Hamee
3134
Ridge-i
5572
River Eletec
6666
GFA
8783
Wintest
6721
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 56.81%1.26B | 155.44%805.21M | 65.37%-1.45B | -214.21%-4.19B | -9.02%3.67B | 59.51%4.04B | -29.00%2.53B | 47.36%3.56B | -29.14%2.42B | -14.29%3.41B |
Net profit before non-cash adjustment | 218.58%747.16M | 156.62%234.53M | 94.72%-414.22M | -1,147.20%-7.85B | -52.26%749.17M | 34.69%1.57B | 5.64%1.16B | 51.24%1.1B | -69.05%729.2M | 29.82%2.36B |
Total adjustment of non-cash items | 55.24%1.29B | 4,441.43%831.31M | -99.45%18.31M | 39.02%3.34B | 4.59%2.4B | 33.82%2.3B | -37.46%1.72B | 108.35%2.74B | 39.87%1.32B | -24.86%941.54M |
-Depreciation and amortization | -13.14%1.1B | -3.72%1.27B | -3.36%1.32B | -13.26%1.36B | -1.39%1.57B | -6.71%1.6B | 6.83%1.71B | 14.99%1.6B | 38.84%1.39B | -14.10%1B |
-Reversal of impairment losses recognized in profit and loss | -47.96%73.38M | --140.99M | --0 | 13.91%854.55M | 35.31%750.2M | -15.96%554.44M | 466.43%659.73M | 167.82%116.47M | --43.49M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -108.41%-491K | 213.42%5.84M |
-Disposal profit | -101.10%-859K | --78.08M | --0 | ---- | ---- | ---- | 384.24%6.49M | -108.21%-2.28M | 1,609.83%27.82M | 126.85%1.63M |
-Net exchange gains and losses | --18.68M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 114.69%96.55M | 49.44%-657.41M | -216.11%-1.3B | 1,325.53%1.12B | -46.45%78.56M | 122.22%146.71M | -164.17%-660.21M | 804.89%1.03B | -112.86%-145.97M | -176.18%-68.57M |
Changes in working capital | -197.38%-775.05M | 75.33%-260.63M | -437.59%-1.06B | -39.91%312.93M | 205.99%520.74M | 148.49%170.18M | -23.90%-350.93M | -176.13%-283.24M | 222.15%372.05M | -87.36%115.49M |
-Change in receivables | -1,107.77%-533.22M | -84.08%52.91M | 180.59%332.27M | -298.79%-412.29M | -62.40%207.4M | 173.08%551.63M | -377.84%-754.78M | 194.06%271.66M | -138.91%-288.82M | -3,489.43%-120.89M |
-Change in inventory | -155.16%-91.75M | -168.98%-35.96M | -87.31%52.13M | 1,639.97%410.9M | -105.48%-26.68M | 172.91%486.93M | -50.14%-667.87M | -697.89%-444.83M | -321.75%-55.75M | -79.32%25.14M |
-Change in payables | 361.19%198.42M | -32.44%-75.97M | 67.67%-57.36M | 59.04%-177.45M | 55.59%-433.26M | -226.06%-975.67M | 686.33%773.96M | -126.60%-132M | 652.75%496.16M | -117.30%-89.76M |
-Provision for loans, leases and other losses | -194.18%-8.78M | 50.48%9.33M | -62.46%6.2M | 975.86%16.51M | 81.22%-1.89M | -182.13%-10.04M | -53.40%12.22M | --26.23M | ---- | ---- |
-Changes in other current assets | -61.05%-339.71M | 84.82%-210.93M | -392.40%-1.39B | -38.69%475.26M | 560.64%775.16M | -58.91%117.34M | 6,748.10%285.54M | -101.95%-4.3M | -26.76%220.47M | 8.70%301M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -9.42%-83.62M | 2.15%-76.42M | 2.86%-78.1M | -22.75%-80.4M | 20.33%-65.5M | 12.82%-82.22M | 20.77%-94.31M | -7.65%-119.03M | -31.05%-110.57M | 0.60%-84.37M |
Interest received (cash flow from operating activities) | -13.05%793K | -2.36%912K | -3.11%934K | -27.14%964K | 12.40%1.32M | -5.84%1.18M | -45.27%1.25M | -23.02%2.28M | 33.59%2.97M | 177.63%2.22M |
Tax refund paid | -18.56%-32.23M | -117.53%-27.18M | 592.48%155.08M | 95.66%-31.49M | 9.86%-725.35M | -28.51%-804.67M | -182.41%-626.17M | 78.61%-221.72M | -13.97%-1.04B | -16.81%-909.7M |
Other operating cash inflow (outflow) | -81.38%74.12M | -64.66%398.11M | 696.69%1.13B | -621.42%-188.81M | 147.03%36.21M | -7.74%14.66M | -44.64%15.89M | -57.08%28.7M | 66.88M | 0 |
Operating cash flow | 11.00%1.22B | 544.13%1.1B | 94.48%-247.82M | -253.95%-4.49B | -7.78%2.92B | 73.24%3.16B | -43.85%1.83B | 142.68%3.25B | -44.62%1.34B | -24.41%2.42B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -7.16%-335.57M | -339.20%-313.16M | 134.79%130.92M | 63.17%-376.3M | -24.43%-1.02B | 54.07%-821.05M | -93.65%-1.79B | 48.69%-923.1M | 51.85%-1.8B | -319.30%-3.74B |
Net intangibles purchase and sale | -434.43%-192.88M | 4.63%-36.09M | 25.90%-37.84M | -767.50%-51.07M | 72.03%-5.89M | 5.15%-21.05M | 77.34%-22.19M | -73.27%-97.95M | 71.16%-56.53M | -221.65%-196.03M |
Net business purchase and sale | ---73.22M | --0 | ---- | ---- | ---100M | ---- | 230.08%13.83M | 98.93%-10.63M | ---994.02M | ---- |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | -212.94%-9.6M | --8.5M | ---- | 209.25%131.77M | 49.33%-120.61M |
Net changes in other investments | 106.74%10.3M | -487.62%-152.89M | 47.58%39.44M | 135.19%26.73M | -472.57%-75.96M | 106.55%20.39M | -168.45%-311.36M | 79.03%-115.99M | 7.53%-553.01M | -112.13%-598.03M |
Investing cash flow | -17.77%-591.36M | -478.91%-502.15M | 133.08%132.52M | 66.71%-400.64M | -44.77%-1.2B | 60.39%-831.32M | -82.88%-2.1B | 64.91%-1.15B | 29.68%-3.27B | -215.97%-4.65B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 48.65%-476.4M | -360.79%-927.78M | -104.70%-201.34M | 319.32%4.29B | 3.54%-1.95B | -214.09%-2.03B | -385.69%-645.12M | -109.02%-132.83M | -50.04%1.47B | 175.83%2.95B |
Net common stock issuance | ---- | ---- | ---- | 229,298.34%3.46B | 5.75%1.51M | -92.58%1.43M | 14.55%19.19M | -9.96%16.75M | -68.08%18.61M | 206.98%58.3M |
Increase or decrease of lease financing | 3.14%-88.12M | 5.66%-90.98M | -11.55%-96.43M | 7.83%-86.45M | 11.09%-93.79M | -41.21%-105.49M | 22.52%-74.7M | -428.46%-96.42M | 42.57%-18.25M | 48.40%-31.77M |
Cash dividends paid | -16.67%-262.5M | -99.86%-225M | -20.15%-112.58M | 43.30%-93.7M | -15.04%-165.26M | -0.33%-143.66M | -14.76%-143.19M | 18.83%-124.78M | -25.06%-153.72M | -32.52%-122.92M |
Net other fund-raising expenses | -20.60%-88.06M | 4.45%-73.02M | -0.24%-76.42M | 43.93%-76.24M | -101.11%-135.97M | -467.51%-67.61M | 51.64%-11.91M | 43.15%-24.64M | 33.33%-43.33M | -7.93%-64.99M |
Financing cash flow | 30.51%-915.08M | -170.51%-1.32B | -106.50%-486.78M | 418.88%7.49B | -0.27%-2.35B | -173.63%-2.34B | -136.45%-855.73M | -128.36%-361.9M | -54.20%1.28B | 219.12%2.79B |
Net cash flow | ||||||||||
Beginning cash position | -12.12%5.21B | -9.17%5.93B | 65.92%6.53B | -13.88%3.93B | 0.01%4.57B | -19.80%4.57B | 43.94%5.7B | -14.23%3.96B | 14.72%4.61B | 183.87%4.02B |
Current changes in cash | 60.36%-284.71M | -19.30%-718.29M | -123.21%-602.07M | 509.73%2.59B | -7,704.90%-632.98M | 99.28%-8.11M | -164.67%-1.13B | 366.60%1.74B | -217.65%-654.18M | -78.65%556.04M |
Effect of exchange rate changes | 69,168.42%13.12M | -100.55%-19K | 3,296.30%3.45M | 90.25%-108K | -614.84%-1.11M | 89.74%-155K | 72.00%-1.51M | -141.30%-5.39M | -106.21%-2.24M | 4,083.14%35.98M |
Cash adjustments other than cash changes | 1,056,500.00%21.13M | -200.00%-2K | 300.00%2K | 50.00%-1K | -100.02%-2K | 392.66%8.6M | 174,600.00%1.75M | ---1K | ---- | -50.00%1K |
End cash Position | -4.81%4.96B | -12.12%5.21B | -9.17%5.93B | 65.92%6.53B | -13.88%3.93B | 0.01%4.57B | -19.80%4.57B | 43.94%5.7B | -14.23%3.96B | 14.72%4.61B |
Free cash flow | -5.08%692.34M | 243.16%729.38M | 89.65%-509.5M | -360.35%-4.92B | -18.59%1.89B | 13,592.51%2.32B | -99.24%16.96M | 533.48%2.23B | 65.93%-515.03M | -167.17%-1.51B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |