FunPep
4881
Liberta
4935
True Data
4416
AR Advanced Technology
5578
Leoclan
7681
(FY)Oct 31, 2023 | (FY)Oct 31, 2022 | |
---|---|---|
Operating cash flow (Indirect Method) | ||
Cash from operating activities | 63.75%-698.78M | -1.93B |
Net profit before non-cash adjustment | 1,505.53%1.92B | --119.86M |
Total adjustment of non-cash items | 184.28%229.34M | --80.67M |
-Depreciation and amortization | 159.43%187.79M | --72.38M |
-Disposal profit | 1,852.63%742K | --38K |
-Other non-cash items | 394.64%40.81M | --8.25M |
Changes in working capital | -34.02%-2.85B | ---2.13B |
-Change in receivables | -44.67%-1.09B | ---750.95M |
-Change in prepaid assets | -41.50%-3.43B | ---2.43B |
-Change in payables | 79.48%1.32B | --732.69M |
-Provision for loans, leases and other losses | 701.23%14.97M | --1.87M |
-Changes in other current assets | -223.42%-145.62M | ---45.02M |
-Changes in other current liabilities | 34.37%483.81M | --360.06M |
Dividends paid (cash flow from operating activities) | ||
Dividends received (cash flow from operating activities) | ||
Interest paid (cash flow from operating activities) | -155.17%-33.53M | -13.14M |
Interest received (cash flow from operating activities) | -20.00%24K | 30K |
Tax refund paid | -19.49%-12.15M | -10.16M |
Other operating cash inflow (outflow) | -479,700.00%-4.8M | 1K |
Operating cash flow | 61.60%-749.23M | ---1.95B |
Investing cash flow | ||
Net PPE purchase and sale | -389.59%-493.37M | ---100.77M |
Net changes in other investments | 83.18%-48.25M | ---286.79M |
Investing cash flow | -39.75%-541.62M | ---387.56M |
Financing cash flow | ||
Net issuance payments of debt | 164.85%5.3B | --2B |
Net common stock issuance | -85.37%8.48M | --57.94M |
Increase or decrease of lease financing | ---2.81M | --0 |
Net other fund-raising expenses | ---1K | ---- |
Financing cash flow | 157.68%5.31B | --2.06B |
Net cash flow | ||
Beginning cash position | -6.56%3.98B | --4.26B |
Current changes in cash | 1,537.04%4.02B | ---279.43M |
Cash adjustments other than cash changes | ---1K | ---- |
End cash Position | 100.88%8B | --3.98B |
Free cash flow | 39.44%-1.24B | ---2.05B |
Currency Unit | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP |