(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 105.24%21.98B | 5.27%99.59B | 106.85%29.15B | -53.12%17.92B | 133.97%41.82B | -56.15%10.71B | 58.15%94.61B | 14.09B | 38.22B | 17.87B |
Net profit before non-cash adjustment | 17.89%17.23B | 18.61%48.93B | 1,244.15%8.6B | 79.05%14.34B | -31.05%11.37B | -16.52%14.62B | -17.57%41.25B | ---752M | --8.01B | --16.48B |
Total adjustment of non-cash items | 20.79%8.9B | -9.72%42.65B | 62.79%14.19B | -57.06%9.87B | 59.11%11.22B | -13.13%7.37B | 173.61%47.24B | --8.72B | --22.99B | --7.05B |
-Depreciation and amortization | 10.44%7.85B | -2.25%29.63B | 0.63%7.8B | -0.89%7.44B | -3.77%7.28B | -5.05%7.11B | 59.50%30.32B | --7.75B | --7.51B | --7.57B |
-Reversal of impairment losses recognized in profit and loss | ---- | -64.22%4.64B | 16.63%4.64B | ---- | ---- | ---- | 674.63%12.98B | --3.98B | ---- | ---- |
-Other non-cash items | 302.68%1.05B | 111.81%8.38B | 157.87%1.75B | -62.52%2.43B | 859.65%3.94B | -73.82%261M | 668.10%3.95B | ---3.02B | --6.49B | ---518M |
Changes in working capital | 63.16%-4.16B | 31.15%8.01B | 3.69%6.35B | -187.22%-6.29B | 440.04%19.24B | -616.65%-11.28B | 181.60%6.11B | --6.13B | --7.22B | ---5.66B |
-Change in receivables | 93.37%-299M | 106.97%540M | 35.01%-5.09B | -159.00%-2.39B | 340.15%12.52B | -172.54%-4.51B | 73.15%-7.75B | ---7.83B | ---922M | ---5.22B |
-Change in prepaid assets | 37.50%-1.43B | -201.00%-101M | 585.80%1.16B | -26.40%566M | 437.21%462M | -147.62%-2.29B | --100M | --169M | --769M | --86M |
-Change in payables | 29.37%-4.15B | -50.46%3.79B | -9.27%8.96B | -178.07%-5.15B | 1,082.86%5.85B | 28.65%-5.87B | 6,169.84%7.65B | --9.88B | --6.6B | ---595M |
-Change in accrued expense | 23.94%1.72B | -38.05%3.79B | -66.25%1.32B | -12.53%677M | 500.00%402M | 1.91%1.39B | --6.11B | --3.91B | --774M | --67M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 16.43%-234M | -27.23%-911M | -23.12%-229M | 12.10%-218M | -44.88%-184M | -80.65%-280M | -170.19%-716M | -186M | -248M | -127M |
Interest received (cash flow from operating activities) | 24.47%412M | 68.27%594M | 41.77%112M | 81.40%78M | 180.77%73M | 61.46%331M | 26.07%353M | 79M | 43M | 26M |
Tax refund paid | 58.25%-6.4B | 14.80%-21.52B | -113.36%-1.05B | 3.96%-8.87B | 458.33%3.72B | -5.72%-15.32B | -153.61%-25.26B | -494M | -9.24B | -1.04B |
Other operating cash inflow (outflow) | 0 | 0.00%-1M | 0 | -1M | 0 | 0 | -100.12%-1M | -1M | 0 | 0 |
Operating cash flow | 445.25%15.76B | 12.72%77.75B | 107.41%27.98B | -69.05%8.91B | 171.49%45.43B | -145.75%-4.56B | 36.08%68.98B | --13.49B | --28.78B | --16.73B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -33.33%-1.2B | -0.68%-3.28B | -40.87%-810M | 25.48%-813M | -21.35%-756M | 7.02%-900M | -348.01%-3.26B | ---575M | ---1.09B | ---623M |
Net intangibles purchase and sale | -24.41%-3.55B | -29.31%-12.21B | -42.51%-3.36B | -34.51%-3.29B | -16.85%-2.71B | -22.89%-2.85B | -12.61%-9.44B | ---2.36B | ---2.44B | ---2.32B |
Net business purchase and sale | --249M | 90.91%-646M | 102.94%28M | -709.76%-664M | ---- | ---- | -911.10%-7.11B | ---951M | ---82M | ---3.99B |
Net investment product transactions | 323.91%665M | 72.38%-792M | 88.05%-30M | 80.51%-375M | 86.40%-90M | -890.00%-297M | -224.01%-2.87B | ---251M | ---1.92B | ---662M |
Net changes in other investments | 1,201.41%924M | -1,705.22%-2.08B | -80.25%-566M | -225.37%-1.34B | 42.20%-237M | 115.33%71M | -125.96%-115M | ---314M | --1.07B | ---410M |
Investing cash flow | 26.85%-2.91B | 16.62%-19B | -6.50%-4.74B | -45.08%-6.48B | 52.47%-3.8B | 32.21%-3.98B | -222.90%-22.79B | ---4.45B | ---4.47B | ---8B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -283.24%-15.03B | -233.35%-18.06B | 52.85%-12.03B | -53.40%10.12B | -1,660.22%-24.36B | 358.23%8.2B | 51.45%-5.42B | ---25.52B | --21.72B | --1.56B |
Net common stock issuance | ---3.59B | --0 | --0 | --0 | ---- | ---- | ---10B | ---3.9B | ---4.04B | ---- |
Increase or decrease of lease financing | -10.89%-4.54B | -4.66%-16.88B | -9.39%-4.43B | -7.37%-4.24B | 5.79%-4.11B | -8.88%-4.09B | ---16.12B | ---4.05B | ---3.95B | ---4.37B |
Cash dividends paid | -8.75%-9.77B | -90.99%-18.92B | -71.43%-12M | -103.19%-9.81B | -286.21%-112M | -78.20%-8.99B | -29.49%-9.91B | ---7M | ---4.83B | ---29M |
Net other fund-raising expenses | -3,914.55%-6.62B | 117.63%58M | -87.76%234M | -101.09%-22M | 100.28%11M | 45.18%-165M | 84.59%-329M | --1.91B | --2.02B | ---3.96B |
Financing cash flow | -684.86%-39.56B | -28.78%-53.8B | 48.55%-16.24B | -136.20%-3.95B | -222.78%-28.57B | 58.96%-5.04B | -97.58%-41.78B | ---31.57B | --10.92B | ---8.85B |
Net cash flow | ||||||||||
Beginning cash position | 7.05%108.37B | 5.52%101.23B | -18.83%100.28B | 15.99%102.75B | -0.11%88.85B | 5.52%101.23B | 15.59%95.93B | --123.54B | --88.59B | --88.95B |
Current changes in cash | -96.66%-26.71B | 12.14%4.95B | 131.08%7B | -104.34%-1.53B | 10,891.74%13.06B | -66.19%-13.58B | -80.37%4.41B | ---22.53B | --35.23B | ---121M |
Effect of exchange rate changes | -6.40%1.13B | 146.73%2.19B | 406.98%1.09B | -245.26%-946M | 444.86%838M | 1.35%1.2B | -17.81%886M | --215M | ---274M | ---243M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | --3M | ---2M | ---- | ---- | ---- | ---- |
End cash Position | -6.83%82.79B | 7.05%108.37B | 7.05%108.37B | -18.83%100.28B | 15.99%102.75B | -0.11%88.85B | -5.00%101.23B | --101.23B | --123.54B | --88.59B |
Free cash flow | 232.41%11.01B | 10.63%62.27B | 125.52%23.81B | -80.96%4.81B | 204.29%41.96B | -224.35%-8.32B | 41.75%56.28B | --10.56B | --25.25B | --13.79B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data