(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|
Operating Cash Flow (Indirect Method) | ||
Cash flow from continuing operating activities | ||
Net income from continuing operations | 156.45%57M | ---100.98M |
Remuneration paid in stock | --0 | ---1.2M |
Other non cashItems | -181.77%-541K | ---192K |
Change In working capital | -160.64%-59.45M | --98.04M |
-Change in receivables | -398.15%-62.61M | ---12.57M |
-Change in inventory | 73.26%-990K | ---3.7M |
-Change in other current assets | 72.51%-871K | ---3.17M |
-Change in other current liabilities | -11.75%6.26M | --7.09M |
Interest paid (cash flow from operating activities) | -68.92%-375K | ---222K |
Interest received (cash flow from operating activities) | 25.60%422K | --336K |
Tax refund paid | -436.70%-13.8M | ---2.57M |
Cash from discontinued investing activities | ||
Operating cash flow | -1,083.12%-12.05M | --1.23M |
Investing cash flow | ||
Cash flow from continuing investing activities | ||
Net PPE purchase and sale | 45.15%-2.18M | ---3.97M |
Net investment purchase and sale | 66.79%-2.18M | ---6.57M |
Cash from discontinued investing activities | ||
Investing cash flow | 58.64%-4.36M | ---10.54M |
Financing cash flow | ||
Cash flow from continuing financing activities | ||
Net issuance payments of debt | 244.78%23.59M | ---16.29M |
Net common stock issuance | --0 | --5.27M |
Net other financing activities | ---1K | ---- |
Cash from discontinued financing activities | ||
Financing cash flow | 291.94%21.16M | ---11.02M |
Net cash flow | ||
Beginning cash position | -35.56%36.85M | --57.19M |
Current changes in cash | 123.31%4.74M | ---20.34M |
Cash adjustments other than cash changes | ---- | ---1K |
End cash Position | 12.87%41.6M | --36.85M |
Free cash from | -418.09%-14.23M | ---2.75M |
Currency Unit | JPY | JPY |
No Data