Hephaist
6433
Okamoto Glass
7746
Beat Holdings
9399
Living Technologies
4445
Btm
5247
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 33.06%22.94B | 38.03%23.69B | 38.03%23.69B | 48.52%18.03B | 60.48%17.24B | 59.87%16.05B | 73.14%17.16B | 73.14%17.16B | 60.60%12.14B | 54.37%10.74B |
-Cash and cash equivalents | 33.06%22.94B | 38.03%23.69B | 38.03%23.69B | 48.52%18.03B | 60.48%17.24B | 59.87%16.05B | 73.14%17.16B | 73.14%17.16B | 60.60%12.14B | 54.37%10.74B |
Receivables | 11.69%5.91B | 15.50%7.02B | 15.50%7.02B | 13.86%8.45B | 46.45%5.29B | 52.01%4.85B | 61.21%6.07B | 61.21%6.07B | 33.25%7.42B | 90.78%3.61B |
-Accounts receivable | 11.69%5.91B | 15.50%7.02B | 15.50%7.02B | 13.86%8.45B | 46.45%5.29B | 52.01%4.85B | 61.21%6.07B | 61.21%6.07B | 33.25%7.42B | 90.78%3.61B |
-Gross accounts receivable | 11.69%5.91B | 15.50%7.02B | 15.50%7.02B | 13.86%8.45B | 46.45%5.29B | 52.01%4.85B | 61.21%6.07B | 61.21%6.07B | 33.25%7.42B | 90.78%3.61B |
Inventory | 11.17%4.04B | 43.98%3.3B | 43.98%3.3B | 34.99%3.55B | 46.29%3.64B | 31.05%3.12B | 14.94%2.29B | 14.94%2.29B | 32.21%2.63B | 45.85%2.49B |
Other current assets | -65.64%257M | 89.94%400.19M | 89.94%400.19M | 135.85%800.42M | 159.59%747.94M | -12.17%260.63M | 63.80%210.69M | 63.80%210.69M | 28.87%339.38M | 31.12%288.13M |
Total current assets | 23.15%33.15B | 33.67%34.41B | 33.67%34.41B | 36.83%30.83B | 57.13%26.92B | 52.64%24.28B | 62.87%25.74B | 62.87%25.74B | 46.48%22.53B | 58.95%17.13B |
Non current assets | ||||||||||
Net PPE | 16.66%10.49B | 8.17%9.47B | 8.17%9.47B | 6.71%9.42B | 0.64%8.99B | -2.62%8.85B | -4.96%8.75B | -4.96%8.75B | -5.96%8.82B | -6.69%8.94B |
-Gross PP&E | 16.64%10.49B | 6.63%25.67B | 6.63%25.67B | 6.71%9.42B | 0.64%8.99B | -2.62%8.85B | 0.76%24.07B | 0.76%24.07B | -5.96%8.82B | -6.69%8.94B |
-Accumulated depreciation | ---- | -5.76%-16.21B | -5.76%-16.21B | ---- | ---- | ---- | -4.34%-15.32B | -4.34%-15.32B | ---- | ---- |
Total investment | ---- | 37.56%211.65M | 37.56%211.65M | ---- | ---- | ---- | 8.36%153.86M | 8.36%153.86M | ---- | ---- |
-Financial asset investment | ---- | 37.56%211.65M | 37.56%211.65M | ---- | ---- | ---- | 8.36%153.86M | 8.36%153.86M | ---- | ---- |
-Including:Available-for-sale securities | ---- | 37.56%211.65M | 37.56%211.65M | ---- | ---- | ---- | 8.36%153.86M | 8.36%153.86M | ---- | ---- |
Goodwill and other intangible assets | 15.48%112M | -18.07%82.58M | -18.07%82.58M | -26.23%89.18M | -25.40%96.99M | -24.15%100.38M | -29.12%100.8M | -29.12%100.8M | -15.81%120.89M | -4.90%130.01M |
-Other intangible assets | ---- | -18.07%82.58M | -18.07%82.58M | ---- | ---- | ---- | -29.12%100.8M | -29.12%100.8M | ---- | ---- |
Deferred tax assets-non current | ---- | 8.49%1.56B | 8.49%1.56B | ---- | ---- | ---- | 5.52%1.44B | 5.52%1.44B | ---- | ---- |
Other non current assets | 8.60%2.61B | 1.79%785.21M | 1.79%785.21M | 4.68%2.41B | 3.90%2.4B | 1.44%2.37B | -5.16%771.42M | -5.16%771.42M | -1.62%2.31B | -9.05%2.31B |
Total non current assets | 14.97%13.22B | 7.94%12.1B | 7.94%12.1B | 5.94%11.92B | 1.01%11.49B | -2.05%11.32B | -3.89%11.21B | -3.89%11.21B | -5.22%11.25B | -7.16%11.38B |
Total assets | 20.71%46.37B | 25.86%46.51B | 25.86%46.51B | 26.55%42.75B | 34.73%38.41B | 29.62%35.6B | 34.52%36.95B | 34.52%36.95B | 23.96%33.78B | 23.77%28.51B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | ---- | --0 | --0 | -92.84%17.19M | -74.91%60.18M | -59.43%97.31M | -41.57%140.15M | -41.57%140.15M | -4.42%240.18M | 0.00%239.88M |
-Current debt and capital lease obligation | ---- | --0 | --0 | -92.84%17.19M | -74.91%60.18M | -59.43%97.31M | -41.57%140.15M | -41.57%140.15M | -4.42%240.18M | 0.00%239.88M |
-Including:Current debt | ---- | --0 | --0 | -92.84%17.19M | -74.91%60.18M | -59.43%97.31M | -41.57%140.15M | -41.57%140.15M | -4.42%240.18M | 0.00%239.88M |
Payables | 9.86%5.63B | 16.23%6.39B | 16.23%6.39B | 16.37%6.18B | 89.54%5.12B | 73.94%3.96B | 97.46%5.5B | 97.46%5.5B | 60.16%5.31B | 210.49%2.7B |
-accounts payable | 17.25%1.93B | 9.06%1.7B | 9.06%1.7B | 14.03%2.09B | 68.39%1.65B | 73.70%1.78B | 69.39%1.56B | 69.39%1.56B | 25.13%1.83B | 127.53%977.49M |
-Total tax payable | 13.99%2.54B | 9.68%3.02B | 9.68%3.02B | 15.28%2.37B | 113.03%2.23B | 129.25%1.03B | 203.33%2.76B | 203.33%2.76B | 204.58%2.05B | 12,196.52%1.05B |
-Other payable | -7.24%1.16B | 41.06%1.66B | 41.06%1.66B | 20.95%1.73B | 83.81%1.25B | 43.47%1.16B | 23.66%1.18B | 23.66%1.18B | 21.09%1.43B | 57.24%680.36M |
Pension and other retirement benefit plans | 24.92%1.33B | 22.03%1.14B | 22.03%1.14B | 20.30%575.57M | 30.38%1.06B | 24.37%524.18M | 21.48%932.11M | 21.48%932.11M | 38.53%478.46M | 16.49%815.43M |
Other current liabilities | 3.88%993M | -14.93%1.3B | -14.93%1.3B | 6.92%1.28B | 6.75%955.9M | 23.83%2.23B | 84.02%1.53B | 84.02%1.53B | 30.59%1.19B | 62.08%895.43M |
Current liabilities | 10.37%7.95B | 9.00%8.82B | 9.00%8.82B | 11.44%8.05B | 54.77%7.2B | 43.77%6.81B | 75.21%8.1B | 75.21%8.1B | 49.65%7.23B | 96.96%4.65B |
Non current liabilities | ||||||||||
Non current financial liabilities | 0.00%300M | 0.00%300M | 0.00%300M | -5.42%300M | -18.04%300M | -29.58%300M | -38.27%300M | -38.27%300M | -41.90%317.19M | -39.59%366.04M |
-Long term debt and capital lease obligation | 0.00%300M | 0.00%300M | 0.00%300M | -5.42%300M | -18.04%300M | -29.58%300M | -38.27%300M | -38.27%300M | -41.90%317.19M | -39.59%366.04M |
-Including:Long term debt | 0.00%300M | 0.00%300M | 0.00%300M | -5.42%300M | -18.04%300M | -29.58%300M | -38.27%300M | -38.27%300M | -41.90%317.19M | -39.59%366.04M |
Long term provisions | ---- | 44.16%82.11M | 44.16%82.11M | ---- | ---- | ---- | 1.02%56.96M | 1.02%56.96M | ---- | ---- |
Long term pension and other post-retirement benefit plans | 4.07%1.97B | 5.48%1.95B | 5.48%1.95B | 2.54%1.94B | 1.70%1.9B | 2.07%1.88B | 1.90%1.85B | 1.90%1.85B | 4.97%1.89B | 5.66%1.87B |
Non current deferred liabilities | ---- | 0.00%8.33M | 0.00%8.33M | ---- | ---- | ---- | 0.00%8.33M | 0.00%8.33M | ---- | ---- |
Other non current liabilities | 21.83%230M | -3.12%121.34M | -3.12%121.34M | -1.82%187.92M | 0.43%188.79M | 0.56%189.65M | -1.84%125.24M | -1.84%125.24M | -1.54%191.41M | -3.74%187.98M |
Total non current liabilities | 4.96%2.5B | 5.24%2.46B | 5.24%2.46B | 1.14%2.43B | -1.39%2.39B | -3.54%2.37B | -6.14%2.34B | -6.14%2.34B | -5.59%2.4B | -5.74%2.42B |
Total liabilities | 9.02%10.46B | 8.16%11.29B | 8.16%11.29B | 8.87%10.48B | 35.57%9.59B | 27.62%9.18B | 46.70%10.44B | 46.70%10.44B | 30.60%9.63B | 43.49%7.07B |
Shareholders'equity | ||||||||||
Share capital | 3.71%1.26B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B |
-common stock | 3.71%1.26B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B | 0.00%1.22B |
Additional paid-in capital | 3.39%1.37B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B |
Retained earnings | 26.83%33.14B | 36.27%32.51B | 36.27%32.51B | 37.26%29.58B | 38.76%26.13B | 34.34%23.75B | 34.02%23.86B | 34.02%23.86B | 24.12%21.55B | 20.70%18.83B |
Less: Treasury stock | -0.83%6M | 13.89%6.05M | 13.89%6.05M | 29.14%6.05M | 29.14%6.05M | 21.53%5.31M | 27.75%5.31M | 27.75%5.31M | 12.67%4.69M | 12.67%4.69M |
Other reserves | -9.56%144M | 42.44%180.43M | 42.44%180.43M | 126.69%153.51M | 126.87%159.23M | 128.15%141.96M | 526.92%126.68M | 526.92%126.68M | 441.11%67.72M | 322.71%70.18M |
Total stockholders'equity | 24.58%35.91B | 32.83%35.22B | 32.83%35.22B | 33.59%32.27B | 34.45%28.82B | 30.33%26.42B | 30.26%26.52B | 30.26%26.52B | 21.50%24.15B | 18.40%21.44B |
Noncontrolling interests | --3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 24.59%35.91B | 32.83%35.22B | 32.83%35.22B | 33.59%32.27B | 34.45%28.82B | 30.33%26.42B | 30.26%26.52B | 30.26%26.52B | 21.50%24.15B | 18.40%21.44B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |