Land Business
8944
Hokushin
7897
Leoclan
7681
Migalo Holdings
5535
GFA
8783
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 38.93%51.54B | 37.70%44.3B | 37.70%44.3B | -8.70%31.83B | -35.32%37.1B | -30.48%39.09B | -45.48%32.17B | -45.48%32.17B | -27.32%34.86B | -14.82%57.35B |
-Cash and cash equivalents | 38.93%51.54B | 37.70%44.3B | 37.70%44.3B | 23.07%31.83B | -0.69%37.1B | 21.30%39.09B | -8.11%32.17B | -8.11%32.17B | 12.62%25.86B | -5.02%37.36B |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -64.00%9B | -28.57%20B |
Receivables | -24.39%37.8B | 45.79%54.12B | 45.79%54.12B | 5.84%55.7B | 47.30%50B | 11.20%35.95B | 13.93%37.12B | 13.93%37.12B | 12.56%52.63B | 14.24%33.94B |
-Accounts receivable | -24.39%37.8B | 45.79%54.12B | 45.79%54.12B | 5.84%55.7B | 47.30%50B | 11.20%35.95B | 13.93%37.12B | 13.93%37.12B | 12.56%52.63B | 14.24%33.94B |
-Gross accounts receivable | -24.39%37.8B | 45.79%54.12B | 45.79%54.12B | 5.84%55.7B | 47.30%50B | 11.20%35.95B | 13.93%37.12B | 13.93%37.12B | 12.56%52.63B | 14.24%33.94B |
Inventory | 8.48%26.95B | -4.90%22.21B | -4.90%22.21B | -0.58%24.33B | 6.98%24.84B | 18.93%23.81B | 29.73%23.35B | 29.73%23.35B | 36.76%24.48B | 32.83%23.22B |
Other current assets | 19.12%5.4B | 14.23%7.23B | 14.23%7.23B | 0.63%8.13B | -14.37%4.53B | 4.87%5.53B | 13.38%6.33B | 13.38%6.33B | 26.25%8.08B | 33.75%5.3B |
Total current assets | 4.48%121.69B | 29.18%127.85B | 29.18%127.85B | -0.04%119.99B | -2.79%116.47B | -8.32%104.38B | -14.07%98.97B | -14.07%98.97B | 0.87%120.04B | 1.12%119.81B |
Non current assets | ||||||||||
Net PPE | 28.54%141.71B | 21.79%123.66B | 21.79%123.66B | 41.49%122.01B | 27.22%110.25B | 26.78%106.65B | 22.36%101.53B | 22.36%101.53B | 5.97%86.23B | 8.12%86.66B |
-Gross PP&E | 28.54%141.71B | 12.99%272.66B | 12.99%272.66B | 41.49%122.01B | 27.22%110.25B | 26.78%106.65B | 11.48%241.32B | 11.48%241.32B | 5.97%86.23B | 8.12%86.66B |
-Accumulated depreciation | ---- | -6.60%-149.01B | -6.60%-149.01B | ---- | ---- | ---- | -4.72%-139.78B | -4.72%-139.78B | ---- | ---- |
Total investment | -0.09%13.42B | 22.56%3.18B | 22.56%3.18B | 8.72%12.5B | 7.47%13.43B | 8.94%13.13B | 7.85%2.6B | 7.85%2.6B | 4.77%11.5B | 8.10%12.5B |
-Financial asset investment | ---- | 22.56%3.18B | 22.56%3.18B | ---- | ---- | ---- | 7.85%2.6B | 7.85%2.6B | ---- | ---- |
-Including:Available-for-sale securities | ---- | 22.56%3.18B | 22.56%3.18B | ---- | ---- | ---- | 7.85%2.6B | 7.85%2.6B | ---- | ---- |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%100M | 0.00%100M | ---- | ---- |
Goodwill and other intangible assets | -8.07%23.96B | -2.55%25.27B | -2.55%25.27B | -3.64%25.1B | -4.21%26.06B | -0.03%26.44B | -0.56%25.93B | -0.56%25.93B | 0.97%26.05B | 5.33%27.21B |
-Goodwill | -9.08%21.28B | -2.46%22.65B | -2.46%22.65B | -3.28%22.5B | -4.14%23.41B | -0.74%23.74B | -1.39%23.22B | -1.39%23.22B | -0.89%23.26B | 3.38%24.42B |
-Other intangible assets | 0.87%2.67B | -3.28%2.62B | -3.28%2.62B | -6.64%2.6B | -4.85%2.65B | 6.67%2.7B | 7.16%2.71B | 7.16%2.71B | 19.78%2.79B | 26.18%2.79B |
Defined pension benefit | ---- | 31.19%4.51B | 31.19%4.51B | ---- | ---- | ---- | 18.62%3.43B | 18.62%3.43B | ---- | ---- |
Deferred tax assets-non current | ---- | 9.14%5.41B | 9.14%5.41B | ---- | ---- | ---- | -4.31%4.96B | -4.31%4.96B | ---- | ---- |
Other non current assets | 0.00%-1M | 45.07%2.28B | 45.07%2.28B | 0.00%-1M | 0.00%-1M | 0.00%-1M | -11.94%1.57B | -11.94%1.57B | 0.00%-1M | 0.00%-1M |
Total non current assets | 19.60%179.09B | 17.26%164.3B | 17.26%164.3B | 28.95%159.61B | 18.50%149.73B | 19.24%146.21B | 15.40%140.12B | 15.40%140.12B | 4.77%123.78B | 7.50%126.36B |
Total assets | 12.99%300.78B | 22.19%292.16B | 22.19%292.16B | 14.68%279.61B | 8.14%266.21B | 5.97%250.6B | 1.06%239.1B | 1.06%239.1B | 2.81%243.82B | 4.30%246.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -87.39%1.92B | 10.79%1.6B | 10.79%1.6B | -47.35%4.33B | 618.96%15.21B | 616.40%11.71B | -10.02%1.45B | -10.02%1.45B | -10.27%8.23B | -1.40%2.12B |
-Current debt and capital lease obligation | -87.39%1.92B | 10.79%1.6B | 10.79%1.6B | -47.35%4.33B | 618.96%15.21B | 616.40%11.71B | -10.02%1.45B | -10.02%1.45B | -10.27%8.23B | -1.40%2.12B |
-Including:Current debt | -87.39%1.92B | 11.09%1.43B | 11.09%1.43B | -47.35%4.33B | 618.96%15.21B | 616.40%11.71B | -10.85%1.29B | -10.85%1.29B | -10.27%8.23B | -1.40%2.12B |
-Including:Current capital Lease obligation | ---- | 8.33%169M | 8.33%169M | ---- | ---- | ---- | -2.50%156M | -2.50%156M | ---- | ---- |
Payables | -2.17%19.84B | 20.70%31.01B | 20.70%31.01B | 10.10%16.13B | 8.24%20.28B | 8.06%15.69B | 5.66%25.7B | 5.66%25.7B | 16.51%14.65B | 8.89%18.74B |
-accounts payable | 6.50%16.63B | -7.51%12.54B | -7.51%12.54B | -7.74%12.58B | 1.93%15.62B | 3.51%13.25B | 14.38%13.55B | 14.38%13.55B | 26.92%13.64B | 14.42%15.32B |
-Total tax payable | -31.20%3.21B | 82.14%6.74B | 82.14%6.74B | 250.35%3.55B | 36.54%4.66B | 41.94%2.44B | -12.73%3.7B | -12.73%3.7B | -44.64%1.01B | -10.53%3.42B |
-Other payable | ---- | 39.04%11.74B | 39.04%11.74B | ---- | ---- | ---- | 2.58%8.44B | 2.58%8.44B | ---- | ---- |
Pension and other retirement benefit plans | 1.99%4.88B | 23.24%6.82B | 23.24%6.82B | 33.40%4.46B | 22.41%4.78B | 15.70%2.62B | 16.19%5.53B | 16.19%5.53B | 0.27%3.34B | -2.52%3.91B |
Other current liabilities | 2.19%23.66B | 15.80%15.04B | 15.80%15.04B | 18.56%22.59B | 21.12%23.15B | 5.48%23.28B | 12.26%12.99B | 12.26%12.99B | 4.53%19.06B | 0.83%19.12B |
Current liabilities | -20.70%50.29B | 19.30%54.48B | 19.30%54.48B | 4.93%47.51B | 44.55%63.42B | 31.64%53.29B | 8.06%45.66B | 8.06%45.66B | 4.55%45.28B | 3.67%43.87B |
Non current liabilities | ||||||||||
Non current financial liabilities | --35B | 6,210.92%25.43B | 6,210.92%25.43B | --25B | ---- | ---- | 7.47%403M | 7.47%403M | ---- | --408M |
-Long term debt and capital lease obligation | --35B | 6,210.92%25.43B | 6,210.92%25.43B | --25B | ---- | ---- | 7.47%403M | 7.47%403M | ---- | --408M |
-Including:Long term debt | --35B | --25B | --25B | --25B | ---- | ---- | --0 | --0 | ---- | --408M |
-Including:Long term capital lease obligation | ---- | 7.44%433M | 7.44%433M | ---- | ---- | ---- | 7.47%403M | 7.47%403M | ---- | ---- |
Long term provisions | 0.67%756M | 0.94%755M | 0.94%755M | 0.94%753M | -0.27%751M | -0.13%750M | -0.13%748M | -0.13%748M | -0.13%746M | 0.00%753M |
Long term pension and other post-retirement benefit plans | 6.57%8.21B | 3.12%8.4B | 3.12%8.4B | -11.82%7.88B | -12.19%7.71B | -7.95%7.94B | -6.47%8.14B | -6.47%8.14B | 5.14%8.93B | 4.85%8.78B |
Non current deferred liabilities | ---- | 44.06%1.85B | 44.06%1.85B | ---- | ---- | ---- | 42.05%1.29B | 42.05%1.29B | ---- | ---- |
Other non current liabilities | 12.62%2.54B | -4.24%158M | -4.24%158M | 28.23%2.31B | 26.39%2.25B | 32.37%2.15B | 12.24%165M | 12.24%165M | 23.41%1.8B | 41.57%1.78B |
Total non current liabilities | 334.31%46.5B | 240.56%36.6B | 240.56%36.6B | 213.05%35.94B | -8.62%10.71B | -1.46%10.84B | -1.26%10.75B | -1.26%10.75B | 7.27%11.48B | 12.88%11.72B |
Total liabilities | 30.58%96.79B | 61.45%91.07B | 61.45%91.07B | 47.03%83.46B | 33.35%74.12B | 24.56%64.13B | 6.15%56.41B | 6.15%56.41B | 5.09%56.76B | 5.49%55.59B |
Shareholders'equity | ||||||||||
Share capital | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B |
-common stock | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B |
Additional paid-in capital | -22.46%2.51B | -22.46%2.51B | -22.46%2.51B | -10.12%2.91B | 0.31%3.24B | 0.31%3.24B | 0.31%3.24B | 0.31%3.24B | 0.31%3.24B | 0.00%3.23B |
Retained earnings | 6.92%195.33B | 7.50%191.71B | 7.50%191.71B | 7.32%188.99B | 6.29%182.68B | 5.93%178.07B | 4.72%178.33B | 4.72%178.33B | 5.48%176.09B | 6.48%171.87B |
Less: Treasury stock | -0.76%24.78B | 0.35%24.97B | 0.35%24.97B | 43.77%24.97B | 93.43%24.97B | 91.84%24.86B | 92.04%24.89B | 92.04%24.89B | 125.38%17.37B | 1,246.19%12.91B |
Other reserves | 0.65%9.26B | 94.33%10.46B | 94.33%10.46B | 79.03%7.68B | 41.38%9.2B | 54.08%8.39B | 93.91%5.38B | 93.91%5.38B | 404.47%4.29B | 9,197.14%6.51B |
Total stockholders'equity | 6.68%194.37B | 10.13%191.75B | 10.13%191.75B | 4.69%186.65B | 0.81%182.2B | 0.58%176.89B | -0.72%174.11B | -0.72%174.11B | 1.68%178.29B | 2.81%180.74B |
Noncontrolling interests | -2.65%9.62B | 8.88%9.34B | 8.88%9.34B | 8.40%9.5B | 0.43%9.88B | 5.09%9.58B | 6.14%8.57B | 6.14%8.57B | 12.56%8.76B | 30.68%9.84B |
Total equity | 6.20%203.99B | 10.07%201.09B | 10.07%201.09B | 4.86%196.15B | 0.79%192.08B | 0.80%186.47B | -0.42%182.69B | -0.42%182.69B | 2.14%187.06B | 3.96%190.58B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |