Kioxia Holdings Corporation (see below note)
285A
dely inc.
299A
Synspective Inc.
290A
Reskill Corp.
291A
Kuroda Group Co.,Ltd.
287A
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 0.74%546M | 1,593.75%542M | -89.26%32M | -20.74%298M | 5.92%376M | -26.65%355M | -63.47%484M | 59.45%1.33B | -23.55%831M | -3.38%1.09B |
Net profit before non-cash adjustment | 146.61%515M | -58.08%-1.11B | -118.44%-699M | 36.88%-320M | -6.07%-507M | -281.06%-478M | -52.26%264M | 113.51%553M | -27.86%259M | -43.64%359M |
Total adjustment of non-cash items | 34.88%522M | -51.69%387M | 38.34%801M | -17.87%579M | -1.81%705M | 77.72%718M | -42.94%404M | 1.43%708M | 11.68%698M | 38.89%625M |
-Depreciation and amortization | -10.09%517M | -3.85%575M | -11.14%598M | 0.45%673M | -1.47%670M | 4.62%680M | -2.55%650M | 2.62%667M | -5.39%650M | 2.54%687M |
-Reversal of impairment losses recognized in profit and loss | -97.08%11M | 114.20%377M | 877.78%176M | --18M | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -612.50%-41M | 107.02%8M |
-Disposal profit | --0 | ---700M | --0 | ---51M | ---- | 78.21%-39M | ---179M | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 148.15%52M | ---108M |
-Other non-cash items | -104.44%-6M | 400.00%135M | 144.26%27M | -274.29%-61M | -54.55%35M | 214.93%77M | -263.41%-67M | 10.81%41M | -2.63%37M | -15.56%38M |
Changes in working capital | -139.05%-492M | 1,900.00%1.26B | -289.19%-70M | -79.21%37M | 52.14%178M | 164.29%117M | -384.38%-182M | 150.79%64M | -222.33%-126M | 171.05%103M |
-Change in receivables | 102.48%4M | 10.06%-161M | -277.23%-179M | 731.25%101M | -104.16%-16M | 19,350.00%385M | 97.59%-2M | 26.55%-83M | 54.62%-113M | -1,678.57%-249M |
-Change in inventory | 5.56%-17M | -38.46%-18M | -360.00%-13M | 171.43%5M | -116.67%-7M | 220.00%42M | -183.33%-35M | 150.00%42M | -2,900.00%-84M | 107.14%3M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%18M |
-Change in payables | -85.27%110M | 4,294.12%747M | 133.33%17M | -218.60%-51M | 124.29%43M | -247.06%-177M | -30.77%-51M | -138.24%-39M | -8.11%102M | 2,120.00%111M |
-Change in accrued expense | -392.68%-120M | 141.18%41M | 145.95%17M | -130.08%-37M | 289.23%123M | -409.52%-65M | 90.91%21M | 135.48%11M | -114.09%-31M | 165.06%220M |
-Provision for loans, leases and other losses | -172.04%-469M | 639.77%651M | 363.16%88M | -45.71%19M | 151.47%35M | 40.87%-68M | -5,850.00%-115M | --2M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --131M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -14.81%-31M | 15.63%-27M | -3.23%-32M | -6.90%-31M | 0.00%-29M | 14.71%-29M | 29.17%-34M | 15.79%-48M | 29.63%-57M | 21.36%-81M |
Interest received (cash flow from operating activities) | -12.50%7M | -70.37%8M | 3.85%27M | 8.33%26M | 9.09%24M | -18.52%22M | 0.00%27M | 12.50%27M | 9.09%24M | 10.00%22M |
Tax refund paid | 44.90%-27M | -28.95%-49M | 35.59%-38M | -11.32%-59M | -5,200.00%-53M | 99.57%-1M | -143.16%-231M | -39.71%-95M | -254.55%-68M | 114.43%44M |
Other operating cash inflow (outflow) | 0.00%-1M | -200.00%-1M | 200.00%1M | 0.00%-1M | -200.00%-1M | 1M | 0 | -200.00%-1M | -50.00%1M | 300.00%2M |
Operating cash flow | 4.44%494M | 4,830.00%473M | -104.29%-10M | -26.50%233M | -8.91%317M | 41.46%348M | -79.64%246M | 65.25%1.21B | -31.94%731M | 45.92%1.07B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 3.95%-316M | 34.59%-329M | 13.72%-503M | 33.30%-583M | -50.17%-874M | 2.51%-582M | -6.99%-597M | -113.79%-558M | 41.35%-261M | -63.60%-445M |
Net intangibles purchase and sale | --0 | 88.24%-2M | -70.00%-17M | -233.33%-10M | ---3M | ---- | -150.00%-30M | -71.43%-12M | -40.00%-7M | 16.67%-5M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---87M | ---- |
Net investment product transactions | -98.68%15M | 1,122.52%1.14B | -305.56%-111M | 590.91%54M | -128.95%-11M | -89.84%38M | 3,500.00%374M | 0.00%-11M | -10.00%-11M | 0.00%-10M |
Net changes in other investments | 81.25%-3M | -6.67%-16M | -850.00%-15M | 140.00%2M | -350.00%-5M | 200.00%2M | -200.00%-2M | -60.00%2M | --5M | ---- |
Investing cash flow | -138.58%-304M | 221.98%788M | -20.30%-646M | 39.87%-537M | -64.76%-893M | -112.55%-542M | 55.96%-255M | -60.39%-579M | 21.52%-361M | -139.35%-460M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 144.85%357M | -544.69%-796M | -35.84%179M | 330.58%279M | -308.62%-121M | -35.56%58M | 266.67%90M | 80.99%-54M | 0.00%-284M | 71.14%-284M |
Net common stock issuance | --0 | --0 | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- |
Increase or decrease of lease financing | -162.50%-45M | 197.30%72M | -317.65%-74M | 153.13%34M | 4.48%-64M | -26.42%-67M | 14.52%-53M | -14.81%-62M | 47.57%-54M | 21.37%-103M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -108.33%-25M | 40.00%-12M |
Net other fund-raising expenses | 113.26%386M | 1,164.71%181M | 34.62%-17M | 13.33%-26M | -7.14%-30M | -660.00%-28M | 127.78%5M | -350.00%-18M | ---4M | ---- |
Financing cash flow | 228.55%698M | -717.05%-543M | -69.34%88M | 233.49%287M | -481.08%-215M | -188.10%-37M | 131.34%42M | 63.49%-134M | 8.02%-367M | 64.85%-399M |
Net cash flow | ||||||||||
Beginning cash position | 54.56%2.03B | -30.15%1.32B | -0.84%1.88B | -29.42%1.9B | -7.93%2.69B | 1.14%2.92B | 20.41%2.89B | 0.13%2.4B | 10.05%2.4B | 55.42%2.18B |
Current changes in cash | 23.68%888M | 226.41%718M | -3,241.18%-568M | 97.85%-17M | -242.42%-791M | -800.00%-231M | -93.33%33M | 16,400.00%495M | -98.60%3M | -72.08%215M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---4M | --0 | -42.86%4M |
Cash adjustments other than cash changes | --1M | ---- | ---- | 200.00%1M | 0.00%-1M | ---1M | ---- | ---1M | ---- | ---- |
End cash Position | 43.71%2.92B | 54.56%2.03B | -30.15%1.32B | -0.84%1.88B | -29.42%1.9B | -7.93%2.69B | 1.14%2.92B | 20.41%2.89B | 0.13%2.4B | 10.05%2.4B |
Free cash flow | 25.35%178M | 126.79%142M | -47.22%-530M | 35.71%-360M | -139.32%-560M | 38.58%-234M | -157.99%-381M | 41.90%657M | -25.80%463M | 36.54%624M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |