Kyogoku unyu shoji
9073
BlueMeme
4069
Estore
4304
Visumo
303A
D. Western Therapeutics Institute
4576
(FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -8.99%12.32B | 3.47%13.66B | 7.76%13.14B | 17.67%13.54B | 17.67%13.54B | 20.30%13.56B | 21.65%13.2B | 13.55%12.19B | 15.84%11.5B | 15.84%11.5B |
-Cash and cash equivalents | -8.99%12.32B | -3.45%12.75B | 5.43%12.85B | 17.67%13.54B | 17.67%13.54B | 20.30%13.56B | 21.65%13.2B | 13.55%12.19B | 15.84%11.5B | 15.84%11.5B |
-Short term investments | ---- | --913.95M | --284.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 18.65%3.59B | 10.47%3.07B | -9.47%2.2B | -23.22%3.02B | -23.22%3.02B | -10.16%1.73B | -1.25%2.78B | 16.44%2.43B | -3.68%3.94B | -3.68%3.94B |
-Accounts receivable | 18.65%3.59B | 10.47%3.07B | -9.47%2.2B | -23.22%3.02B | -23.22%3.02B | -10.16%1.73B | -1.25%2.78B | 16.44%2.43B | -3.68%3.94B | -3.68%3.94B |
-Gross accounts receivable | 18.65%3.59B | 10.47%3.07B | -8.44%2.23B | -23.22%3.02B | -23.22%3.02B | -10.16%1.73B | -1.25%2.78B | 16.45%2.43B | -3.68%3.94B | -3.68%3.94B |
-Bad debt provision | -84.17%-221K | -86.61%-209K | -22,399.11%-25.2M | -5.26%-120K | -5.26%-120K | -5.50%-115K | ---112K | ---112K | -12.87%-114K | -12.87%-114K |
Inventory | -20.29%862.45M | -0.24%929.66M | 5.04%1.42B | -2.93%1.08B | -2.93%1.08B | -2.14%1.35B | -3.93%931.93M | 29.71%1.35B | 43.63%1.11B | 43.63%1.11B |
Other current assets | 84.59%842.05M | 38.79%679.15M | -9.95%538.31M | -16.62%456.18M | -16.62%456.18M | -21.74%516.45M | 7.23%489.35M | 42.70%597.8M | 16.82%547.1M | 16.82%547.1M |
Total current assets | -2.70%17.61B | 5.38%18.34B | 4.37%17.29B | 5.82%18.1B | 5.82%18.1B | 12.59%17.16B | 15.30%17.4B | 16.00%16.57B | 12.06%17.1B | 12.06%17.1B |
Non current assets | ||||||||||
Net PPE | 56.13%5.5B | 29.36%3.61B | 25.37%3.49B | 27.27%3.52B | 27.27%3.52B | -0.61%2.79B | -1.88%2.79B | -2.56%2.79B | -4.17%2.77B | -4.17%2.77B |
-Gross PP&E | 56.13%5.5B | 29.36%3.61B | 25.37%3.49B | 27.27%3.52B | 27.27%3.52B | -0.61%2.79B | -1.88%2.79B | -2.56%2.79B | -4.17%2.77B | -4.17%2.77B |
Total investment | 7.35%1.9B | ---- | ---- | 12.96%1.77B | 12.96%1.77B | ---- | ---- | ---- | -7.98%1.56B | -7.98%1.56B |
-Financial asset investment | 7.35%1.9B | ---- | ---- | 12.96%1.77B | 12.96%1.77B | ---- | ---- | ---- | -7.98%1.56B | -7.98%1.56B |
-Including:Available-for-sale securities | 7.35%1.9B | ---- | ---- | 12.96%1.77B | 12.96%1.77B | ---- | ---- | ---- | -7.98%1.56B | -7.98%1.56B |
Goodwill and other intangible assets | 18.51%522.74M | 86.39%495.75M | 49.90%431.24M | 40.09%441.11M | 40.09%441.11M | -11.95%285.26M | -24.07%265.98M | -16.14%287.68M | -6.34%314.87M | -6.34%314.87M |
-Goodwill | -25.00%86.46M | --105.68M | --115.28M | --115.28M | --115.28M | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | 33.90%436.27M | 46.66%390.07M | 9.83%315.95M | 3.48%325.82M | 3.48%325.82M | -11.95%285.26M | -24.07%265.98M | -14.14%287.68M | -1.66%314.87M | -1.66%314.87M |
Deferred tax assets-non current | -3.26%649.17M | ---- | ---- | 6.43%671.07M | 6.43%671.07M | ---- | ---- | ---- | 6.83%630.53M | 6.83%630.53M |
Other non current assets | -7.22%227.59M | 22.38%2.97B | 14.33%2.63B | -0.29%245.31M | -0.29%245.31M | 4.25%2.57B | -0.81%2.42B | -4.18%2.3B | -15.63%246.01M | -15.63%246.01M |
Total non current assets | 32.34%8.8B | 29.04%7.07B | 21.96%6.55B | 20.34%6.65B | 20.34%6.65B | 0.88%5.65B | -2.80%5.48B | -4.08%5.37B | -4.87%5.52B | -4.87%5.52B |
Total assets | 6.72%26.41B | 11.05%25.41B | 8.68%23.84B | 9.37%24.75B | 9.37%24.75B | 9.45%22.8B | 10.38%22.88B | 10.34%21.94B | 7.39%22.63B | 7.39%22.63B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -56.79%34.62M | -21.34%41.85M | 1.76%62.04M | 12.49%80.12M | 12.49%80.12M | -23.72%54.74M | -11.37%53.2M | 117.33%60.96M | 360.11%71.23M | 360.11%71.23M |
-Current debt and capital lease obligation | -56.79%34.62M | -21.34%41.85M | 1.76%62.04M | 12.49%80.12M | 12.49%80.12M | -23.72%54.74M | -11.37%53.2M | 117.33%60.96M | 360.11%71.23M | 360.11%71.23M |
-Including:Current debt | -56.79%34.62M | -21.34%41.85M | 1.76%62.04M | 12.49%80.12M | 12.49%80.12M | -23.72%54.74M | -11.37%53.2M | 117.33%60.96M | 360.11%71.23M | 360.11%71.23M |
Payables | 9.25%1.82B | 24.45%1.94B | 22.66%1.32B | -10.91%1.67B | -10.91%1.67B | -1.52%1.02B | 7.54%1.56B | 16.65%1.07B | -4.86%1.87B | -4.86%1.87B |
-accounts payable | -7.59%1.04B | 21.49%1.23B | 16.84%1.01B | -3.12%1.12B | -3.12%1.12B | 2.65%780.37M | 0.64%1.02B | 13.83%868.02M | -17.12%1.16B | -17.12%1.16B |
-Total tax payable | 50.84%584.64M | 23.88%491.66M | -54.86%38.85M | -35.04%387.6M | -35.04%387.6M | -22.60%121.84M | 34.20%396.89M | 71.71%86.06M | 36.20%596.7M | 36.20%596.7M |
-Other payable | 26.77%199.37M | 46.19%217.02M | 121.46%262.84M | 35.58%157.27M | 35.58%157.27M | -0.25%117.76M | 1.18%148.45M | 10.93%118.69M | -11.54%116M | -11.54%116M |
Pension and other retirement benefit plans | 7.52%666.18M | -2.26%456.17M | 2.11%263.34M | -7.25%619.59M | -7.25%619.59M | -7.84%354.89M | -6.87%466.73M | -5.43%257.89M | 0.06%667.99M | 0.06%667.99M |
Accrued and deferred income | -36.72%382.66M | -14.77%417.48M | -15.18%658.31M | 3.09%604.66M | 3.09%604.66M | -5.71%997.55M | -0.14%489.81M | 18.89%776.16M | 102.39%586.51M | 102.39%586.51M |
Other current liabilities | 26.65%649.39M | 99.02%696.31M | 9.22%693.69M | 93.97%512.76M | 93.97%512.76M | 20.34%219.97M | 36.61%349.87M | 24.37%635.12M | -48.97%264.35M | -48.97%264.35M |
Current liabilities | 2.00%3.55B | 21.70%3.55B | 6.79%2.99B | 0.67%3.48B | 0.67%3.48B | -3.15%2.65B | 5.84%2.92B | 17.58%2.8B | 0.11%3.46B | 0.11%3.46B |
Non current liabilities | ||||||||||
Non current financial liabilities | -14.84%263.73M | --292.74M | --309.69M | --309.69M | --309.69M | ---- | ---- | ---- | --0 | --0 |
-Long term debt and capital lease obligation | -14.84%263.73M | --292.74M | --309.69M | --309.69M | --309.69M | ---- | ---- | ---- | --0 | --0 |
-Including:Long term debt | -14.84%263.73M | --292.74M | --309.69M | --309.69M | --309.69M | ---- | ---- | ---- | --0 | --0 |
Long term pension and other post-retirement benefit plans | -2.71%1.34B | -0.31%1.37B | -1.52%1.36B | -0.80%1.37B | -0.80%1.37B | 3.52%1.35B | 3.48%1.37B | 4.38%1.38B | -7.80%1.38B | -7.80%1.38B |
Other non current liabilities | -8.48%328.53M | 41.82%377.25M | 37.78%368.37M | 42.89%358.98M | 42.89%358.98M | 4.43%271.14M | -7.49%266.01M | -16.00%267.35M | 67.92%251.23M | 67.92%251.23M |
Total non current liabilities | -5.56%1.93B | 24.43%2.04B | 23.68%2.04B | 24.85%2.04B | 24.85%2.04B | 3.67%1.62B | 1.52%1.64B | 0.42%1.65B | -0.93%1.64B | -0.93%1.64B |
Total liabilities | -0.79%5.48B | 22.68%5.59B | 13.04%5.03B | 8.43%5.52B | 8.43%5.52B | -0.67%4.27B | 4.25%4.56B | 10.59%4.45B | -0.23%5.09B | -0.23%5.09B |
Shareholders'equity | ||||||||||
Share capital | 0.00%657.61M | 0.00%657.61M | 0.00%657.61M | 0.00%657.61M | 0.00%657.61M | 0.00%657.61M | 0.00%657.61M | 0.00%657.61M | 0.00%657.61M | 0.00%657.61M |
-common stock | 0.00%657.61M | 0.00%657.61M | 0.00%657.61M | 0.00%657.61M | 0.00%657.61M | 0.00%657.61M | 0.00%657.61M | 0.00%657.61M | 0.00%657.61M | 0.00%657.61M |
Additional paid-in capital | 0.08%674.1M | 0.85%674.1M | 0.86%673.59M | 0.86%673.59M | 0.86%673.59M | 0.83%673.59M | 0.06%668.44M | 0.58%667.82M | 0.58%667.82M | 0.58%667.82M |
Retained earnings | 8.58%19.92B | 5.86%18.8B | 5.89%17.94B | 8.04%18.35B | 8.04%18.35B | 12.61%17.88B | 12.92%17.76B | 10.87%16.94B | 10.70%16.98B | 10.70%16.98B |
Less: Treasury stock | -0.90%1.26B | -0.90%1.26B | -1.31%1.27B | -1.31%1.27B | -1.31%1.27B | 5.57%1.27B | 5.57%1.27B | 5.41%1.29B | 5.41%1.29B | 5.41%1.29B |
Other reserves | 18.84%633.73M | 71.42%676.4M | 39.67%533.18M | 33.25%533.28M | 33.25%533.28M | 13.23%485.34M | -5.89%394.6M | -6.50%381.74M | -9.28%400.22M | -9.28%400.22M |
Total stockholders'equity | 8.91%20.63B | 7.36%19.55B | 6.75%18.53B | 8.73%18.94B | 8.73%18.94B | 12.15%18.43B | 11.93%18.21B | 9.96%17.36B | 9.69%17.42B | 9.69%17.42B |
Noncontrolling interests | 6.52%298.89M | 129.95%274.63M | 118.65%281.59M | 152.15%280.59M | 152.15%280.59M | -0.25%106.89M | 27.64%119.43M | 81.94%128.78M | 38.52%111.28M | 38.52%111.28M |
Total equity | 8.87%20.93B | 8.16%19.82B | 7.57%18.81B | 9.64%19.22B | 9.64%19.22B | 12.07%18.53B | 12.02%18.33B | 10.28%17.49B | 9.83%17.53B | 9.83%17.53B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |