JP Stock MarketDetailed Quotes

2193 Cookpad

Watchlist
  • 135
  • -4-2.88%
20min DelayMarket Closed Feb 28 15:30 JST
14.50BMarket Cap8.66P/E (Static)

Cookpad Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
147.63%1.16B
142.36%323.89M
122.43%294.5M
13.25%-2.43B
94.71%-65.52M
57.68%-284.61M
-74.90%-764.62M
-191.18%-1.31B
-69.88%-2.8B
-76.88%-1.24B
Net profit before non-cash adjustment
146.62%1.11B
145.14%345.36M
124.03%391.14M
32.56%-2.38B
125.80%333.34M
64.31%-320.24M
-0.71%-765.05M
-180.56%-1.63B
-35.99%-3.53B
-67.36%-1.29B
Total adjustment of non-cash items
-215.75%-153.69M
-153.97%-160.77M
-133.61%-64.43M
-116.62%-48.68M
-238.65%-163.3M
-115.95%-13.79M
-207.37%-63.3M
545.04%191.71M
-66.07%292.88M
-56.28%117.78M
-Depreciation and amortization
11.00%353.62M
-1.83%84.22M
0.49%83.98M
6.48%318.57M
-18.09%68.59M
4.78%80.63M
32.10%85.78M
13.62%83.57M
-41.77%299.19M
23.49%83.74M
-Reversal of impairment losses recognized in profit and loss
-93.79%9.69M
15,250.00%3.38M
-96.32%5.29M
252.86%156M
-87.00%937K
23.23%11.19M
-99.79%22K
734.27%143.85M
-91.20%44.21M
-97.01%7.21M
-Other non-cash items
1.19%-517M
-66.56%-248.36M
-330.46%-153.7M
-935.86%-523.25M
-967.71%-232.82M
-27,319.33%-105.61M
-795.05%-149.11M
41.54%-35.71M
66.91%-50.51M
168.13%26.83M
Changes in working capital
26,081.98%200.55M
118.55%139.29M
-126.15%-32.21M
-99.82%766K
-267.18%-235.56M
-64.31%49.42M
-75.82%63.73M
23.69%123.18M
418.57%437.43M
67.53%-64.15M
-Change in receivables
-24.68%251.61M
-53.61%137.49M
124.70%23.36M
222.53%334.05M
70.89%-62.99M
229.11%195.26M
117.10%296.37M
-176.21%-94.6M
-74.88%103.57M
-23.37%-216.39M
-Change in payables
59.29%-151.36M
86.39%-36.1M
-160.72%-118.62M
-267.11%-371.79M
-179.28%-160.98M
-242.32%-140.9M
-1,776.95%-265.25M
398.44%195.34M
343.06%222.47M
410.33%203.06M
-Changes in other current assets
160.49%100.3M
16.24%37.91M
181.07%63.04M
-65.43%38.51M
77.19%-11.59M
75.12%-4.94M
-76.90%32.61M
-45.19%22.43M
147.11%111.39M
18.00%-50.82M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-59.11%-6.26M
-13.73%-1.21M
-8.57%-1.25M
21.31%-3.94M
64.31%-465K
-39.33%-1.25M
20.49%-1.06M
21.05%-1.16M
5.46%-5M
21.03%-1.3M
Interest received (cash flow from operating activities)
14.39%351.48M
17.25%88.75M
43.23%98.06M
286.39%307.26M
124.15%83.61M
217.30%79.49M
405.95%75.7M
3,000.86%68.47M
7,781.17%79.52M
10,348.46%37.3M
Tax refund paid
160.15%20.94M
70.77%-2.4M
166.63%23.65M
-253.08%-34.81M
1,531.14%42.33M
-21.16%-33.46M
-108.08%-8.2M
26.15%-35.49M
118.88%22.74M
59.46%-2.96M
Other operating cash inflow (outflow)
0
0
0
0
-1K
200.00%1K
-1K
0.00%1K
0
0
Operating cash flow
170.51%1.52B
158.59%409.03M
132.39%414.96M
20.07%-2.16B
104.98%59.96M
64.52%-239.84M
-116.71%-698.18M
-157.15%-1.28B
-52.44%-2.7B
-70.07%-1.21B
Investing cash flow
Net PPE purchase and sale
-792.19%-190.2M
-620.54%-11.02M
97.75%-125K
57.91%-21.32M
27.16%-12.11M
73.39%-2.12M
87.45%-1.53M
59.93%-5.57M
66.42%-50.65M
68.36%-16.62M
Net intangibles purchase and sale
-69.83%-35.17M
3.04%-1.85M
-47.36%-4.41M
-75.25%-20.71M
-263.13%-11.45M
18.11%-4.35M
4.60%-1.91M
-122.64%-2.99M
59.33%-11.82M
6.60%-3.15M
Net business purchase and sale
--0
----
----
--52.54M
----
----
----
----
--0
----
Net investment product transactions
180.38%373.9M
--0
182.55%373.9M
-192.05%-465.15M
42.38%-2.52M
94.50%-4.85M
-1,226.10%-4.83M
-584.02%-452.94M
---159.27M
---4.38M
Net changes in other investments
157.02%44.06M
45.72%2.23M
183.05%7.8M
-92.10%-77.28M
-18,414.36%-75.27M
116.97%5.86M
144.10%1.53M
-255.56%-9.39M
74.30%-40.23M
102.18%411K
Investing cash flow
136.21%192.6M
-57.96%-10.64M
180.10%377.17M
-103.05%-531.91M
-105.62%-48.82M
95.98%-5.47M
62.63%-6.73M
-459.97%-470.89M
22.13%-261.96M
68.23%-23.74M
Financing cash flow
Net common stock issuance
24.22%-2.06B
22.66%-2.06B
--0
---2.71B
--0
--0
---2.66B
---54.71M
--0
--0
Increase or decrease of lease financing
23.15%-284.85M
24.03%-72.61M
38.88%-64.56M
3.57%-370.64M
37.47%-65.2M
-5.83%-104.25M
-10.29%-95.57M
-11.24%-105.62M
-6.31%-384.38M
-93.07%-104.27M
Net other fund-raising expenses
--1K
----
----
----
----
----
----
----
---592.11M
---1K
Financing cash flow
24.09%-2.34B
22.71%-2.13B
59.73%-64.56M
-215.90%-3.08B
37.47%-65.2M
84.91%-104.25M
-3,079.25%-2.75B
-68.86%-160.33M
10.79%-976.49M
-93.03%-104.27M
Net cash flow
Beginning cash position
-28.53%12.02B
-13.28%13.22B
-28.53%12.02B
-17.57%16.82B
-33.38%12.24B
-36.94%12.59B
-23.83%15.25B
-17.57%16.82B
-10.03%20.41B
-12.37%18.37B
Current changes in cash
89.15%-626.54M
49.97%-1.73B
138.04%727.57M
-46.60%-5.78B
95.95%-54.05M
76.74%-349.55M
-710.57%-3.46B
-182.37%-1.91B
-23.00%-3.94B
-59.21%-1.33B
Effect of exchange rate changes
-29.58%686.72M
-42.78%461.58M
40.78%471.78M
175.39%975.22M
24.73%-163.06M
96.31%-3.5M
112.09%806.64M
17.52%335.13M
-61.83%354.12M
-177.33%-216.63M
Cash adjustments other than cash changes
---1K
----
--1K
----
----
----
----
----
----
----
End cash Position
0.50%12.08B
-5.08%11.95B
-13.28%13.22B
-28.53%12.02B
-28.53%12.02B
-33.38%12.24B
-36.94%12.59B
-23.83%15.25B
-17.57%16.82B
-17.57%16.82B
Free cash flow
158.92%1.3B
156.46%396.17M
131.82%410.43M
20.35%-2.2B
102.97%36.4M
64.26%-246.31M
-108.60%-701.62M
-151.19%-1.29B
-41.59%-2.76B
-60.22%-1.22B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 147.63%1.16B142.36%323.89M122.43%294.5M13.25%-2.43B94.71%-65.52M57.68%-284.61M-74.90%-764.62M-191.18%-1.31B-69.88%-2.8B-76.88%-1.24B
Net profit before non-cash adjustment 146.62%1.11B145.14%345.36M124.03%391.14M32.56%-2.38B125.80%333.34M64.31%-320.24M-0.71%-765.05M-180.56%-1.63B-35.99%-3.53B-67.36%-1.29B
Total adjustment of non-cash items -215.75%-153.69M-153.97%-160.77M-133.61%-64.43M-116.62%-48.68M-238.65%-163.3M-115.95%-13.79M-207.37%-63.3M545.04%191.71M-66.07%292.88M-56.28%117.78M
-Depreciation and amortization 11.00%353.62M-1.83%84.22M0.49%83.98M6.48%318.57M-18.09%68.59M4.78%80.63M32.10%85.78M13.62%83.57M-41.77%299.19M23.49%83.74M
-Reversal of impairment losses recognized in profit and loss -93.79%9.69M15,250.00%3.38M-96.32%5.29M252.86%156M-87.00%937K23.23%11.19M-99.79%22K734.27%143.85M-91.20%44.21M-97.01%7.21M
-Other non-cash items 1.19%-517M-66.56%-248.36M-330.46%-153.7M-935.86%-523.25M-967.71%-232.82M-27,319.33%-105.61M-795.05%-149.11M41.54%-35.71M66.91%-50.51M168.13%26.83M
Changes in working capital 26,081.98%200.55M118.55%139.29M-126.15%-32.21M-99.82%766K-267.18%-235.56M-64.31%49.42M-75.82%63.73M23.69%123.18M418.57%437.43M67.53%-64.15M
-Change in receivables -24.68%251.61M-53.61%137.49M124.70%23.36M222.53%334.05M70.89%-62.99M229.11%195.26M117.10%296.37M-176.21%-94.6M-74.88%103.57M-23.37%-216.39M
-Change in payables 59.29%-151.36M86.39%-36.1M-160.72%-118.62M-267.11%-371.79M-179.28%-160.98M-242.32%-140.9M-1,776.95%-265.25M398.44%195.34M343.06%222.47M410.33%203.06M
-Changes in other current assets 160.49%100.3M16.24%37.91M181.07%63.04M-65.43%38.51M77.19%-11.59M75.12%-4.94M-76.90%32.61M-45.19%22.43M147.11%111.39M18.00%-50.82M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -59.11%-6.26M-13.73%-1.21M-8.57%-1.25M21.31%-3.94M64.31%-465K-39.33%-1.25M20.49%-1.06M21.05%-1.16M5.46%-5M21.03%-1.3M
Interest received (cash flow from operating activities) 14.39%351.48M17.25%88.75M43.23%98.06M286.39%307.26M124.15%83.61M217.30%79.49M405.95%75.7M3,000.86%68.47M7,781.17%79.52M10,348.46%37.3M
Tax refund paid 160.15%20.94M70.77%-2.4M166.63%23.65M-253.08%-34.81M1,531.14%42.33M-21.16%-33.46M-108.08%-8.2M26.15%-35.49M118.88%22.74M59.46%-2.96M
Other operating cash inflow (outflow) 0000-1K200.00%1K-1K0.00%1K00
Operating cash flow 170.51%1.52B158.59%409.03M132.39%414.96M20.07%-2.16B104.98%59.96M64.52%-239.84M-116.71%-698.18M-157.15%-1.28B-52.44%-2.7B-70.07%-1.21B
Investing cash flow
Net PPE purchase and sale -792.19%-190.2M-620.54%-11.02M97.75%-125K57.91%-21.32M27.16%-12.11M73.39%-2.12M87.45%-1.53M59.93%-5.57M66.42%-50.65M68.36%-16.62M
Net intangibles purchase and sale -69.83%-35.17M3.04%-1.85M-47.36%-4.41M-75.25%-20.71M-263.13%-11.45M18.11%-4.35M4.60%-1.91M-122.64%-2.99M59.33%-11.82M6.60%-3.15M
Net business purchase and sale --0----------52.54M------------------0----
Net investment product transactions 180.38%373.9M--0182.55%373.9M-192.05%-465.15M42.38%-2.52M94.50%-4.85M-1,226.10%-4.83M-584.02%-452.94M---159.27M---4.38M
Net changes in other investments 157.02%44.06M45.72%2.23M183.05%7.8M-92.10%-77.28M-18,414.36%-75.27M116.97%5.86M144.10%1.53M-255.56%-9.39M74.30%-40.23M102.18%411K
Investing cash flow 136.21%192.6M-57.96%-10.64M180.10%377.17M-103.05%-531.91M-105.62%-48.82M95.98%-5.47M62.63%-6.73M-459.97%-470.89M22.13%-261.96M68.23%-23.74M
Financing cash flow
Net common stock issuance 24.22%-2.06B22.66%-2.06B--0---2.71B--0--0---2.66B---54.71M--0--0
Increase or decrease of lease financing 23.15%-284.85M24.03%-72.61M38.88%-64.56M3.57%-370.64M37.47%-65.2M-5.83%-104.25M-10.29%-95.57M-11.24%-105.62M-6.31%-384.38M-93.07%-104.27M
Net other fund-raising expenses --1K-------------------------------592.11M---1K
Financing cash flow 24.09%-2.34B22.71%-2.13B59.73%-64.56M-215.90%-3.08B37.47%-65.2M84.91%-104.25M-3,079.25%-2.75B-68.86%-160.33M10.79%-976.49M-93.03%-104.27M
Net cash flow
Beginning cash position -28.53%12.02B-13.28%13.22B-28.53%12.02B-17.57%16.82B-33.38%12.24B-36.94%12.59B-23.83%15.25B-17.57%16.82B-10.03%20.41B-12.37%18.37B
Current changes in cash 89.15%-626.54M49.97%-1.73B138.04%727.57M-46.60%-5.78B95.95%-54.05M76.74%-349.55M-710.57%-3.46B-182.37%-1.91B-23.00%-3.94B-59.21%-1.33B
Effect of exchange rate changes -29.58%686.72M-42.78%461.58M40.78%471.78M175.39%975.22M24.73%-163.06M96.31%-3.5M112.09%806.64M17.52%335.13M-61.83%354.12M-177.33%-216.63M
Cash adjustments other than cash changes ---1K------1K----------------------------
End cash Position 0.50%12.08B-5.08%11.95B-13.28%13.22B-28.53%12.02B-28.53%12.02B-33.38%12.24B-36.94%12.59B-23.83%15.25B-17.57%16.82B-17.57%16.82B
Free cash flow 158.92%1.3B156.46%396.17M131.82%410.43M20.35%-2.2B102.97%36.4M64.26%-246.31M-108.60%-701.62M-151.19%-1.29B-41.59%-2.76B-60.22%-1.22B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP