(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -166.59%-3.17M | -5,403.06%-474.03K | -360.99%-2.25M | 21.76%-187K | 41.23%-268K | -20.94%-1.19M | 94.28%-8.61K | -3.40%-487K | -63.70%-239K | -110.14%-456K |
Net profit before non-cash adjustment | -76.16%13.3M | -78.21%5.11M | -124.10%-315K | 3,217.02%4.68M | -87.60%3.83M | 156.34%55.81M | 123.73%23.45M | 218.71%1.31M | -92.82%141K | 2,823.52%30.91M |
Total adjustment of non-cash items | 71.26%-16.37M | 75.09%-5.91M | 32.13%-1.01M | -957.62%-5.34M | 86.86%-4.11M | -158.14%-56.94M | -124.10%-23.71M | -284.30%-1.49M | 76.24%-505K | -3,770.39%-31.24M |
-Depreciation and amortization | 5.89%5.57K | -70.15%1.57K | --1K | --2K | --1K | 94.31%5.26K | 643.99%5.26K | --0 | --0 | --0 |
-Share of associates | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Disposal profit | 75.65%-13.5M | 90.45%-5.13M | 76.91%-193K | -3,999.12%-4.67M | -341.08%-3.51M | -510.31%-55.46M | -583.28%-53.72M | -139.54%-836K | 9.52%-114K | -5.99%-796K |
-Net exchange gains and losses | -96.29%23.17K | -115.28%-72.83K | -1,312.50%-97K | 47.37%84K | 31.33%109K | 151.38%624.81K | 154.22%476.81K | -71.43%8K | 72.73%57K | --83K |
-Other non-cash items | -36.84%-2.89M | -102.40%-708.06K | -9.05%-723K | -68.30%-754K | 97.69%-704K | -250.90%-2.11M | 16,352.20%29.52M | -294.64%-663K | -234.33%-448K | -25,766.10%-30.52M |
Changes in working capital | -109.73%-112.39K | 26.11%324.61K | -202.97%-918K | 281.60%477K | 103.01%4K | -138.86%-53.59K | 9.13%257.41K | -69.27%-303K | 792.86%125K | -298.51%-133K |
-Change in receivables | 470.21%12.84K | 3,213.95%779.84K | -12,900.00%-780K | 158.33%7K | 166.67%6K | 1.20%-3.47K | 574.27%23.53K | ---6K | -20.00%-12K | -400.00%-9K |
-Change in prepaid assets | 72.92%-1.52K | 11.28%40.48K | -4.90%-107K | 17.14%41K | -4.00%24K | -166.29%-5.63K | 11.95%36.37K | -6.25%-102K | 6.06%35K | -35.90%25K |
-Change in payables | -178.04%-123.7K | -350.98%-495.7K | 84.10%-31K | 320.59%429K | 82.55%-26K | -133.48%-44.49K | -1.20%197.51K | -134.94%-195K | 1,233.33%102K | -696.00%-149K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -547.62%-1.14M | -10,137.59%-876.44K | -91.67%-161K | -29.27%-106K | 0 | 7.23%-176.56K | 82.99%-8.56K | -29.23%-84K | -20.59%-82K | 71.43%-2K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -215.80%-4.32M | -7,763.02%-1.35M | -321.37%-2.41M | 8.72%-293K | 41.48%-268K | -16.37%-1.37M | 91.45%-17.18K | -6.53%-571K | -50.00%-321K | -104.46%-458K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | --0 | ---- | ---- | ---- | ---- | ---9.37K | ---- | ---- | ---- | ---- |
Net investment product transactions | 76.21%-3.62M | 140.85%2.03M | 38.25%-1.27M | 193.36%1.46M | 11.58%-5.84M | -114.33%-15.21M | -426.96%-4.98M | -82.83%-2.06M | -810.47%-1.57M | -36.13%-6.61M |
Dividends received (cash flow from investment activities) | 22.01%7.92M | -23.13%4.23M | 500.00%24K | 115.38%28K | 274.00%3.64M | -11.84%6.49M | 5.91%5.5M | --4K | -98.94%13K | 3.40%973K |
Interest received (cash flow from investment activities) | 88.05%3.16M | 8.64%552.95K | 69.78%1.02M | 88.79%623K | 297.54%970K | 137.88%1.68M | 120.28%508.96K | 238.42%599K | 72.77%330K | 125.93%244K |
Investing cash flow | 205.98%7.47M | 566.29%6.82M | 84.30%-228K | 272.77%2.11M | 77.10%-1.24M | -822.87%-7.04M | -77.17%1.02M | -53.33%-1.45M | -198.08%-1.22M | -41.67%-5.39M |
Financing cash flow | ||||||||||
Cash dividends paid | -25.00%-3.09M | 496.23%316 | ---- | ---- | ---- | -14.29%-2.47M | -87.41%53 | ---- | ---- | ---- |
Financing cash flow | -25.00%-3.09M | 496.23%316 | ---- | ---- | ---- | -14.29%-2.47M | -87.41%53 | ---- | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -22.40%17.5M | -0.04%13.57M | 7.06%18.51M | -12.07%15.78M | -22.40%17.5M | -3.30%22.55M | -20.19%13.57M | -4.70%17.29M | -5.89%17.95M | -3.29%22.55M |
Current changes in cash | 100.50%54.16K | 443.39%5.47M | -27.35%-5.73M | 217.88%1.82M | 74.31%-1.5M | -360.13%-10.89M | -76.50%1.01M | -203.30%-4.5M | -36.28%-1.54M | -45.16%-5.85M |
Effect of exchange rate changes | -87.21%746.54K | -125.07%-732.46K | 0.51%783K | 2.60%908K | -116.97%-212K | 265.26%5.83M | 130.89%2.92M | 125.80%779K | 338.12%885K | 680.93%1.25M |
End cash Position | 4.58%18.3M | 4.58%18.3M | -0.04%13.57M | 7.06%18.51M | -12.07%15.78M | -22.40%17.5M | -22.40%17.5M | -20.19%13.57M | -4.70%17.29M | -5.89%17.95M |
Free cash flow | -213.65%-4.32M | -4,987.49%-1.35M | -321.37%-2.41M | 8.72%-293K | 41.48%-268K | -17.17%-1.38M | 86.78%-26.55K | -6.53%-571K | -50.00%-321K | -104.46%-458K |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data