Hephaist
6433
Okamoto Glass
7746
Beat Holdings
9399
Living Technologies
4445
Btm
5247
(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 39.36%4.26B | 39.36%4.26B | 33.42%4.83B | 5.03%4.29B | -24.79%4.35B | -40.41%3.06B | -40.41%3.06B | -25.86%3.62B | -14.37%4.08B | 40.90%5.78B |
-Cash and cash equivalents | 39.36%4.26B | 39.36%4.26B | 33.42%4.83B | 5.03%4.29B | -24.79%4.35B | -40.41%3.06B | -40.41%3.06B | -25.86%3.62B | -14.37%4.08B | 40.90%5.78B |
Receivables | -15.65%10.95B | -15.65%10.95B | -17.47%11.33B | -13.49%11.16B | 8.50%11.44B | 10.57%12.98B | 10.57%12.98B | 26.95%13.73B | 19.85%12.9B | 1.37%10.54B |
-Accounts receivable | -15.58%10.8B | -15.58%10.8B | -17.47%11.33B | -13.49%11.16B | 8.50%11.44B | 10.88%12.79B | 10.88%12.79B | 26.95%13.73B | 19.85%12.9B | 1.37%10.54B |
-Gross accounts receivable | -15.58%10.8B | -15.58%10.8B | -17.47%11.33B | -13.49%11.16B | 8.50%11.44B | 10.88%12.79B | 10.88%12.79B | 26.95%13.73B | 19.85%12.9B | 1.37%10.54B |
-Other receivables | -20.04%146.79M | -20.04%146.79M | ---- | ---- | ---- | -7.54%183.59M | -7.54%183.59M | ---- | ---- | ---- |
Inventory | -27.21%9.03B | -27.21%9.03B | -24.27%10.34B | -13.41%11.03B | 17.91%11.77B | 52.83%12.41B | 52.83%12.41B | 76.94%13.65B | 92.40%12.74B | 68.12%9.98B |
Other current assets | 22.85%1.94B | 22.85%1.94B | 23.59%2.02B | 8.20%1.79B | 2.87%1.69B | 15.81%1.58B | 15.81%1.58B | 18.12%1.64B | 26.27%1.66B | 24.83%1.64B |
Total current assets | -12.80%26.18B | -12.80%26.18B | -12.61%28.52B | -9.90%28.27B | 4.64%29.24B | 13.93%30.02B | 13.93%30.02B | 31.60%32.64B | 33.72%31.38B | 28.46%27.95B |
Non current assets | ||||||||||
Net PPE | 12.39%8.26B | 12.39%8.26B | 5.08%8.2B | -1.27%7.65B | 0.06%7.26B | 5.97%7.34B | 5.97%7.34B | 0.88%7.81B | -0.69%7.75B | -10.55%7.25B |
-Gross PP&E | 7.59%24.05B | 7.59%24.05B | 5.08%8.2B | -1.27%7.65B | 0.06%7.26B | 11.15%22.36B | 11.15%22.36B | 0.88%7.81B | -0.69%7.75B | -10.55%7.25B |
-Accumulated depreciation | -5.24%-15.8B | -5.24%-15.8B | ---- | ---- | ---- | -13.87%-15.01B | -13.87%-15.01B | ---- | ---- | ---- |
Total investment | 4.73%85.83M | 4.73%85.83M | ---- | ---- | ---- | 0.25%81.96M | 0.25%81.96M | ---- | ---- | ---- |
-Long-term equity investment | 0.00%65.94M | 0.00%65.94M | ---- | ---- | ---- | 0.00%65.94M | 0.00%65.94M | ---- | ---- | ---- |
-Financial asset investment | 24.19%19.89M | 24.19%19.89M | ---- | ---- | ---- | 1.27%16.02M | 1.27%16.02M | ---- | ---- | ---- |
-Including:Available-for-sale securities | 24.19%19.89M | 24.19%19.89M | ---- | ---- | ---- | 1.27%16.02M | 1.27%16.02M | ---- | ---- | ---- |
Goodwill and other intangible assets | -7.12%605.58M | -7.12%605.58M | -10.19%629.72M | -6.49%651.15M | -11.36%626.25M | -9.71%651.99M | -9.71%651.99M | -31.05%701.18M | -29.48%696.33M | -26.41%706.53M |
-Other intangible assets | -7.12%605.58M | -7.12%605.58M | -10.19%629.72M | -6.49%651.15M | -11.36%626.25M | -9.71%651.99M | -9.71%651.99M | -31.05%701.18M | -29.48%696.33M | -26.41%706.53M |
Deferred tax assets-non current | 18.96%281.58M | 18.96%281.58M | ---- | ---- | ---- | 13.20%236.69M | 13.20%236.69M | ---- | ---- | ---- |
Deferred assets-non current | -50.00%13.22M | -50.00%13.22M | -44.44%16.53M | -40.00%19.83M | -36.36%23.14M | -33.33%26.44M | -33.33%26.44M | -30.77%29.75M | -28.57%33.05M | -26.67%36.36M |
Other non current assets | -2.34%556.33M | -2.34%556.33M | 4.39%1.21B | 8.33%1.22B | 8.76%1.17B | 11.81%569.64M | 11.81%569.64M | 7.12%1.16B | 3.63%1.13B | -0.05%1.08B |
Total non current assets | 9.94%9.8B | 9.94%9.8B | 3.74%10.06B | -0.65%9.54B | 0.06%9.08B | 4.93%8.91B | 4.93%8.91B | -1.86%9.7B | -3.21%9.61B | -11.01%9.08B |
Total assets | -7.59%35.98B | -7.59%35.98B | -8.86%38.58B | -7.73%37.82B | 3.52%38.32B | 11.74%38.93B | 11.74%38.93B | 22.07%42.34B | 22.74%40.99B | 15.86%37.02B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 20.22%18.94B | 20.22%18.94B | -16.36%15.59B | -20.48%14.95B | -9.68%16.36B | -5.77%15.75B | -5.77%15.75B | 52.79%18.64B | 79.68%18.8B | 99.49%18.11B |
-Current debt and capital lease obligation | 20.22%18.94B | 20.22%18.94B | -16.36%15.59B | -20.48%14.95B | -9.68%16.36B | -5.77%15.75B | -5.77%15.75B | 52.79%18.64B | 79.68%18.8B | 99.49%18.11B |
-Including:Current debt | 20.06%18.29B | 20.06%18.29B | -16.36%15.59B | -20.48%14.95B | -9.68%16.36B | -6.69%15.23B | -6.69%15.23B | 52.79%18.64B | 79.68%18.8B | 99.49%18.11B |
-Including:Current capital Lease obligation | 24.92%649.56M | 24.92%649.56M | ---- | ---- | ---- | 32.66%519.97M | 32.66%519.97M | ---- | ---- | ---- |
Payables | -25.77%7.99B | -25.77%7.99B | -31.09%8.19B | -25.63%8.5B | -2.11%8.46B | 34.10%10.76B | 34.10%10.76B | 53.88%11.89B | 56.39%11.43B | 26.68%8.65B |
-accounts payable | -36.26%4.75B | -36.26%4.75B | -40.74%5.24B | -36.12%5.56B | -1.01%5.65B | 42.61%7.46B | 42.61%7.46B | 76.64%8.85B | 81.16%8.7B | 38.19%5.71B |
-Total tax payable | 11.42%986.42M | 11.42%986.42M | -1.80%762.69M | 34.38%817.65M | 6.14%640.35M | 59.07%885.28M | 59.07%885.28M | 26.34%776.64M | 13.27%608.45M | 10.26%603.31M |
-Other payable | -7.05%2.25B | -7.05%2.25B | -3.41%2.19B | 0.21%2.12B | -6.93%2.17B | 8.01%2.42B | 8.01%2.42B | 7.68%2.26B | 7.70%2.12B | 8.74%2.33B |
Pension and other retirement benefit plans | 11.96%679.18M | 11.96%679.18M | -7.98%575.72M | 14.56%736.2M | 44.91%616.61M | 33.20%606.61M | 33.20%606.61M | 19.68%625.67M | 18.96%642.62M | -2.83%425.52M |
Accrued and deferred income | 5.42%830.82M | 5.42%830.82M | ---- | ---- | ---- | 4.82%788.11M | 4.82%788.11M | ---- | ---- | ---- |
Other current liabilities | 28.39%782.6M | 28.39%782.6M | 12.51%2.27B | 39.16%2.27B | 29.44%1.98B | 58.81%609.53M | 58.81%609.53M | 14.67%2.02B | 4.48%1.63B | 3.13%1.53B |
Current liabilities | 2.46%29.22B | 2.46%29.22B | -19.72%26.63B | -18.60%26.46B | -4.51%27.42B | 8.30%28.52B | 8.30%28.52B | 49.37%33.18B | 63.56%32.5B | 61.08%28.71B |
Non current liabilities | ||||||||||
Non current financial liabilities | -62.28%2.8B | -62.28%2.8B | 49.77%6.84B | 52.29%7.05B | 38.24%6.52B | 47.43%7.44B | 47.43%7.44B | -39.64%4.57B | -40.48%4.63B | -41.06%4.71B |
-Long term debt and capital lease obligation | -62.28%2.8B | -62.28%2.8B | 49.77%6.84B | 52.29%7.05B | 38.24%6.52B | 47.43%7.44B | 47.43%7.44B | -39.64%4.57B | -40.48%4.63B | -41.06%4.71B |
-Including:Long term debt | -72.15%1.87B | -72.15%1.87B | 49.77%6.84B | 52.29%7.05B | 38.24%6.52B | 38.71%6.73B | 38.71%6.73B | -39.64%4.57B | -40.48%4.63B | -41.06%4.71B |
-Including:Long term capital lease obligation | 32.02%930.03M | 32.02%930.03M | ---- | ---- | ---- | 269.17%704.47M | 269.17%704.47M | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | 27.10%425.93M | 27.10%425.93M | 12.38%396.88M | 13.08%384.64M | 9.09%355.37M | 5.67%335.12M | 5.67%335.12M | 14.49%353.15M | 8.99%340.14M | 7.26%325.76M |
Non current deferred liabilities | -1.44%69.78M | -1.44%69.78M | 1.74%73.81M | 12.48%79.16M | 13.15%77.05M | 6.73%70.8M | 6.73%70.8M | 18.76%72.54M | 11.19%70.38M | 5.97%68.1M |
Other non current liabilities | 98.53%111.29M | 98.53%111.29M | 49.57%1.27B | 51.42%919.03M | 36.72%927.11M | -85.51%56.06M | -85.51%56.06M | 24.24%851.42M | -17.38%606.95M | -20.66%678.13M |
Total non current liabilities | -56.80%3.41B | -56.80%3.41B | 46.88%8.59B | 49.34%8.44B | 36.13%7.87B | 35.84%7.9B | 35.84%7.9B | -32.22%5.85B | -36.47%5.65B | -37.25%5.78B |
Total liabilities | -10.40%32.63B | -10.40%32.63B | -9.75%35.22B | -8.54%34.89B | 2.31%35.29B | 13.28%36.42B | 13.28%36.42B | 26.55%39.02B | 32.64%38.15B | 27.56%34.5B |
Shareholders'equity | ||||||||||
Share capital | 0.00%500.69M | 0.00%500.69M | 0.00%500.69M | 0.00%500.69M | 0.00%500.69M | 0.00%500.69M | 0.00%500.69M | 0.00%500.69M | 0.00%500.69M | 0.00%500.69M |
-common stock | 0.00%500.69M | 0.00%500.69M | 0.00%500.69M | 0.00%500.69M | 0.00%500.69M | 0.00%500.69M | 0.00%500.69M | 0.00%500.69M | 0.00%500.69M | 0.00%500.69M |
Additional paid-in capital | 0.00%554.84M | 0.00%554.84M | 0.00%554.84M | 0.00%554.84M | 0.00%554.84M | 0.00%554.84M | 0.00%554.84M | 0.00%554.84M | 0.00%554.84M | 5.25%554.84M |
Retained earnings | 28.93%4.49B | 28.93%4.49B | 12.71%4.53B | 23.54%4.31B | 31.81%4.25B | 1.24%3.48B | 1.24%3.48B | -14.04%4.02B | -32.05%3.49B | -41.33%3.22B |
Less: Treasury stock | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 0.00%1.31B | 29.69%1.31B | 25.58%1.31B |
Other reserves | -24.70%-900.52M | -24.70%-900.52M | -100.45%-918.64M | -178.72%-1.14B | -115.45%-975.62M | -44.49%-722.15M | -44.49%-722.15M | 20.97%-458.28M | 27.17%-409.4M | 21.66%-452.83M |
Total stockholders'equity | 33.09%3.33B | 33.09%3.33B | 1.53%3.36B | 3.19%2.92B | 19.97%3.02B | -6.69%2.51B | -6.69%2.51B | -13.93%3.31B | -38.82%2.83B | -48.67%2.52B |
Noncontrolling interests | 8.92%10.33M | 8.92%10.33M | 0.40%9.99M | -8.11%8.73M | 45.99%13.74M | 6.38%9.48M | 6.38%9.48M | 21.38%9.95M | 9.52%9.5M | 8.31%9.41M |
Total equity | 33.00%3.34B | 33.00%3.34B | 1.53%3.37B | 3.15%2.93B | 20.07%3.03B | -6.65%2.51B | -6.65%2.51B | -13.85%3.32B | -38.73%2.84B | -48.57%2.53B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |