Mitsubishi Heavy Industries
7011
Metaplanet
3350
Trial Holdings
141A
4
Remixpoint
3825
5
Seven & i Holdings
3382
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -6.02%7.38B | -12.50%7.37B | -14.98%6.97B | -0.43%8.44B | -0.43%8.44B | 2.08%7.85B | 9.19%8.42B | 15.28%8.2B | 15.90%8.48B | 15.90%8.48B |
-Cash and cash equivalents | -6.43%6.88B | -13.29%6.87B | -15.96%6.47B | -0.46%7.94B | -0.46%7.94B | 2.22%7.35B | 9.83%7.92B | 16.44%7.7B | 17.06%7.98B | 17.06%7.98B |
-Short term investments | 0.01%500.05M | 0.01%500.06M | 0.00%500.04M | 0.00%500.02M | 0.00%500.02M | 0.00%500.02M | 0.00%500.02M | 0.00%500.02M | 0.00%500M | 0.00%500M |
Receivables | -1.33%1.13B | 1.09%1.28B | 9.62%1.2B | 12.10%1.5B | 12.10%1.5B | -6.44%1.14B | 0.51%1.27B | -0.46%1.1B | 3.51%1.34B | 3.51%1.34B |
-Accounts receivable | -1.33%1.13B | 1.09%1.28B | 9.62%1.2B | 12.10%1.5B | 12.10%1.5B | -6.44%1.14B | 0.51%1.27B | -0.46%1.1B | 3.51%1.34B | 3.51%1.34B |
Inventory | 7.92%14.26M | 5.70%10.91M | -29.27%11.14M | -52.18%8.52M | -52.18%8.52M | -5.96%13.22M | -42.08%10.32M | -9.28%15.75M | 5.16%17.81M | 5.16%17.81M |
Other current assets | 2.85%131.33M | 2.25%108.64M | 10.29%151.77M | -2.63%157.12M | -2.63%157.12M | -6.66%127.69M | -19.40%106.25M | 31.79%137.61M | 58.59%161.36M | 58.59%161.36M |
Total current assets | -5.29%8.65B | -10.56%8.77B | -11.79%8.34B | 1.12%10.11B | 1.12%10.11B | 0.79%9.13B | 7.48%9.81B | 13.36%9.45B | 14.54%10B | 14.54%10B |
Non current assets | ||||||||||
Net PPE | -31.22%220.54M | -37.93%220.6M | -34.76%254.54M | 64.81%289.63M | 64.81%289.63M | 93.26%320.64M | 76.62%355.41M | 56.30%390.19M | -41.04%175.73M | -41.04%175.73M |
-Gross PP&E | -31.22%220.54M | -37.93%220.6M | -34.76%254.54M | 64.81%289.63M | 64.81%289.63M | 93.26%320.64M | 76.62%355.41M | 56.30%390.19M | -41.04%175.73M | -41.04%175.73M |
Total investment | 249.02%341.76M | 40.66%137.73M | -33.35%97.92M | -33.35%97.92M | -33.35%97.92M | -33.35%97.92M | -33.35%97.92M | 0.00%146.92M | 0.00%146.92M | 0.00%146.92M |
-Long-term equity investment | --43.84M | --39.82M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Financial asset investment | 204.25%297.92M | 0.00%97.92M | -33.35%97.92M | -33.35%97.92M | -33.35%97.92M | -33.35%97.92M | -33.35%97.92M | 0.00%146.92M | 0.00%146.92M | 0.00%146.92M |
Goodwill and other intangible assets | 20.61%789.72M | 12.46%718.28M | 10.38%693.54M | 10.20%680.58M | 10.20%680.58M | 5.12%654.77M | 2.80%638.69M | 0.04%628.31M | -5.31%617.61M | -5.31%617.61M |
-Goodwill | 0.00%443.47M | 0.00%443.47M | 0.00%443.47M | 0.00%443.47M | 0.00%443.47M | 0.00%443.47M | 0.00%443.47M | 0.00%443.47M | 0.00%443.47M | 0.00%443.47M |
-Other intangible assets | 63.87%346.25M | 40.77%274.81M | 35.29%250.07M | 36.16%237.11M | 36.16%237.11M | 17.79%211.3M | 9.78%195.22M | 0.13%184.84M | -16.60%174.14M | -16.60%174.14M |
Deferred tax assets-non current | -12.50%186.73M | -12.21%187.36M | -11.91%187.99M | -11.62%188.62M | -11.62%188.62M | -3.74%213.4M | -3.74%213.4M | -3.12%213.41M | -2.78%213.41M | -2.78%213.41M |
Other non current assets | -43.47%8.57M | -41.80%8.44M | -36.01%10.61M | 66.20%12.77M | 66.20%12.77M | 70.02%15.15M | 81.47%14.51M | 67.85%16.58M | 102.10%7.69M | 102.10%7.69M |
Total non current assets | 18.85%1.55B | -3.60%1.27B | -10.81%1.24B | 9.31%1.27B | 9.31%1.27B | 11.63%1.3B | 10.07%1.32B | 11.21%1.4B | -12.05%1.16B | -12.05%1.16B |
Total assets | -2.28%10.2B | -9.74%10.05B | -11.66%9.58B | 1.97%11.38B | 1.97%11.38B | 2.02%10.44B | 7.78%11.13B | 13.08%10.85B | 11.04%11.16B | 11.04%11.16B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -55.11%53.15M | -40.63%70.24M | -15.54%99.84M | 9,088.33%119.63M | 9,088.33%119.63M | 286.25%118.39M | 58.44%118.3M | -0.39%118.21M | -99.20%1.3M | -99.20%1.3M |
-Current debt and capital lease obligation | -55.11%53.15M | -40.63%70.24M | -15.54%99.84M | 9,088.33%119.63M | 9,088.33%119.63M | 286.25%118.39M | 58.44%118.3M | -0.39%118.21M | -99.20%1.3M | -99.20%1.3M |
-Including:Current capital Lease obligation | -55.11%53.15M | -40.63%70.24M | -15.54%99.84M | 9,088.33%119.63M | 9,088.33%119.63M | 286.25%118.39M | 58.44%118.3M | -0.39%118.21M | -99.20%1.3M | -99.20%1.3M |
Payables | 37.84%494.75M | -10.65%609.19M | 23.87%493.96M | -26.27%666.3M | -26.27%666.3M | -34.54%358.93M | -9.63%681.79M | -15.76%398.77M | -8.53%903.72M | -8.53%903.72M |
-accounts payable | 31.99%417.2M | -5.64%322.85M | 42.95%374.54M | 0.70%434.29M | 0.70%434.29M | -1.56%316.09M | 11.13%342.15M | -3.30%262.01M | 7.45%431.26M | 7.45%431.26M |
-Total tax payable | 81.02%77.55M | -15.69%286.35M | -12.68%119.42M | -50.90%232M | -50.90%232M | -81.14%42.84M | -23.94%339.65M | -32.43%136.76M | -19.47%472.47M | -19.47%472.47M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12M | --12M |
Accrued and deferred income | 19.18%282.26M | 9.51%282.46M | -4.29%241.17M | -11.54%210.57M | -11.54%210.57M | -2.30%236.83M | -8.37%257.92M | -17.11%251.97M | -26.22%238.05M | -26.22%238.05M |
Other current liabilities | 17.50%428.4M | 11.70%514.73M | 10.84%538.6M | -3.09%497.58M | -3.09%497.58M | -19.26%364.6M | -9.47%460.82M | -5.31%485.94M | -11.16%513.43M | -11.16%513.43M |
Current liabilities | 16.67%1.26B | -2.78%1.48B | 9.46%1.37B | -10.45%1.49B | -10.45%1.49B | -15.89%1.08B | -6.22%1.52B | -10.95%1.25B | -18.66%1.67B | -18.66%1.67B |
Non current liabilities | ||||||||||
Non current financial liabilities | -39.04%23.9M | -96.82%2.19M | -97.41%2.55M | 1,052.45%12.68M | 1,052.45%12.68M | 2,645.59%39.21M | 3,824.57%68.84M | 4,635.16%98.44M | -54.22%1.1M | -54.22%1.1M |
-Long term debt and capital lease obligation | -39.04%23.9M | -96.82%2.19M | -97.41%2.55M | 1,052.45%12.68M | 1,052.45%12.68M | 2,645.59%39.21M | 3,824.57%68.84M | 4,635.16%98.44M | -54.22%1.1M | -54.22%1.1M |
-Including:Long term capital lease obligation | -39.04%23.9M | -96.82%2.19M | -97.41%2.55M | 1,052.45%12.68M | 1,052.45%12.68M | 2,645.59%39.21M | 3,824.57%68.84M | 4,635.16%98.44M | -54.22%1.1M | -54.22%1.1M |
Long term provisions | 0.00%19.3M | 0.00%19.3M | 0.00%19.3M | 0.00%19.3M | 0.00%19.3M | 0.00%19.3M | -33.33%19.3M | -33.33%19.3M | -33.33%19.3M | -33.33%19.3M |
Other non current liabilities | 19.98%42.98M | 20.06%44.74M | 20.13%46.5M | 20.19%48.26M | 20.19%48.26M | 19.67%35.82M | 19.92%37.26M | 20.16%38.71M | 20.38%40.15M | 20.38%40.15M |
Total non current liabilities | -8.64%86.18M | -47.19%66.23M | -56.32%68.34M | 32.51%80.24M | 32.51%80.24M | 86.19%94.33M | 102.99%125.4M | 147.38%156.45M | -6.42%60.55M | -6.42%60.55M |
Total liabilities | 14.63%1.34B | -6.17%1.54B | 2.17%1.44B | -8.95%1.57B | -8.95%1.57B | -12.01%1.17B | -2.21%1.64B | -4.15%1.41B | -18.28%1.73B | -18.28%1.73B |
Shareholders'equity | ||||||||||
Share capital | 2.67%1.89B | 2.66%1.89B | 2.78%1.89B | 2.65%1.88B | 2.65%1.88B | 0.22%1.84B | 0.38%1.84B | 0.48%1.83B | 0.46%1.83B | 0.46%1.83B |
-common stock | 2.67%1.89B | 2.66%1.89B | 2.78%1.89B | 2.65%1.88B | 2.65%1.88B | 0.22%1.84B | 0.38%1.84B | 0.48%1.83B | 0.46%1.83B | 0.46%1.83B |
Additional paid-in capital | 2.31%2.18B | 2.24%2.18B | 2.21%2.18B | 2.09%2.18B | 2.09%2.18B | 1.19%2.13B | 1.39%2.14B | 1.60%2.14B | 1.31%2.14B | 1.31%2.14B |
Retained earnings | -7.16%6.58B | -11.58%6.23B | -11.23%5.87B | 14.12%7.54B | 14.12%7.54B | 16.22%7.09B | 20.37%7.04B | 23.86%6.61B | 28.40%6.6B | 28.40%6.6B |
Less: Treasury stock | 0.01%1.8B | 17.20%1.8B | 56.90%1.8B | 56.90%1.8B | 56.90%1.8B | 56.89%1.8B | 33.88%1.53B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B |
Other reserves | 176.92%36K | 192.31%38K | 100.00%26K | --10K | --10K | --13K | --13K | --13K | --0 | --0 |
Other equity interest | -50.00%1K | ---- | ---- | --1K | --1K | --2K | 0.00%1K | 0.00%1K | ---- | ---- |
Total stockholders'equity | -4.42%8.85B | -10.36%8.5B | -13.73%8.14B | 3.97%9.8B | 3.97%9.8B | 4.13%9.26B | 9.72%9.49B | 16.20%9.43B | 18.87%9.43B | 18.87%9.43B |
Total equity | -4.42%8.85B | -10.36%8.5B | -13.73%8.14B | 3.97%9.8B | 3.97%9.8B | 4.13%9.26B | 9.72%9.49B | 16.20%9.43B | 18.87%9.43B | 18.87%9.43B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |