Visumo
303A
Alpico Holdings
297A
Kyogoku unyu shoji
9073
Forcia
304A
Business Coach
9562
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 15.26%44.15B | 37.23%49.9B | 37.23%49.9B | -13.53%40.39B | -9.27%38.3B | -24.66%30.46B | -35.82%36.36B | -35.82%36.36B | 33.22%46.71B | 25.10%42.21B |
-Cash and cash equivalents | 14.12%39.15B | 23.48%44.9B | 23.48%44.9B | -22.09%36.39B | -18.74%34.3B | -24.66%30.46B | -35.82%36.36B | -35.82%36.36B | 33.22%46.71B | 25.10%42.21B |
-Short term investments | 25.00%5B | --5B | --5B | --4B | --4B | ---- | ---- | ---- | ---- | ---- |
Receivables | -18.55%28.86B | 29.15%30.62B | 29.15%30.62B | 7.61%32.63B | 41.58%35.43B | 11.82%25.6B | 6.27%23.71B | 6.27%23.71B | 8.74%30.32B | 6.90%25.03B |
-Accounts receivable | -18.55%28.86B | 29.15%30.62B | 29.15%30.62B | 7.61%32.63B | 41.58%35.43B | 11.82%25.6B | 6.27%23.71B | 6.27%23.71B | 8.74%30.32B | 6.90%25.03B |
-Gross accounts receivable | -18.55%28.86B | 29.15%30.62B | 29.15%30.62B | 7.61%32.63B | 41.58%35.43B | 11.82%25.6B | 6.27%23.71B | 6.27%23.71B | 8.74%30.32B | 6.90%25.03B |
Inventory | 3.17%32.02B | -9.34%28.64B | -9.34%28.64B | -3.74%29.42B | 6.30%31.03B | 22.02%32.82B | 32.98%31.59B | 32.98%31.59B | 37.05%30.56B | 35.62%29.2B |
Tax assets-Current | --1M | --0 | --0 | --0 | --0 | 3,477.42%3.33B | 2,019.75%3.33B | 2,019.75%3.33B | 10,525.00%3.4B | --2M |
Other current assets | 36.12%9.13B | 39.26%8.89B | 39.26%8.89B | 20.04%7.37B | -8.91%6.71B | -34.67%6.41B | -30.58%6.38B | -30.58%6.38B | 14.42%6.14B | 36.14%7.36B |
Total current assets | 2.41%114.16B | 16.45%118.05B | 16.45%118.05B | -6.25%109.81B | 7.39%111.47B | -1.51%98.61B | -9.54%101.37B | -9.54%101.37B | 29.22%117.13B | 23.44%103.8B |
Non current assets | ||||||||||
Net PPE | -7.95%79.84B | -6.45%80.69B | -6.45%80.69B | -5.89%81.37B | 2.39%86.73B | 2.71%87.63B | 1.41%86.26B | 1.41%86.26B | 2.02%86.47B | 1.11%84.7B |
-Gross PP&E | -7.95%79.84B | -2.12%192.47B | -2.12%192.47B | -5.89%81.37B | 2.39%86.73B | 2.71%87.63B | 2.92%196.63B | 2.92%196.63B | 2.03%86.47B | 1.10%84.7B |
-Accumulated depreciation | ---- | -1.27%-111.78B | -1.27%-111.78B | ---- | ---- | ---- | -4.12%-110.37B | -4.12%-110.37B | ---- | ---- |
Total investment | 0.59%12.79B | 30.00%13.22B | 30.00%13.22B | 6.78%11.17B | 43.94%12.71B | 15.04%11B | -2.68%10.17B | -2.68%10.17B | -68.91%10.46B | -78.97%8.83B |
-Financial asset investment | 0.59%12.79B | 30.00%13.22B | 30.00%13.22B | 6.78%11.17B | 43.94%12.71B | 15.04%11B | -2.68%10.17B | -2.68%10.17B | -68.91%10.46B | -78.97%8.83B |
-Including:Available-for-sale securities | 0.59%12.79B | 30.00%13.22B | 30.00%13.22B | 6.78%11.17B | 43.94%12.71B | 15.04%11B | -2.68%10.17B | -2.68%10.17B | -68.91%10.46B | -78.97%8.83B |
Goodwill and other intangible assets | 115.71%3.35B | 140.17%2.02B | 140.17%2.02B | 359.91%1.97B | 518.73%1.55B | 399.65%1.42B | 171.52%839M | 171.52%839M | 27.30%429M | -31.61%251M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -80.33%24M | -66.67%49M |
-Other intangible assets | 115.71%3.35B | 140.17%2.02B | 140.17%2.02B | 387.16%1.97B | 668.81%1.55B | 572.51%1.42B | 297.63%839M | 297.63%839M | 88.37%405M | -8.18%202M |
Defined pension benefit | 46.93%6.81B | 46.88%6.76B | 46.88%6.76B | 9.92%4.64B | 9.60%4.64B | 9.24%4.61B | 8.81%4.61B | 8.81%4.61B | -6.78%4.22B | -6.83%4.23B |
Deferred tax assets-non current | 20.40%1.69B | 46.37%1.61B | 46.37%1.61B | 102.91%2.02B | -3.89%1.41B | 24.60%1.16B | -7.47%1.1B | -7.47%1.1B | 32.27%996M | 75.12%1.46B |
Other non current assets | 46.59%1.48B | 46.61%1.3B | 46.61%1.3B | 11.18%1.07B | 3.69%1.01B | -5.74%936M | -11.42%884M | -11.42%884M | -11.05%966M | -9.47%975M |
Total non current assets | -1.93%105.97B | 1.68%105.6B | 1.68%105.6B | -1.24%102.25B | 7.56%108.05B | 5.38%106.76B | 1.59%103.85B | 1.59%103.85B | -17.24%103.54B | -24.24%100.46B |
Total assets | 0.27%220.12B | 8.97%223.64B | 8.97%223.64B | -3.90%212.06B | 7.48%219.53B | 1.96%205.37B | -4.23%205.23B | -4.23%205.23B | 2.28%220.67B | -5.74%204.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | ---- | -4.69%467M | -4.69%467M | ---- | ---- | ---- | -95.27%490M | -95.27%490M | --0 | --10B |
-Current debt and capital lease obligation | ---- | -4.69%467M | -4.69%467M | ---- | ---- | ---- | -95.27%490M | -95.27%490M | --0 | --10B |
-Including:Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --10B |
-Including:Current capital Lease obligation | ---- | -4.69%467M | -4.69%467M | ---- | ---- | ---- | 33.51%490M | 33.51%490M | ---- | ---- |
Payables | -9.00%38.75B | 25.81%41.91B | 25.81%41.91B | 0.14%38.83B | 17.28%42.58B | 6.92%36.61B | -18.56%33.31B | -18.56%33.31B | 8.22%38.78B | 5.39%36.3B |
-accounts payable | -13.54%23.87B | 0.89%23B | 0.89%23B | -14.18%23.83B | 19.29%27.61B | 7.47%24.6B | 11.80%22.8B | 11.80%22.8B | 15.44%27.76B | 9.19%23.14B |
-Total tax payable | -11.41%4.1B | 1,620.00%6.19B | 1,620.00%6.19B | 890.07%5.29B | 69.56%4.63B | 98.58%1.4B | -96.39%360M | -96.39%360M | -79.56%534M | -40.56%2.73B |
-Other payable | 4.22%10.78B | 25.25%12.72B | 25.25%12.72B | -7.28%9.72B | -0.87%10.34B | -0.33%10.61B | -3.62%10.16B | -3.62%10.16B | 14.28%10.48B | 20.48%10.43B |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.89%9M | 273.91%344M |
Pension and other retirement benefit plans | 22.72%3.25B | 14.58%3.09B | 14.58%3.09B | 14.57%1.57B | -2.36%2.65B | -3.17%1.34B | -0.04%2.7B | -0.04%2.7B | -2.01%1.37B | 4.51%2.71B |
Other current liabilities | -15.02%14.43B | 28.17%18.97B | 28.17%18.97B | -19.00%15.01B | 12.60%16.98B | 12.67%17.58B | -5.91%14.8B | -5.91%14.8B | 6.51%18.53B | 5.21%15.08B |
Current liabilities | -9.29%56.43B | 25.61%64.44B | 25.61%64.44B | -5.59%55.41B | -3.47%62.2B | -9.97%55.53B | -26.87%51.3B | -26.87%51.3B | -9.50%58.69B | 25.21%64.44B |
Non current liabilities | ||||||||||
Non current financial liabilities | 0.00%19B | -0.48%19.85B | -0.48%19.85B | 0.00%19B | --19B | --19B | 3,138.64%19.95B | 3,138.64%19.95B | --19B | ---- |
-Long term debt and capital lease obligation | 0.00%19B | -0.48%19.85B | -0.48%19.85B | 0.00%19B | --19B | --19B | 3,138.64%19.95B | 3,138.64%19.95B | --19B | ---- |
-Including:Long term debt | 0.00%19B | 0.00%19B | 0.00%19B | 0.00%19B | --19B | --19B | --19B | --19B | --19B | ---- |
-Including:Long term capital lease obligation | ---- | -10.11%854M | -10.11%854M | ---- | ---- | ---- | 54.22%950M | 54.22%950M | ---- | ---- |
Long term provisions | -67.43%71M | -36.58%215M | -36.58%215M | -35.69%218M | -20.15%218M | 23.72%339M | 23.72%339M | 23.72%339M | 5.28%339M | -39.06%273M |
Long term pension and other post-retirement benefit plans | -22.96%2.95B | -25.11%2.79B | -25.11%2.79B | -53.80%3.99B | -54.75%3.83B | -54.25%3.87B | -55.15%3.73B | -55.15%3.73B | 5.63%8.63B | 5.82%8.46B |
Non current deferred liabilities | --0 | -84.98%50M | -84.98%50M | --0 | --549M | 140.58%919M | --333M | --333M | -91.61%560M | ---- |
Other non current liabilities | -5.56%4.46B | -2.12%3.65B | -2.12%3.65B | -2.92%4.59B | 0.21%4.73B | 3.81%4.68B | -1.38%3.73B | -1.38%3.73B | 7.17%4.72B | 6.91%4.72B |
Total non current liabilities | -6.49%26.48B | -5.41%26.56B | -5.41%26.56B | -16.42%27.79B | 110.57%28.32B | 111.50%28.81B | 116.29%28.08B | 116.29%28.08B | 69.92%33.25B | -56.66%13.45B |
Total liabilities | -8.41%82.91B | 14.64%90.99B | 14.64%90.99B | -9.51%83.2B | 16.22%90.52B | 12.00%84.34B | -4.52%79.37B | -4.52%79.37B | 8.91%91.94B | -5.59%77.89B |
Shareholders'equity | ||||||||||
Share capital | 0.00%18.61B | 0.00%18.61B | 0.00%18.61B | 0.00%18.61B | 0.00%18.61B | 0.00%18.61B | 0.00%18.61B | 0.00%18.61B | 0.00%18.61B | 0.00%18.61B |
-common stock | 0.00%18.61B | 0.00%18.61B | 0.00%18.61B | 0.00%18.61B | 0.00%18.61B | 0.00%18.61B | 0.00%18.61B | 0.00%18.61B | 0.00%18.61B | 0.00%18.61B |
Additional paid-in capital | 0.05%17.19B | 0.00%17.19B | 0.00%17.19B | 0.00%17.19B | -0.61%17.19B | -0.61%17.19B | -0.61%17.19B | -0.61%17.19B | -0.61%17.19B | 0.00%17.29B |
Retained earnings | 6.54%89.71B | 3.49%86.31B | 3.49%86.31B | 4.08%87.93B | -15.78%84.2B | -19.15%78.26B | -14.80%83.4B | -14.80%83.4B | 2.24%84.48B | 25.50%99.97B |
Less: Treasury stock | 17.33%4.97B | 31.03%4.87B | 31.03%4.87B | 118.22%7.65B | -78.78%4.24B | -74.69%4.23B | -70.80%3.71B | -70.80%3.71B | -69.19%3.51B | 76.46%19.96B |
Other reserves | 27.49%15.14B | 53.73%13.96B | 53.73%13.96B | 6.39%11.36B | 28.86%11.87B | 10.40%9.84B | 1.36%9.08B | 1.36%9.08B | -53.84%10.68B | -68.17%9.21B |
Total stockholders'equity | 6.30%135.68B | 5.33%131.2B | 5.33%131.2B | -0.01%127.43B | 2.00%127.64B | -4.18%119.68B | -4.21%124.56B | -4.21%124.56B | -2.18%127.45B | -6.05%125.13B |
Noncontrolling interests | 12.15%1.53B | 12.40%1.45B | 12.40%1.45B | 11.02%1.43B | 10.70%1.37B | 10.83%1.36B | 13.26%1.29B | 13.26%1.29B | 22.78%1.29B | 23.03%1.23B |
Total equity | 6.37%137.22B | 5.40%132.65B | 5.40%132.65B | 0.10%128.86B | 2.09%129B | -4.04%121.04B | -4.05%125.85B | -4.05%125.85B | -1.98%128.74B | -5.83%126.37B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |