(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -101.84%-1.15M | -588.06%-19.74M | 145.82%13.64M | -23.33%3.77M | -97.53%1.18M | 148.14%62.44M | 1,397.78%4.04M | -5.29%5.55M | -23.34%4.92M | 279.76%47.93M |
Net profit before non-cash adjustment | -80.54%-27.94M | -286.94%-18.25M | -10.31%-2.29M | -163.90%-5.5M | 71.20%-1.9M | -787.84%-15.48M | -403.15%-4.72M | -120.59%-2.08M | 72.48%-2.08M | -13.66%-6.6M |
Total adjustment of non-cash items | 19.20%23.01M | 39.31%10.89M | 104.71%4.91M | -38.15%2.59M | -5.82%4.61M | 120.60%19.3M | 245.55%7.82M | -43.15%2.4M | -18.44%4.18M | 2.68%4.9M |
-Depreciation and amortization | -0.73%1.22M | -0.97%305K | -0.66%303K | -1.30%303K | 0.00%305K | -0.65%1.23M | 62.96%308K | -0.97%305K | -0.32%307K | -28.74%305K |
-Reversal of impairment losses recognized in profit and loss | 739.16%5.16M | 1,617.10%5.23M | 106.06%47K | -281.21%-299K | 18.12%176K | 82.93%-807K | 92.49%-345K | -413.91%-776K | 870.59%165K | --149K |
-Share of associates | -46.71%680K | -86.67%163K | 705.00%161K | 9,350.00%189K | 438.71%167K | 2,353.85%1.28M | 2,447.92%1.22M | 1,900.00%20K | 100.00%2K | 1,450.00%31K |
-Disposal profit | -729.47%-2.5M | -487.66%-1.54M | --0 | ---960K | --0 | 226.03%397K | 233.22%397K | --0 | --0 | --0 |
-Other non-cash items | 7.22%18.45M | 7.92%6.73M | 54.40%4.4M | -9.57%3.36M | -10.15%3.96M | 37.59%17.21M | 969.74%6.24M | -30.14%2.85M | -22.77%3.71M | 1.68%4.41M |
Changes in working capital | -93.54%3.79M | -1,414.01%-12.38M | 110.87%11.01M | 137.23%6.68M | -103.08%-1.53M | 222.83%58.61M | -76.95%942K | 161.88%5.22M | -68.20%2.82M | 263.37%49.63M |
-Change in receivables | -82.24%8.83M | -339.64%-8.04M | 214.85%13.83M | -36.12%7.38M | -112.17%-4.34M | 2,833.41%49.75M | -221.93%-1.83M | 129.68%4.39M | 233.82%11.56M | 344.46%35.63M |
-Change in inventory | 1,189.18%9.89M | 137.77%2.98M | -13.00%3.09M | -37.62%2.58M | 27.30%1.25M | -92.49%767K | -17,433.33%-7.89M | -62.55%3.55M | 418.57%4.13M | 32,700.00%978K |
-Change in payables | -273.16%-13.33M | -155.68%-5.71M | -117.27%-5.9M | 74.50%-3.28M | -88.00%1.56M | -24.15%7.7M | 239.27%10.26M | 12.73%-2.72M | -380.38%-12.88M | 130.73%13.03M |
-Changes in other current assets | -502.76%-1.6M | ---- | ---- | ---- | ---- | 201.02%398K | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -5.64%-20.18M | -14.52%-5.21M | -10.47%-4.99M | -9.29%-4.99M | 8.78%-4.99M | 17.28%-19.1M | 28.77%-4.55M | 14.09%-4.52M | 23.42%-4.56M | 0.29%-5.47M |
Interest received (cash flow from operating activities) | -8.68%1.73M | -163.12%-267K | 11.43%468K | 116.75%893K | -0.47%632K | 34.90%1.89M | -69.50%423K | 3,400.00%420K | 41,100.00%412K | 63,400.00%635K |
Tax refund paid | 46.53%-54K | 56.52%-10K | 67.24%-19K | 7.69%-12K | -85.71%-13K | 96.82%-101K | 99.26%-23K | -41.46%-58K | 18.75%-13K | -40.00%-7K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -143.55%-19.65M | -23,475.70%-25.23M | 553.85%9.1M | -144.62%-336K | -107.39%-3.19M | 15,197.63%45.13M | 98.64%-107K | 144.46%1.39M | 70.75%753K | 504.02%43.09M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 58.82%-7K | 50.00%-1K | --0 | ---6K | --0 | -6.25%-17K | 50.00%-2K | -300.00%-4K | --0 | 0.00%-11K |
Net business purchase and sale | ---350K | -36.34%855K | 0.00%-403K | 25.51%-403K | 0.00%-399K | --0 | -85.49%1.34M | -2,470.59%-403K | -1,049.12%-541K | 95.57%-399K |
Net investment property transactions | 252.22%1.3M | --0 | --0 | ---- | ---- | ---854K | ---854K | --0 | ---- | ---- |
Net investment product transactions | --0 | -6,900.00%-70K | --0 | ---- | ---- | 0.00%-1K | ---1K | --0 | ---- | ---- |
Investing cash flow | 208.14%943K | 61.32%784K | 0.98%-403K | 277.63%961K | 2.68%-399K | -395.59%-872K | -94.74%486K | -2,643.75%-407K | -1,049.12%-541K | 95.46%-410K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 146.52%19.13M | 16,593.10%19.13M | --0 | --0 | --0 | -24,290.00%-41.12M | 83.78%-116K | --0 | --0 | -5,567.60%-41.01M |
Increase or decrease of lease financing | ---- | ---- | -3.33%-31K | -6.67%-32K | -20.00%-36K | ---- | ---- | 0.00%-30K | 21.05%-30K | -66.67%-30K |
Net other fund-raising expenses | --70K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | 146.69%19.2M | 74,334.62%19.3M | -3.33%-31K | -6.67%-32K | 99.91%-36K | -24,290.00%-41.12M | 95.87%-26K | 0.00%-30K | -130.93%-30K | -5,706.15%-41.04M |
Net cash flow | ||||||||||
Beginning cash position | 78.66%7.12M | 88.51%12.75M | -29.63%4.09M | -37.89%3.5M | 78.66%7.12M | 23.58%3.98M | 110.49%6.76M | 118.55%5.81M | 172.76%5.63M | 23.58%3.98M |
Current changes in cash | -84.30%492K | -1,556.37%-5.14M | 807.86%8.66M | 225.82%593K | -320.26%-3.62M | 312.24%3.13M | -54.16%353K | 71.89%954K | -69.41%182K | 241.72%1.64M |
End cash Position | 6.91%7.61M | 6.91%7.61M | 88.51%12.75M | -29.63%4.09M | -37.89%3.5M | 78.66%7.12M | 78.66%7.12M | 110.49%6.76M | 118.55%5.81M | 172.76%5.63M |
Free cash flow | -143.58%-19.66M | -23,044.04%-25.23M | 555.73%9.1M | -145.42%-342K | -107.40%-3.19M | 16,068.82%45.11M | 98.61%-109K | 144.19%1.39M | 70.75%753K | 504.80%43.08M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data