjustments other than cash changes | 0.00%-1K | --1K | --0 | --0 | ---2K | ---1K | ---- | ---- | ---- | ---- |
End cash Position | -15.69%3.78B | -15.69%3.78B | -22.09%3.03B | 4.87%4.11B | 2.89%3.91B | -14.29%4.48B | -14.29%4.48B | -9.69%3.88B | -4.19%3.92B | -0.26%3.8B |
Free cash flow | -55.41%561.3M | 10.22%1.16B | -1,159.76%-782.96M | 54.27%329.07M | -82.22%-140.7M | -23.25%1.26B | -1.83%1.05B | -74.06%73.88M | -40.94%213.31M | -3.94%-77.21M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data