(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|
Operating Cash Flow (Indirect Method) | ||
Cash flow from continuing operating activities | ||
Net income from continuing operations | 108.66%89.46M | --42.87M |
Other non cashItems | 40.58%-26.12M | ---43.96M |
Change In working capital | -872.87%-244.06M | --31.58M |
-Change in receivables | -1,274.32%-18.11M | --1.54M |
-Change in inventory | -5,466.72%-188.32M | ---3.38M |
-Change in prepaid assets | -95.39%1.3M | --28.26M |
Interest paid (cash flow from operating activities) | -63.96%-6.35M | ---3.87M |
Tax refund paid | -4,068.14%-32.97M | ---791K |
Cash from discontinued investing activities | ||
Operating cash flow | -561.94%-202.34M | --43.8M |
Investing cash flow | ||
Cash flow from continuing investing activities | ||
Net PPE purchase and sale | -22,297.50%-71.67M | ---320K |
Net intangibles purchas and sale | --0 | ---2.33M |
Net investment purchase and sale | 192.07%14.26M | ---15.49M |
Cash from discontinued investing activities | ||
Investing cash flow | -243.87%-57.1M | ---16.61M |
Financing cash flow | ||
Cash flow from continuing financing activities | ||
Net issuance payments of debt | 492.51%350.89M | --59.22M |
Cash from discontinued financing activities | ||
Financing cash flow | 492.51%350.89M | --59.22M |
Net cash flow | ||
Beginning cash position | 83.45%189.96M | --103.55M |
Current changes in cash | 5.82%91.44M | --86.42M |
Cash adjustments other than cash changes | 50.00%-1K | ---2K |
End cash Position | 48.14%281.4M | --189.96M |
Free cash from | -828.50%-274.33M | --37.66M |
Currency Unit | JPY | JPY |
No Data