Booking Resort Co.,Ltd.
324A
Flier Inc.
323A
Next Generation Technology Group
319A
B-style Holdings
302A
Forcia
304A
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13.61%36.16B | 38.93%51.54B | 13.33%44.3B | 37.70%44.3B | 37.70%44.3B | -8.70%31.83B | -35.32%37.1B | -30.48%39.09B | -45.48%32.17B | -45.48%32.17B |
-Cash and cash equivalents | 13.61%36.16B | 38.93%51.54B | 13.33%44.3B | 37.70%44.3B | 37.70%44.3B | 23.07%31.83B | -0.69%37.1B | 21.30%39.09B | -8.11%32.17B | -8.11%32.17B |
Receivables | 7.84%60.07B | -24.39%37.8B | 50.53%54.12B | 45.79%54.12B | 45.79%54.12B | 5.84%55.7B | 47.30%50B | 11.20%35.95B | 13.93%37.12B | 13.93%37.12B |
-Accounts receivable | 7.84%60.07B | -24.39%37.8B | 50.53%54.12B | 45.79%54.12B | 45.79%54.12B | 5.84%55.7B | 47.30%50B | 11.20%35.95B | 13.93%37.12B | 13.93%37.12B |
-Gross accounts receivable | 7.84%60.07B | -24.39%37.8B | 50.53%54.12B | 45.79%54.12B | 45.79%54.12B | 5.84%55.7B | 47.30%50B | 11.20%35.95B | 13.93%37.12B | 13.93%37.12B |
Inventory | 13.63%27.65B | 8.48%26.95B | -6.74%22.21B | -4.90%22.21B | -4.90%22.21B | -0.58%24.33B | 6.98%24.84B | 18.93%23.81B | 29.73%23.35B | 29.73%23.35B |
Other current assets | 19.47%9.72B | 19.12%5.4B | 30.73%7.23B | 14.23%7.23B | 14.23%7.23B | 0.63%8.13B | -14.37%4.53B | 4.87%5.53B | 13.38%6.33B | 13.38%6.33B |
Total current assets | 11.33%133.59B | 4.48%121.69B | 22.49%127.85B | 29.18%127.85B | 29.18%127.85B | -0.04%119.99B | -2.79%116.47B | -8.32%104.38B | -14.07%98.97B | -14.07%98.97B |
Non current assets | ||||||||||
Net PPE | 18.93%145.11B | 28.54%141.71B | 15.95%123.66B | 21.79%123.66B | 21.79%123.66B | 41.49%122.01B | 27.22%110.25B | 26.78%106.65B | 22.36%101.53B | 22.36%101.53B |
-Gross PP&E | 18.93%145.11B | 28.54%141.71B | 15.95%123.66B | 12.99%272.66B | 12.99%272.66B | 41.49%122.01B | 27.22%110.25B | 26.78%106.65B | 11.48%241.32B | 11.48%241.32B |
-Accumulated depreciation | ---- | ---- | ---- | -6.60%-149.01B | -6.60%-149.01B | ---- | ---- | ---- | -4.72%-139.78B | -4.72%-139.78B |
Total investment | 7.59%13.45B | -0.09%13.42B | 17.16%15.38B | 22.56%3.18B | 22.56%3.18B | 8.72%12.5B | 7.47%13.43B | 8.94%13.13B | 7.85%2.6B | 7.85%2.6B |
-Financial asset investment | ---- | ---- | ---- | 22.56%3.18B | 22.56%3.18B | ---- | ---- | ---- | 7.85%2.6B | 7.85%2.6B |
-Including:Available-for-sale securities | ---- | ---- | ---- | 22.56%3.18B | 22.56%3.18B | ---- | ---- | ---- | 7.85%2.6B | 7.85%2.6B |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%100M | 0.00%100M |
Goodwill and other intangible assets | -2.62%24.44B | -8.07%23.96B | -4.42%25.27B | -2.55%25.27B | -2.55%25.27B | -3.64%25.1B | -4.21%26.06B | -0.03%26.44B | -0.56%25.93B | -0.56%25.93B |
-Goodwill | -4.07%21.59B | -9.08%21.28B | -4.58%22.65B | -2.46%22.65B | -2.46%22.65B | -3.28%22.5B | -4.14%23.41B | -0.74%23.74B | -1.39%23.22B | -1.39%23.22B |
-Other intangible assets | 9.88%2.86B | 0.87%2.67B | -3.03%2.62B | -3.28%2.62B | -3.28%2.62B | -6.64%2.6B | -4.85%2.65B | 6.67%2.7B | 7.16%2.71B | 7.16%2.71B |
Defined pension benefit | ---- | ---- | ---- | 31.19%4.51B | 31.19%4.51B | ---- | ---- | ---- | 18.62%3.43B | 18.62%3.43B |
Deferred tax assets-non current | ---- | ---- | ---- | 9.14%5.41B | 9.14%5.41B | ---- | ---- | ---- | -4.31%4.96B | -4.31%4.96B |
Other non current assets | 0.00%-1M | 0.00%-1M | 0.00%-1M | 45.07%2.28B | 45.07%2.28B | 0.00%-1M | 0.00%-1M | 0.00%-1M | -11.94%1.57B | -11.94%1.57B |
Total non current assets | 14.65%183B | 19.60%179.09B | 12.37%164.3B | 17.26%164.3B | 17.26%164.3B | 28.95%159.61B | 18.50%149.73B | 19.24%146.21B | 15.40%140.12B | 15.40%140.12B |
Total assets | 13.23%316.59B | 12.99%300.78B | 16.59%292.16B | 22.19%292.16B | 22.19%292.16B | 14.68%279.61B | 8.14%266.21B | 5.97%250.6B | 1.06%239.1B | 1.06%239.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 129.37%9.94B | -87.39%1.92B | -87.76%1.43B | 10.79%1.6B | 10.79%1.6B | -47.35%4.33B | 618.96%15.21B | 616.40%11.71B | -10.02%1.45B | -10.02%1.45B |
-Current debt and capital lease obligation | 129.37%9.94B | -87.39%1.92B | -87.76%1.43B | 10.79%1.6B | 10.79%1.6B | -47.35%4.33B | 618.96%15.21B | 616.40%11.71B | -10.02%1.45B | -10.02%1.45B |
-Including:Current debt | 129.37%9.94B | -87.39%1.92B | -87.76%1.43B | 11.09%1.43B | 11.09%1.43B | -47.35%4.33B | 618.96%15.21B | 616.40%11.71B | -10.85%1.29B | -10.85%1.29B |
-Including:Current capital Lease obligation | ---- | ---- | ---- | 8.33%169M | 8.33%169M | ---- | ---- | ---- | -2.50%156M | -2.50%156M |
Payables | 1.08%16.31B | -2.17%19.84B | 22.91%19.28B | 20.70%31.01B | 20.70%31.01B | 10.10%16.13B | 8.24%20.28B | 8.06%15.69B | 5.66%25.7B | 5.66%25.7B |
-accounts payable | 14.27%14.38B | 6.50%16.63B | -5.36%12.54B | -7.51%12.54B | -7.51%12.54B | -7.74%12.58B | 1.93%15.62B | 3.51%13.25B | 14.38%13.55B | 14.38%13.55B |
-Total tax payable | -45.70%1.93B | -31.20%3.21B | 176.35%6.74B | 82.14%6.74B | 82.14%6.74B | 250.35%3.55B | 36.54%4.66B | 41.94%2.44B | -12.73%3.7B | -12.73%3.7B |
-Other payable | ---- | ---- | ---- | 39.04%11.74B | 39.04%11.74B | ---- | ---- | ---- | 2.58%8.44B | 2.58%8.44B |
Pension and other retirement benefit plans | -1.28%4.4B | 1.99%4.88B | 160.70%6.82B | 23.24%6.82B | 23.24%6.82B | 33.40%4.46B | 22.41%4.78B | 15.70%2.62B | 16.19%5.53B | 16.19%5.53B |
Other current liabilities | 3.09%23.29B | 2.19%23.66B | 15.74%26.94B | 15.80%15.04B | 15.80%15.04B | 18.56%22.59B | 21.12%23.15B | 5.48%23.28B | 12.26%12.99B | 12.26%12.99B |
Current liabilities | 13.52%53.94B | -20.70%50.29B | 2.23%54.48B | 19.30%54.48B | 19.30%54.48B | 4.93%47.51B | 44.55%63.42B | 31.64%53.29B | 8.06%45.66B | 8.06%45.66B |
Non current liabilities | ||||||||||
Non current financial liabilities | 40.00%35B | --35B | --25B | 6,210.92%25.43B | 6,210.92%25.43B | --25B | ---- | ---- | 7.47%403M | 7.47%403M |
-Long term debt and capital lease obligation | 40.00%35B | --35B | --25B | 6,210.92%25.43B | 6,210.92%25.43B | --25B | ---- | ---- | 7.47%403M | 7.47%403M |
-Including:Long term debt | 40.00%35B | --35B | --25B | --25B | --25B | --25B | ---- | ---- | --0 | --0 |
-Including:Long term capital lease obligation | ---- | ---- | ---- | 7.44%433M | 7.44%433M | ---- | ---- | ---- | 7.47%403M | 7.47%403M |
Long term provisions | 2.66%773M | 0.67%756M | 0.67%755M | 0.94%755M | 0.94%755M | 0.94%753M | -0.27%751M | -0.13%750M | -0.13%748M | -0.13%748M |
Long term pension and other post-retirement benefit plans | 6.42%8.38B | 6.57%8.21B | 5.76%8.4B | 3.12%8.4B | 3.12%8.4B | -11.82%7.88B | -12.19%7.71B | -7.95%7.94B | -6.47%8.14B | -6.47%8.14B |
Non current deferred liabilities | ---- | ---- | ---- | 44.06%1.85B | 44.06%1.85B | ---- | ---- | ---- | 42.05%1.29B | 42.05%1.29B |
Other non current liabilities | 27.77%2.95B | 12.62%2.54B | 13.67%2.45B | -4.24%158M | -4.24%158M | 28.23%2.31B | 26.39%2.25B | 32.37%2.15B | 12.24%165M | 12.24%165M |
Total non current liabilities | 31.07%47.11B | 334.31%46.5B | 237.58%36.6B | 240.56%36.6B | 240.56%36.6B | 213.05%35.94B | -8.62%10.71B | -1.46%10.84B | -1.26%10.75B | -1.26%10.75B |
Total liabilities | 21.08%101.05B | 30.58%96.79B | 42.02%91.07B | 61.45%91.07B | 61.45%91.07B | 47.03%83.46B | 33.35%74.12B | 24.56%64.13B | 6.15%56.41B | 6.15%56.41B |
Shareholders'equity | ||||||||||
Share capital | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B |
-common stock | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B | 0.00%12.05B |
Additional paid-in capital | -13.73%2.51B | -22.46%2.51B | -22.46%2.51B | -22.46%2.51B | -22.46%2.51B | -10.12%2.91B | 0.31%3.24B | 0.31%3.24B | 0.31%3.24B | 0.31%3.24B |
Retained earnings | 7.44%203.05B | 6.92%195.33B | 7.66%191.71B | 7.50%191.71B | 7.50%191.71B | 7.32%188.99B | 6.29%182.68B | 5.93%178.07B | 4.72%178.33B | 4.72%178.33B |
Less: Treasury stock | -0.76%24.78B | -0.76%24.78B | 0.45%24.97B | 0.35%24.97B | 0.35%24.97B | 43.77%24.97B | 93.43%24.97B | 91.84%24.86B | 92.04%24.89B | 92.04%24.89B |
Other reserves | 63.93%12.59B | 0.65%9.26B | 24.62%10.46B | 94.33%10.46B | 94.33%10.46B | 79.03%7.68B | 41.38%9.2B | 54.08%8.39B | 93.91%5.38B | 93.91%5.38B |
Total stockholders'equity | 10.05%205.41B | 6.68%194.37B | 8.40%191.75B | 10.13%191.75B | 10.13%191.75B | 4.69%186.65B | 0.81%182.2B | 0.58%176.89B | -0.72%174.11B | -0.72%174.11B |
Noncontrolling interests | 6.67%10.13B | -2.65%9.62B | -2.55%9.34B | 8.88%9.34B | 8.88%9.34B | 8.40%9.5B | 0.43%9.88B | 5.09%9.58B | 6.14%8.57B | 6.14%8.57B |
Total equity | 9.89%215.55B | 6.20%203.99B | 7.84%201.09B | 10.07%201.09B | 10.07%201.09B | 4.86%196.15B | 0.79%192.08B | 0.80%186.47B | -0.42%182.69B | -0.42%182.69B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |