JP Stock MarketDetailed Quotes

2154 Open Up Group

Watchlist

2207
+56+2.60%

20min DelayMarket Closed Jul 12 15:00 JST

202.56BMarket Cap20.27P/E (Static)

Open Up Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Mar 31, 2024

(Q2)Dec 31, 2023

(Q1)Sep 30, 2023

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(Q3)Mar 31, 2023

(Q2)Dec 31, 2022

(Q1)Sep 30, 2022

(FY)Jun 30, 2022

(Q4)Jun 30, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

58.82%21.04B

35.64%21.4B

17.58%16.06B

26.77%17.3B

-4.83%13.25B

-6.03%15.78B

-8.79%13.66B

-38.65%13.64B

-Cash and cash equivalents

66.99%19.63B

54.92%20.21B

17.96%14.7B

29.61%16.08B

-15.56%11.76B

-22.31%13.05B

-16.80%12.46B

-41.32%12.4B

-Short term investments

-5.42%1.41B

-56.36%1.19B

13.68%1.36B

-1.69%1.22B

--1.49B

--2.73B

--1.2B

12.64%1.24B

Receivables

5.80%22.47B

5.40%21.89B

15.68%23.33B

11.17%22.35B

6.91%21.24B

5.87%20.77B

3.13%20.17B

0.98%20.11B

-Accounts receivable

5.80%22.47B

5.40%21.89B

15.68%23.33B

11.17%22.35B

6.91%21.24B

5.87%20.77B

3.13%20.17B

0.98%20.11B

Holding assets for sale

--3.23B

--2.08B

----

Other current assets

-21.72%3.11B

-25.32%2.88B

-5.75%4.1B

29.08%3.69B

50.89%3.97B

22.02%3.85B

-27.92%4.35B

-37.87%2.86B

Total current assets

29.63%49.86B

19.42%48.24B

13.92%43.49B

18.38%43.34B

5.60%38.47B

2.11%40.4B

-5.89%38.17B

-21.69%36.61B

Non current assets

Net PPE

-3.71%4B

-12.00%3.87B

-7.46%4.37B

-7.79%4.54B

124.39%4.15B

128.74%4.4B

149.05%4.72B

16.25%4.93B

-Gross PP&E

-3.71%4B

-12.00%3.87B

-7.46%4.37B

-7.79%4.54B

--4.15B

--4.4B

--4.72B

16.25%4.93B

Total investment

-5.64%3.55B

-25.60%3.11B

-32.51%3.18B

-27.99%3.36B

--3.76B

--4.18B

--4.71B

30.11%4.66B

-Long-term equity investment

10.40%828M

10.47%781M

9.79%785M

13.77%752M

--750M

--707M

--715M

45.27%661M

-Financial asset investment

-9.64%2.72B

-32.93%2.33B

-40.09%2.39B

-34.88%2.61B

--3.01B

--3.48B

--3.99B

27.90%4B

-Including:Available-for-sale securities

-9.64%2.72B

-32.93%2.33B

-40.09%2.39B

-34.88%2.61B

--3.01B

--3.48B

--3.99B

27.90%4B

Goodwill and other intangible assets

-0.77%46.53B

-0.74%46.55B

-0.66%46.62B

-0.68%46.67B

-36.40%46.89B

-36.92%46.9B

-37.83%46.93B

-2.23%46.99B

-Goodwill

-0.40%45.26B

-0.22%45.25B

-0.23%45.25B

-0.24%45.25B

-36.87%45.44B

-37.47%45.35B

-38.34%45.36B

-0.53%45.36B

-Other intangible assets

-12.34%1.27B

-15.99%1.3B

-13.07%1.37B

-13.01%1.42B

-17.00%1.45B

-15.11%1.55B

-18.51%1.58B

-33.77%1.63B

Deferred tax assets-non current

2.27%2.61B

6.40%2.08B

9.61%2.69B

7.06%2.99B

--2.56B

--1.95B

--2.46B

3.64%2.79B

Other non current assets

28.26%708M

16.78%515M

11.68%593M

9.81%593M

-91.02%552M

-92.00%441M

-91.02%531M

7.36%540M

Total non current assets

-0.88%57.39B

-3.02%56.13B

-3.19%57.45B

-2.94%58.15B

-29.14%57.9B

-29.23%57.88B

-28.77%59.34B

1.40%59.91B

Total assets

11.29%107.25B

6.20%104.37B

3.51%100.94B

5.15%101.49B

-18.43%96.37B

-19.02%98.28B

-21.28%97.52B

-8.80%96.52B

Liabilities

Current liabilities

Financial liabilities

-12.80%6.01B

-17.88%6.33B

-20.58%6.92B

9.48%6.29B

60.68%6.89B

41.68%7.71B

69.78%8.71B

-37.08%5.75B

-Current debt and capital lease obligation

-66.97%955M

-64.17%1.15B

-55.02%1.33B

12.57%1.42B

-32.58%2.89B

-40.83%3.22B

-42.31%2.96B

-73.23%1.26B

-Including:Current debt

-66.97%955M

-64.17%1.15B

-55.02%1.33B

12.57%1.42B

-32.58%2.89B

-40.83%3.22B

-42.31%2.96B

-73.23%1.26B

-Other financial liabilities

26.36%5.05B

15.31%5.18B

-2.85%5.59B

8.62%4.88B

--4B

--4.49B

--5.75B

1.15%4.49B

Payables

2.28%4.03B

-24.04%3.69B

2.58%2.86B

7.72%4.73B

247.53%3.94B

241.18%4.86B

267.68%2.79B

6.06%4.39B

-accounts payable

14.68%2.45B

-40.35%1.93B

4.97%1.97B

-6.46%2.45B

--2.14B

--3.23B

--1.87B

-9.13%2.62B

-Total tax payable

-12.43%1.58B

8.44%1.76B

-2.30%893M

28.64%2.28B

58.91%1.8B

14.05%1.62B

20.58%914M

40.79%1.77B

Current provisions

3,500.00%36M

0.00%1M

-98.04%1M

-73.53%18M

--1M

--51M

6,700.00%68M

Held for sale liabilities

--1.89B

--1.91B

----

Other current liabilities

22.98%21.53B

14.66%20.18B

22.04%21.92B

16.88%20.56B

35.31%17.51B

16.73%17.6B

22.06%17.96B

-1.39%17.59B

Current liabilities

18.20%33.49B

6.44%32.11B

7.42%31.69B

13.68%31.6B

27.91%28.34B

27.09%30.17B

22.93%29.51B

-10.66%27.79B

Non current liabilities

Non current financial liabilities

-4.27%2.4B

-16.29%2.13B

-8.97%2.68B

-16.73%2.83B

-18.98%2.51B

-32.47%2.55B

-46.08%2.94B

-58.52%3.4B

-Long term debt and capital lease obligation

-76.32%45M

-75.81%60M

-68.87%99M

-79.70%120M

-93.86%190M

-93.43%248M

-94.18%318M

-90.63%591M

-Including:Long term debt

-76.32%45M

-75.81%60M

-68.87%99M

-79.70%120M

-93.86%190M

-93.43%248M

-94.18%318M

-90.63%591M

-Other financial liabilities-Non current

1.64%2.35B

-9.87%2.07B

-1.71%2.58B

-3.46%2.71B

--2.32B

--2.3B

--2.63B

49.12%2.81B

Long term provisions

3.46%508M

2.44%503M

0.42%478M

8.94%475M

--491M

--476M

47.80%436M

Non current deferred liabilities

--0

12.00%56M

-88.89%1M

-96.15%1M

--5M

--50M

--9M

-48.00%26M

Other non current liabilities

-4.27%1.48B

2.47%1.49B

-0.13%1.5B

3.28%1.58B

65.10%1.55B

52.03%1.46B

72.41%1.5B

3.74%1.53B

Total non current liabilities

-3.54%4.39B

-7.94%4.19B

-5.52%4.66B

-9.36%4.88B

-9.73%4.55B

-20.81%4.55B

-32.74%4.93B

-46.18%5.38B

Total liabilities

15.19%37.88B

4.55%36.29B

5.56%36.35B

9.94%36.48B

20.94%32.89B

17.76%34.71B

9.91%34.44B

-19.30%33.18B

Shareholders'equity

Share capital

2.30%4.8B

2.57%4.71B

2.94%4.7B

3.22%4.69B

3.45%4.59B

2.86%4.56B

2.82%4.56B

-common stock

2.30%4.8B

2.57%4.71B

2.94%4.7B

3.22%4.69B

3.45%4.59B

2.86%4.56B

2.82%4.56B

Additional paid-in capital

0.19%82.7B

0.21%82.58B

0.19%82.57B

0.21%82.57B

-0.13%82.54B

-0.16%82.41B

-0.16%82.42B

-0.47%82.39B

Retained earnings

32.40%-10.57B

34.38%-11.25B

28.74%-14.46B

29.93%-13.97B

-297.20%-15.63B

-299.41%-17.15B

-387.05%-20.29B

11.98%-19.93B

Less: Treasury stock

-0.96%8.18B

16.69%8.18B

90.76%8.23B

92.03%8.27B

89.78%8.26B

78.56%7.01B

159.06%4.32B

1,208.81%4.31B

Other equity interest

408.16%498M

-83.84%107M

-109.44%-62M

-112.31%-73M

12.64%98M

148.87%662M

146.07%657M

-15.65%593M

Total stockholders'equity

9.16%69.24B

7.02%67.96B

2.35%64.52B

2.60%64.96B

-30.21%63.43B

-30.85%63.5B

-31.86%63.04B

-2.52%63.31B

Noncontrolling interests

145.28%130M

95.00%117M

46.67%66M

68.57%59M

-5.36%53M

46.34%60M

40.63%45M

115.77%35M

Total equity

9.27%69.37B

7.10%68.08B

2.39%64.59B

2.64%65.02B

-30.20%63.49B

-30.81%63.56B

-31.83%63.08B

-2.13%63.34B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Mar 31, 2024	(Q2)Dec 31, 2023	(Q1)Sep 30, 2023	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(Q3)Mar 31, 2023	(Q2)Dec 31, 2022	(Q1)Sep 30, 2022	(FY)Jun 30, 2022	(Q4)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	58.82%21.04B	35.64%21.4B	17.58%16.06B	26.77%17.3B	26.77%17.3B	-4.83%13.25B	-6.03%15.78B	-8.79%13.66B	-38.65%13.64B	-38.65%13.64B
-Cash and cash equivalents	66.99%19.63B	54.92%20.21B	17.96%14.7B	29.61%16.08B	29.61%16.08B	-15.56%11.76B	-22.31%13.05B	-16.80%12.46B	-41.32%12.4B	-41.32%12.4B
-Short term investments	-5.42%1.41B	-56.36%1.19B	13.68%1.36B	-1.69%1.22B	-1.69%1.22B	--1.49B	--2.73B	--1.2B	12.64%1.24B	12.64%1.24B
Receivables	5.80%22.47B	5.40%21.89B	15.68%23.33B	11.17%22.35B	11.17%22.35B	6.91%21.24B	5.87%20.77B	3.13%20.17B	0.98%20.11B	0.98%20.11B
-Accounts receivable	5.80%22.47B	5.40%21.89B	15.68%23.33B	11.17%22.35B	11.17%22.35B	6.91%21.24B	5.87%20.77B	3.13%20.17B	0.98%20.11B	0.98%20.11B
Holding assets for sale	--3.23B	--2.08B	----	----	----	----	----	----	----	----
Other current assets	-21.72%3.11B	-25.32%2.88B	-5.75%4.1B	29.08%3.69B	29.08%3.69B	50.89%3.97B	22.02%3.85B	-27.92%4.35B	-37.87%2.86B	-37.87%2.86B
Total current assets	29.63%49.86B	19.42%48.24B	13.92%43.49B	18.38%43.34B	18.38%43.34B	5.60%38.47B	2.11%40.4B	-5.89%38.17B	-21.69%36.61B	-21.69%36.61B
Non current assets
Net PPE	-3.71%4B	-12.00%3.87B	-7.46%4.37B	-7.79%4.54B	-7.79%4.54B	124.39%4.15B	128.74%4.4B	149.05%4.72B	16.25%4.93B	16.25%4.93B
-Gross PP&E	-3.71%4B	-12.00%3.87B	-7.46%4.37B	-7.79%4.54B	-7.79%4.54B	--4.15B	--4.4B	--4.72B	16.25%4.93B	16.25%4.93B
Total investment	-5.64%3.55B	-25.60%3.11B	-32.51%3.18B	-27.99%3.36B	-27.99%3.36B	--3.76B	--4.18B	--4.71B	30.11%4.66B	30.11%4.66B
-Long-term equity investment	10.40%828M	10.47%781M	9.79%785M	13.77%752M	13.77%752M	--750M	--707M	--715M	45.27%661M	45.27%661M
-Financial asset investment	-9.64%2.72B	-32.93%2.33B	-40.09%2.39B	-34.88%2.61B	-34.88%2.61B	--3.01B	--3.48B	--3.99B	27.90%4B	27.90%4B
-Including:Available-for-sale securities	-9.64%2.72B	-32.93%2.33B	-40.09%2.39B	-34.88%2.61B	-34.88%2.61B	--3.01B	--3.48B	--3.99B	27.90%4B	27.90%4B
Goodwill and other intangible assets	-0.77%46.53B	-0.74%46.55B	-0.66%46.62B	-0.68%46.67B	-0.68%46.67B	-36.40%46.89B	-36.92%46.9B	-37.83%46.93B	-2.23%46.99B	-2.23%46.99B
-Goodwill	-0.40%45.26B	-0.22%45.25B	-0.23%45.25B	-0.24%45.25B	-0.24%45.25B	-36.87%45.44B	-37.47%45.35B	-38.34%45.36B	-0.53%45.36B	-0.53%45.36B
-Other intangible assets	-12.34%1.27B	-15.99%1.3B	-13.07%1.37B	-13.01%1.42B	-13.01%1.42B	-17.00%1.45B	-15.11%1.55B	-18.51%1.58B	-33.77%1.63B	-33.77%1.63B
Deferred tax assets-non current	2.27%2.61B	6.40%2.08B	9.61%2.69B	7.06%2.99B	7.06%2.99B	--2.56B	--1.95B	--2.46B	3.64%2.79B	3.64%2.79B
Other non current assets	28.26%708M	16.78%515M	11.68%593M	9.81%593M	9.81%593M	-91.02%552M	-92.00%441M	-91.02%531M	7.36%540M	7.36%540M
Total non current assets	-0.88%57.39B	-3.02%56.13B	-3.19%57.45B	-2.94%58.15B	-2.94%58.15B	-29.14%57.9B	-29.23%57.88B	-28.77%59.34B	1.40%59.91B	1.40%59.91B
Total assets	11.29%107.25B	6.20%104.37B	3.51%100.94B	5.15%101.49B	5.15%101.49B	-18.43%96.37B	-19.02%98.28B	-21.28%97.52B	-8.80%96.52B	-8.80%96.52B
Liabilities
Current liabilities
Financial liabilities	-12.80%6.01B	-17.88%6.33B	-20.58%6.92B	9.48%6.29B	9.48%6.29B	60.68%6.89B	41.68%7.71B	69.78%8.71B	-37.08%5.75B	-37.08%5.75B
-Current debt and capital lease obligation	-66.97%955M	-64.17%1.15B	-55.02%1.33B	12.57%1.42B	12.57%1.42B	-32.58%2.89B	-40.83%3.22B	-42.31%2.96B	-73.23%1.26B	-73.23%1.26B
-Including:Current debt	-66.97%955M	-64.17%1.15B	-55.02%1.33B	12.57%1.42B	12.57%1.42B	-32.58%2.89B	-40.83%3.22B	-42.31%2.96B	-73.23%1.26B	-73.23%1.26B
-Other financial liabilities	26.36%5.05B	15.31%5.18B	-2.85%5.59B	8.62%4.88B	8.62%4.88B	--4B	--4.49B	--5.75B	1.15%4.49B	1.15%4.49B
Payables	2.28%4.03B	-24.04%3.69B	2.58%2.86B	7.72%4.73B	7.72%4.73B	247.53%3.94B	241.18%4.86B	267.68%2.79B	6.06%4.39B	6.06%4.39B
-accounts payable	14.68%2.45B	-40.35%1.93B	4.97%1.97B	-6.46%2.45B	-6.46%2.45B	--2.14B	--3.23B	--1.87B	-9.13%2.62B	-9.13%2.62B
-Total tax payable	-12.43%1.58B	8.44%1.76B	-2.30%893M	28.64%2.28B	28.64%2.28B	58.91%1.8B	14.05%1.62B	20.58%914M	40.79%1.77B	40.79%1.77B
Current provisions	3,500.00%36M	0.00%1M	-98.04%1M	-73.53%18M	-73.53%18M	--1M	--1M	--51M	6,700.00%68M	6,700.00%68M
Held for sale liabilities	--1.89B	--1.91B	----	----	----	----	----	----	----	----
Other current liabilities	22.98%21.53B	14.66%20.18B	22.04%21.92B	16.88%20.56B	16.88%20.56B	35.31%17.51B	16.73%17.6B	22.06%17.96B	-1.39%17.59B	-1.39%17.59B
Current liabilities	18.20%33.49B	6.44%32.11B	7.42%31.69B	13.68%31.6B	13.68%31.6B	27.91%28.34B	27.09%30.17B	22.93%29.51B	-10.66%27.79B	-10.66%27.79B
Non current liabilities
Non current financial liabilities	-4.27%2.4B	-16.29%2.13B	-8.97%2.68B	-16.73%2.83B	-16.73%2.83B	-18.98%2.51B	-32.47%2.55B	-46.08%2.94B	-58.52%3.4B	-58.52%3.4B
-Long term debt and capital lease obligation	-76.32%45M	-75.81%60M	-68.87%99M	-79.70%120M	-79.70%120M	-93.86%190M	-93.43%248M	-94.18%318M	-90.63%591M	-90.63%591M
-Including:Long term debt	-76.32%45M	-75.81%60M	-68.87%99M	-79.70%120M	-79.70%120M	-93.86%190M	-93.43%248M	-94.18%318M	-90.63%591M	-90.63%591M
-Other financial liabilities-Non current	1.64%2.35B	-9.87%2.07B	-1.71%2.58B	-3.46%2.71B	-3.46%2.71B	--2.32B	--2.3B	--2.63B	49.12%2.81B	49.12%2.81B
Long term provisions	3.46%508M	2.44%503M	0.42%478M	8.94%475M	8.94%475M	--491M	--491M	--476M	47.80%436M	47.80%436M
Non current deferred liabilities	--0	12.00%56M	-88.89%1M	-96.15%1M	-96.15%1M	--5M	--50M	--9M	-48.00%26M	-48.00%26M
Other non current liabilities	-4.27%1.48B	2.47%1.49B	-0.13%1.5B	3.28%1.58B	3.28%1.58B	65.10%1.55B	52.03%1.46B	72.41%1.5B	3.74%1.53B	3.74%1.53B
Total non current liabilities	-3.54%4.39B	-7.94%4.19B	-5.52%4.66B	-9.36%4.88B	-9.36%4.88B	-9.73%4.55B	-20.81%4.55B	-32.74%4.93B	-46.18%5.38B	-46.18%5.38B
Total liabilities	15.19%37.88B	4.55%36.29B	5.56%36.35B	9.94%36.48B	9.94%36.48B	20.94%32.89B	17.76%34.71B	9.91%34.44B	-19.30%33.18B	-19.30%33.18B
Shareholders'equity
Share capital	2.30%4.8B	2.57%4.71B	2.94%4.7B	2.94%4.7B	2.94%4.7B	3.22%4.69B	3.45%4.59B	2.86%4.56B	2.82%4.56B	2.82%4.56B
-common stock	2.30%4.8B	2.57%4.71B	2.94%4.7B	2.94%4.7B	2.94%4.7B	3.22%4.69B	3.45%4.59B	2.86%4.56B	2.82%4.56B	2.82%4.56B
Additional paid-in capital	0.19%82.7B	0.21%82.58B	0.19%82.57B	0.21%82.57B	0.21%82.57B	-0.13%82.54B	-0.16%82.41B	-0.16%82.42B	-0.47%82.39B	-0.47%82.39B
Retained earnings	32.40%-10.57B	34.38%-11.25B	28.74%-14.46B	29.93%-13.97B	29.93%-13.97B	-297.20%-15.63B	-299.41%-17.15B	-387.05%-20.29B	11.98%-19.93B	11.98%-19.93B
Less: Treasury stock	-0.96%8.18B	16.69%8.18B	90.76%8.23B	92.03%8.27B	92.03%8.27B	89.78%8.26B	78.56%7.01B	159.06%4.32B	1,208.81%4.31B	1,208.81%4.31B
Other equity interest	408.16%498M	-83.84%107M	-109.44%-62M	-112.31%-73M	-112.31%-73M	12.64%98M	148.87%662M	146.07%657M	-15.65%593M	-15.65%593M
Total stockholders'equity	9.16%69.24B	7.02%67.96B	2.35%64.52B	2.60%64.96B	2.60%64.96B	-30.21%63.43B	-30.85%63.5B	-31.86%63.04B	-2.52%63.31B	-2.52%63.31B
Noncontrolling interests	145.28%130M	95.00%117M	46.67%66M	68.57%59M	68.57%59M	-5.36%53M	46.34%60M	40.63%45M	115.77%35M	115.77%35M
Total equity	9.27%69.37B	7.10%68.08B	2.39%64.59B	2.64%65.02B	2.64%65.02B	-30.20%63.49B	-30.81%63.56B	-31.83%63.08B	-2.13%63.34B	-2.13%63.34B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall