(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -20.51%1.12B | -35.25%1.41B | -12.58%2.18B | -20.40%2.49B | 623.84%3.13B | -79.95%432M | 22.44%2.16B | -7.37%1.76B | 84.29%1.9B | -17.72%1.03B |
Net profit before non-cash adjustment | -174.78%-768M | -60.64%1.03B | 90.02%2.61B | 78.31%1.37B | 11.27%770M | -31.76%692M | 10.22%1.01B | -11.79%920M | 378.44%1.04B | 66.41%218M |
Total adjustment of non-cash items | 239.62%2.88B | 1,562.07%848M | -104.69%-58M | 60.23%1.24B | -44.50%772M | -8.06%1.39B | 169.22%1.51B | -43.23%562M | -2.17%990M | 21.63%1.01B |
-Depreciation and amortization | 14.21%1.83B | -24.77%1.6B | 4.77%2.13B | -10.27%2.04B | 23.13%2.27B | 51.36%1.84B | 16.57%1.22B | -7.20%1.04B | -10.79%1.13B | -6.59%1.26B |
-Reversal of impairment losses recognized in profit and loss | 2,176.53%2.23B | -97.69%98M | 7,329.82%4.24B | -38.71%57M | --93M | ---- | --148M | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -88.89%1M | 550.00%9M |
-Share of associates | 17.07%-34M | -10.81%-41M | -19.35%-37M | 38.00%-31M | -78.57%-50M | 33.33%-28M | 28.81%-42M | -2,850.00%-59M | 95.35%-2M | 60.55%-43M |
-Disposal profit | 68.89%-14M | 99.20%-45M | -7,620.55%-5.64B | 90.65%-73M | -1,401.67%-781M | -83.56%60M | 174.95%365M | -801.85%-487M | -146.55%-54M | 212.62%116M |
-Remuneration paid in stock | ---- | ---- | ---- | --25M | ---- | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 650.00%195M | --26M |
-Other non-cash items | -47.79%-1.14B | -2.13%-768M | 3.09%-752M | -2.37%-776M | -56.94%-758M | -176.00%-483M | -373.44%-175M | 123.27%64M | 22.97%-275M | -17.43%-357M |
Changes in working capital | -112.47%-988M | -24.33%-465M | -209.09%-374M | -107.65%-121M | 195.88%1.58B | -338.83%-1.65B | -235.25%-376M | 309.02%278M | 33.17%-133M | -168.62%-199M |
-Change in receivables | 44.43%-464M | -189.93%-835M | -2,518.18%-288M | -100.73%-11M | 238.89%1.51B | -97.63%-1.09B | -1,272.50%-549M | 85.02%-40M | -486.96%-267M | 76.92%69M |
-Change in inventory | 10.97%-357M | -95.61%-401M | 13.14%-205M | -173.75%-236M | 187.19%320M | -647.76%-367M | 126.48%67M | -666.67%-253M | 88.34%-33M | -715.22%-283M |
-Change in payables | -114.27%-110M | 1,068.18%771M | -73.39%66M | 196.12%248M | -15.18%-258M | -387.18%-224M | -59.59%78M | 15.57%193M | 1,013.33%167M | -92.68%15M |
-Provision for loans, leases and other losses | ---57M | --0 | 143.44%53M | -1,038.46%-122M | -50.00%13M | -7.14%26M | 233.33%28M | ---21M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --399M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 5.41%-35M | 7.50%-37M | 9.09%-40M | 6.38%-44M | -34.29%-47M | -20.69%-35M | -163.64%-29M | 21.43%-11M | 33.33%-14M | 22.22%-21M |
Interest received (cash flow from operating activities) | 16.27%979M | 12.27%842M | -13.09%750M | 28.04%863M | 5.64%674M | 9.43%638M | 6.97%583M | 7.50%545M | 18.74%507M | -0.70%427M |
Tax refund paid | 130.91%744M | -541.87%-2.41B | -158.62%-375M | -145M | 0 | -66.45%-511M | 23.82%-307M | -203.01%-403M | -41.49%-133M | 8.74%-94M |
Other operating cash inflow (outflow) | -12.04%95M | -12.20%108M | 6.03%123M | 116M | 0 | -1M | 0 | 0.00%-1M | 0.00%-1M | -1M |
Operating cash flow | 3,515.29%2.9B | -103.23%-85M | -19.67%2.63B | -12.65%3.28B | 617.78%3.75B | -78.23%523M | 27.09%2.4B | -16.33%1.89B | 68.33%2.26B | -13.59%1.34B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -55.21%-4.21B | -153.37%-2.72B | 586.33%5.09B | -11.51%-1.05B | 90.69%-938M | -103.15%-10.08B | -85.56%-4.96B | -243.57%-2.67B | 5.35%-778M | 1.91%-822M |
Net business purchase and sale | ---2.08B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | -34.89%2.77B | 176.29%4.25B | -5,644.33%-5.57B | 53.37%-97M | -204.00%-208M | -39.39%200M | -31.96%330M | -15.80%485M | 11.41%576M | 508.24%517M |
Net changes in other investments | 75.08%-82M | -600.00%-329M | -11.90%-47M | 34.38%-42M | -18.52%-64M | -201.89%-54M | 140.91%53M | 109.02%22M | -2,340.00%-244M | -103.04%-10M |
Investing cash flow | -399.17%-3.61B | 326.88%1.21B | 55.11%-532M | 2.07%-1.19B | 87.81%-1.21B | -116.95%-9.93B | -111.31%-4.58B | -385.65%-2.17B | -41.59%-446M | 25.71%-315M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 408.39%2.21B | 28.71%-715M | -121.90%-1B | 48.98%-452M | -111.35%-886M | 390,100.00%7.8B | -99.96%2M | 1,185.29%5.09B | 59.71%-469M | -17.10%-1.16B |
Net common stock issuance | ---1M | --0 | --0 | --0 | --0 | 0.00%-1M | -102.38%-1M | -54.35%42M | 4,500.00%92M | 200.00%2M |
Cash dividends paid | 7.97%-439M | 18.32%-477M | -57.41%-584M | -9.76%-371M | 0.00%-338M | 0.00%-338M | -0.30%-338M | 8.67%-337M | -9.82%-369M | -0.30%-336M |
Net other fund-raising expenses | 17.54%-47M | 30.49%-57M | -17.14%-82M | -1.45%-70M | 0.00%-69M | 40.00%-69M | -30.68%-115M | -22.22%-88M | -256.52%-72M | 182.14%46M |
Financing cash flow | 237.55%1.72B | 25.16%-1.25B | -86.90%-1.67B | 30.94%-893M | -117.48%-1.29B | 1,736.28%7.4B | -109.60%-452M | 675.43%4.71B | 43.66%-818M | -4.69%-1.45B |
Net cash flow | ||||||||||
Beginning cash position | -2.32%5.35B | 8.58%5.48B | 31.21%5.05B | 48.23%3.85B | -43.67%2.59B | -36.32%4.61B | 158.29%7.23B | 55.12%2.8B | -19.06%1.81B | -10.37%2.23B |
Current changes in cash | 895.28%1.01B | -129.33%-127M | -63.95%433M | -4.00%1.2B | 162.21%1.25B | 23.45%-2.01B | -159.29%-2.63B | 345.33%4.43B | 334.12%995M | -64.73%-425M |
Effect of exchange rate changes | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash adjustments other than cash changes | --1M | ---- | ---- | ---1M | ---- | ---- | ---- | --1M | ---- | ---- |
End cash Position | 18.89%6.36B | -2.32%5.35B | 8.58%5.48B | 31.21%5.05B | 48.23%3.85B | -43.67%2.59B | -36.32%4.61B | 158.29%7.23B | 55.12%2.8B | -19.06%1.81B |
Free cash flow | 53.18%-1.31B | -301.73%-2.8B | -29.40%1.39B | 43.50%1.97B | 114.34%1.37B | -273.46%-9.55B | -226.69%-2.56B | -152.87%-783M | 184.81%1.48B | -27.27%520M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data