(FY)Sep 30, 2024 | (FY)Sep 30, 2023 | (FY)Sep 30, 2022 | |
---|---|---|---|
Operating cash flow (Indirect Method) | |||
Cash from operating activities | -9.14%316.59M | 11.53%348.43M | 312.41M |
Net profit before non-cash adjustment | -4.67%295.1M | -0.47%309.55M | --311.01M |
Total adjustment of non-cash items | -15.62%37.48M | 780.93%44.42M | ---6.52M |
-Depreciation and amortization | 21.42%2.45M | 6.38%2.02M | --1.9M |
-Other non-cash items | -17.38%35.03M | 603.62%42.4M | ---8.42M |
Changes in working capital | -188.97%-15.98M | -169.76%-5.53M | --7.93M |
-Change in receivables | -142.71%-29.42M | -4.78%-12.12M | ---11.57M |
-Change in inventory | 406.15%24.79M | -1,109.60%-8.1M | --802K |
-Change in payables | -172.82%-11.83M | -11.92%16.25M | --18.45M |
-Provision for loans, leases and other losses | 130.38%474K | -726.51%-1.56M | --249K |
Dividends paid (cash flow from operating activities) | |||
Dividends received (cash flow from operating activities) | |||
Interest paid (cash flow from operating activities) | |||
Interest received (cash flow from operating activities) | 27.27%56K | -8.33%44K | 48K |
Tax refund paid | 2.32%-93.04M | 25.72%-95.25M | -128.22M |
Other operating cash inflow (outflow) | 1K | 0 | 0 |
Operating cash flow | -11.69%223.61M | 37.45%253.23M | --184.24M |
Investing cash flow | |||
Net PPE purchase and sale | 7.83%-1.48M | 4.45%-1.61M | ---1.69M |
Net investment product transactions | -92.12%172K | 3,207.58%2.18M | --66K |
Net changes in other investments | ---- | ---8.91M | ---- |
Investing cash flow | 84.27%-1.31M | -415.19%-8.34M | ---1.62M |
Financing cash flow | |||
Net common stock issuance | --294.4M | --0 | ---- |
Issuance fees | ---25.53M | --0 | ---- |
Net other fund-raising expenses | ---1K | ---- | ---- |
Financing cash flow | --268.87M | --0 | ---- |
Net cash flow | |||
Beginning cash position | 15.68%1.81B | 13.51%1.56B | --1.38B |
Current changes in cash | 100.57%491.17M | 34.10%244.88M | --182.62M |
Effect of exchange rate changes | -590.10%-1.44M | -91.66%293K | --3.51M |
Cash adjustments other than cash changes | ---- | --1K | ---- |
End cash Position | 27.08%2.3B | 15.68%1.81B | --1.56B |
Free cash flow | -11.72%222.13M | 37.83%251.62M | --182.55M |
Currency Unit | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data