JP Stock MarketDetailed Quotes

2281 Prima Meat Packers

Watchlist
  • 2181
  • 00.00%
20min DelayMarket to Open Nov 29 15:30 JST
110.19BMarket Cap14.63P/E (Static)

Prima Meat Packers Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
4.61B
92.88%25.92B
-41.27%13.44B
-31.47%22.88B
26.61%33.4B
-7.76%26.38B
91.24%28.59B
-48.55%14.95B
279.99%29.06B
-32.10%7.65B
Net profit before non-cash adjustment
--4.18B
127.58%13.43B
-60.94%5.9B
-31.07%15.11B
42.89%21.92B
10.00%15.34B
-5.72%13.94B
-3.57%14.79B
52.93%15.34B
24.75%10.03B
Total adjustment of non-cash items
--2.14B
-33.12%10.71B
53.36%16.02B
-2.92%10.44B
0.71%10.76B
21.72%10.68B
17.12%8.78B
-6.95%7.49B
42.71%8.05B
-16.54%5.64B
-Depreciation and amortization
--2.77B
1.91%11.51B
6.17%11.3B
5.77%10.64B
2.24%10.06B
14.01%9.84B
0.40%8.63B
22.49%8.6B
8.24%7.02B
13.52%6.48B
-Reversal of impairment losses recognized in profit and loss
--0
-93.62%296M
--4.64B
--0
-88.38%302M
348.28%2.6B
582.35%580M
-93.37%85M
491.24%1.28B
-21.09%217M
-Share of associates
---13M
-32.43%-49M
53.16%-37M
56.59%-79M
-147.15%-182M
224.37%386M
357.69%119M
129.55%26M
-1,366.67%-88M
-103.37%-6M
-Disposal profit
---166M
-318.08%-386M
420.59%177M
-95.09%34M
137.90%692M
-338.94%-1.83B
-121.28%-416M
-270.91%-188M
-32.52%110M
156.79%163M
-Other non-cash items
---452M
-981.97%-660M
59.33%-61M
-32.74%-150M
64.35%-113M
-131.39%-317M
86.65%-137M
-280.00%-1.03B
77.78%-270M
-237.60%-1.22B
Changes in working capital
---1.71B
120.95%1.78B
-217.61%-8.48B
-469.67%-2.67B
105.11%722M
-94.00%352M
180.04%5.87B
-229.26%-7.33B
170.72%5.67B
-126.77%-8.02B
-Change in receivables
---1.54B
-163.79%-6.08B
-439.34%-2.3B
18.20%-427M
-115.23%-522M
370.91%3.43B
81.67%-1.27B
-322.92%-6.9B
-144.68%-1.63B
88.01%-667M
-Change in inventory
---1.58B
-43.63%-5.02B
-32.06%-3.49B
-861.82%-2.65B
-152.38%-275M
-25.43%525M
133.40%704M
-132.79%-2.11B
246.35%6.43B
28.30%-4.39B
-Change in payables
--3.05B
881.97%10.71B
-175.82%-1.37B
29.44%1.81B
156.84%1.4B
-137.30%-2.46B
5,832.43%6.59B
-87.57%111M
132.30%893M
-127.93%-2.77B
-Provision for loans, leases and other losses
---666M
85.56%-13M
-145.23%-90M
-16.74%199M
-4.02%239M
156.70%249M
-41.57%97M
171.55%166M
-262.24%-232M
151.81%143M
-Changes in other current assets
---1.04B
50.24%-740M
0.27%-1.49B
-157.51%-1.49B
27.35%-579M
-98.26%-797M
-805.26%-402M
103.97%57M
-88.09%-1.44B
71.55%-764M
-Changes in other current liabilities
--64M
993.23%2.91B
337.50%266M
-124.19%-112M
177.68%463M
-494.70%-596M
-88.75%151M
-18.81%1.34B
290.78%1.65B
-65.16%423M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-36M
4.46%-150M
-30.83%-157M
4.00%-120M
14.97%-125M
23.04%-147M
-17.90%-191M
7.43%-162M
15.87%-175M
-10.05%-208M
Interest received (cash flow from operating activities)
103M
116.13%268M
-8.82%124M
-11.11%136M
7.75%153M
23.48%142M
-4.96%115M
1.68%121M
1.71%119M
-18.75%117M
Tax refund paid
-2.43B
-107.17%-3.5B
73.55%-1.69B
-0.60%-6.38B
-50.21%-6.34B
15.80%-4.22B
-9.91%-5.01B
-35.19%-4.56B
9.84%-3.37B
-11.07%-3.74B
Other operating cash inflow (outflow)
925M
-2M
0
31.71%216M
7.19%164M
-45.36%153M
-45.63%280M
39.19%515M
-73.44%370M
1.39B
Operating cash flow
--3.17B
92.35%22.54B
-29.99%11.72B
-38.57%16.74B
22.17%27.25B
-6.23%22.3B
118.90%23.79B
-58.21%10.87B
399.19%26B
-33.64%5.21B
Investing cash flow
Net PPE purchase and sale
---1.69B
50.12%-9.06B
-32.72%-18.16B
-39.96%-13.68B
-306.36%-9.78B
80.23%-2.41B
44.95%-12.17B
-66.28%-22.1B
-8.69%-13.29B
-21.47%-12.23B
Net intangibles purchase and sale
---586M
-160.67%-6.22B
-151.58%-2.39B
-72.36%-948M
-88.36%-550M
-108.57%-292M
27.08%-140M
60.17%-192M
28.49%-482M
-183.19%-674M
Net business purchase and sale
----
--10M
--0
-1,727.12%-2.88B
--177M
----
-207.38%-2.11B
6,653.33%1.97B
6.25%-30M
95.95%-32M
Net investment product transactions
--77M
-428.33%-634M
-121.39%-120M
690.14%561M
1,114.29%71M
-101.42%-7M
500.00%492M
-12,200.00%-123M
99.32%-1M
-124.91%-146M
Advance cash and loans provided to other parties
--0
91.53%-5M
---59M
--0
61.54%-5M
78.33%-13M
-445.45%-60M
88.42%-11M
-375.00%-95M
82.14%-20M
Repayment of advance payments to other parties and cash income from loans
----
--1M
----
----
-27.27%32M
12.82%44M
-62.86%39M
-3.67%105M
-66.56%109M
-4.68%326M
Net changes in other investments
---439M
-162.36%-3.52B
183.36%5.64B
-214.07%-6.76B
32.74%-2.15B
-240.89%-3.2B
7.49%-939M
-1.70%-1.02B
-727.67%-998M
267.37%159M
Investing cash flow
---2.64B
-28.70%-19.42B
36.37%-15.09B
-94.29%-23.71B
-107.74%-12.21B
60.54%-5.88B
30.35%-14.89B
-44.51%-21.37B
-17.22%-14.79B
-21.60%-12.62B
Financing cash flow
Net issuance payments of debt
--1.79B
-173.57%-3.76B
386.27%5.11B
52.31%-1.78B
1.81%-3.74B
-13.83%-3.81B
-152.94%-3.35B
100.25%6.32B
46.91%3.16B
437.25%2.15B
Net common stock issuance
--0
0.00%-2M
0.00%-2M
0.00%-2M
93.75%-2M
85.52%-32M
-1,741.67%-221M
-50.00%-12M
-100.09%-8M
82,200.00%9.03B
Increase or decrease of lease financing
---128M
15.11%-528M
-12.68%-622M
25.61%-552M
29.93%-742M
-8.73%-1.06B
6.08%-974M
-21.86%-1.04B
-6.64%-851M
-37.82%-798M
Cash dividends paid
---2.19B
-0.06%-3.27B
23.47%-3.27B
-41.58%-4.27B
-0.03%-3.02B
-20.02%-3.02B
-25.04%-2.51B
-100.10%-2.01B
-6.13%-1B
-111.16%-946M
Cash dividends for minorities
---86M
0.00%-7M
0.00%-7M
0.00%-7M
0.00%-7M
0.00%-7M
90.41%-7M
-942.86%-73M
---7M
--0
Net other fund-raising expenses
---3M
-400.00%-10M
-100.00%-2M
0.00%-1M
0.00%-1M
99.65%-1M
-7,050.00%-286M
-108.33%-4M
153.93%48M
-5.95%-89M
Financing cash flow
---615M
-728.03%-7.57B
118.23%1.21B
11.89%-6.62B
5.24%-7.51B
-7.85%-7.92B
-330.53%-7.35B
138.73%3.19B
-85.72%1.34B
1,242.67%9.35B
Net cash flow
Beginning cash position
--9.77B
-13.14%14.1B
-45.49%16.23B
34.03%29.77B
61.77%22.21B
12.85%13.73B
-37.50%12.17B
181.05%19.47B
38.87%6.93B
-39.47%4.99B
Current changes in cash
---89M
-105.73%-4.45B
84.08%-2.16B
-280.38%-13.59B
-11.42%7.53B
448.00%8.51B
121.20%1.55B
-158.34%-7.32B
547.14%12.55B
157.98%1.94B
Effect of exchange rate changes
--31M
283.87%119M
-35.42%31M
100.00%48M
214.29%24M
-310.00%-21M
-50.00%10M
385.71%20M
---7M
--0
Cash adjustments other than cash changes
----
----
200.00%1M
-200.00%-1M
150.00%1M
-200.00%-2M
--2M
----
----
----
End cash Position
--9.71B
-30.73%9.77B
-13.14%14.1B
-45.49%16.23B
34.03%29.77B
61.77%22.21B
12.85%13.73B
-37.50%12.17B
181.05%19.47B
38.87%6.93B
Free cash flow
--884M
166.45%5.88B
-884.06%-8.85B
-93.30%1.13B
112.79%16.86B
-26.12%7.92B
193.60%10.72B
-193.77%-11.46B
255.98%12.22B
-127.48%-7.83B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Jun 30, 2024(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities 4.61B92.88%25.92B-41.27%13.44B-31.47%22.88B26.61%33.4B-7.76%26.38B91.24%28.59B-48.55%14.95B279.99%29.06B-32.10%7.65B
Net profit before non-cash adjustment --4.18B127.58%13.43B-60.94%5.9B-31.07%15.11B42.89%21.92B10.00%15.34B-5.72%13.94B-3.57%14.79B52.93%15.34B24.75%10.03B
Total adjustment of non-cash items --2.14B-33.12%10.71B53.36%16.02B-2.92%10.44B0.71%10.76B21.72%10.68B17.12%8.78B-6.95%7.49B42.71%8.05B-16.54%5.64B
-Depreciation and amortization --2.77B1.91%11.51B6.17%11.3B5.77%10.64B2.24%10.06B14.01%9.84B0.40%8.63B22.49%8.6B8.24%7.02B13.52%6.48B
-Reversal of impairment losses recognized in profit and loss --0-93.62%296M--4.64B--0-88.38%302M348.28%2.6B582.35%580M-93.37%85M491.24%1.28B-21.09%217M
-Share of associates ---13M-32.43%-49M53.16%-37M56.59%-79M-147.15%-182M224.37%386M357.69%119M129.55%26M-1,366.67%-88M-103.37%-6M
-Disposal profit ---166M-318.08%-386M420.59%177M-95.09%34M137.90%692M-338.94%-1.83B-121.28%-416M-270.91%-188M-32.52%110M156.79%163M
-Other non-cash items ---452M-981.97%-660M59.33%-61M-32.74%-150M64.35%-113M-131.39%-317M86.65%-137M-280.00%-1.03B77.78%-270M-237.60%-1.22B
Changes in working capital ---1.71B120.95%1.78B-217.61%-8.48B-469.67%-2.67B105.11%722M-94.00%352M180.04%5.87B-229.26%-7.33B170.72%5.67B-126.77%-8.02B
-Change in receivables ---1.54B-163.79%-6.08B-439.34%-2.3B18.20%-427M-115.23%-522M370.91%3.43B81.67%-1.27B-322.92%-6.9B-144.68%-1.63B88.01%-667M
-Change in inventory ---1.58B-43.63%-5.02B-32.06%-3.49B-861.82%-2.65B-152.38%-275M-25.43%525M133.40%704M-132.79%-2.11B246.35%6.43B28.30%-4.39B
-Change in payables --3.05B881.97%10.71B-175.82%-1.37B29.44%1.81B156.84%1.4B-137.30%-2.46B5,832.43%6.59B-87.57%111M132.30%893M-127.93%-2.77B
-Provision for loans, leases and other losses ---666M85.56%-13M-145.23%-90M-16.74%199M-4.02%239M156.70%249M-41.57%97M171.55%166M-262.24%-232M151.81%143M
-Changes in other current assets ---1.04B50.24%-740M0.27%-1.49B-157.51%-1.49B27.35%-579M-98.26%-797M-805.26%-402M103.97%57M-88.09%-1.44B71.55%-764M
-Changes in other current liabilities --64M993.23%2.91B337.50%266M-124.19%-112M177.68%463M-494.70%-596M-88.75%151M-18.81%1.34B290.78%1.65B-65.16%423M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -36M4.46%-150M-30.83%-157M4.00%-120M14.97%-125M23.04%-147M-17.90%-191M7.43%-162M15.87%-175M-10.05%-208M
Interest received (cash flow from operating activities) 103M116.13%268M-8.82%124M-11.11%136M7.75%153M23.48%142M-4.96%115M1.68%121M1.71%119M-18.75%117M
Tax refund paid -2.43B-107.17%-3.5B73.55%-1.69B-0.60%-6.38B-50.21%-6.34B15.80%-4.22B-9.91%-5.01B-35.19%-4.56B9.84%-3.37B-11.07%-3.74B
Other operating cash inflow (outflow) 925M-2M031.71%216M7.19%164M-45.36%153M-45.63%280M39.19%515M-73.44%370M1.39B
Operating cash flow --3.17B92.35%22.54B-29.99%11.72B-38.57%16.74B22.17%27.25B-6.23%22.3B118.90%23.79B-58.21%10.87B399.19%26B-33.64%5.21B
Investing cash flow
Net PPE purchase and sale ---1.69B50.12%-9.06B-32.72%-18.16B-39.96%-13.68B-306.36%-9.78B80.23%-2.41B44.95%-12.17B-66.28%-22.1B-8.69%-13.29B-21.47%-12.23B
Net intangibles purchase and sale ---586M-160.67%-6.22B-151.58%-2.39B-72.36%-948M-88.36%-550M-108.57%-292M27.08%-140M60.17%-192M28.49%-482M-183.19%-674M
Net business purchase and sale ------10M--0-1,727.12%-2.88B--177M-----207.38%-2.11B6,653.33%1.97B6.25%-30M95.95%-32M
Net investment product transactions --77M-428.33%-634M-121.39%-120M690.14%561M1,114.29%71M-101.42%-7M500.00%492M-12,200.00%-123M99.32%-1M-124.91%-146M
Advance cash and loans provided to other parties --091.53%-5M---59M--061.54%-5M78.33%-13M-445.45%-60M88.42%-11M-375.00%-95M82.14%-20M
Repayment of advance payments to other parties and cash income from loans ------1M---------27.27%32M12.82%44M-62.86%39M-3.67%105M-66.56%109M-4.68%326M
Net changes in other investments ---439M-162.36%-3.52B183.36%5.64B-214.07%-6.76B32.74%-2.15B-240.89%-3.2B7.49%-939M-1.70%-1.02B-727.67%-998M267.37%159M
Investing cash flow ---2.64B-28.70%-19.42B36.37%-15.09B-94.29%-23.71B-107.74%-12.21B60.54%-5.88B30.35%-14.89B-44.51%-21.37B-17.22%-14.79B-21.60%-12.62B
Financing cash flow
Net issuance payments of debt --1.79B-173.57%-3.76B386.27%5.11B52.31%-1.78B1.81%-3.74B-13.83%-3.81B-152.94%-3.35B100.25%6.32B46.91%3.16B437.25%2.15B
Net common stock issuance --00.00%-2M0.00%-2M0.00%-2M93.75%-2M85.52%-32M-1,741.67%-221M-50.00%-12M-100.09%-8M82,200.00%9.03B
Increase or decrease of lease financing ---128M15.11%-528M-12.68%-622M25.61%-552M29.93%-742M-8.73%-1.06B6.08%-974M-21.86%-1.04B-6.64%-851M-37.82%-798M
Cash dividends paid ---2.19B-0.06%-3.27B23.47%-3.27B-41.58%-4.27B-0.03%-3.02B-20.02%-3.02B-25.04%-2.51B-100.10%-2.01B-6.13%-1B-111.16%-946M
Cash dividends for minorities ---86M0.00%-7M0.00%-7M0.00%-7M0.00%-7M0.00%-7M90.41%-7M-942.86%-73M---7M--0
Net other fund-raising expenses ---3M-400.00%-10M-100.00%-2M0.00%-1M0.00%-1M99.65%-1M-7,050.00%-286M-108.33%-4M153.93%48M-5.95%-89M
Financing cash flow ---615M-728.03%-7.57B118.23%1.21B11.89%-6.62B5.24%-7.51B-7.85%-7.92B-330.53%-7.35B138.73%3.19B-85.72%1.34B1,242.67%9.35B
Net cash flow
Beginning cash position --9.77B-13.14%14.1B-45.49%16.23B34.03%29.77B61.77%22.21B12.85%13.73B-37.50%12.17B181.05%19.47B38.87%6.93B-39.47%4.99B
Current changes in cash ---89M-105.73%-4.45B84.08%-2.16B-280.38%-13.59B-11.42%7.53B448.00%8.51B121.20%1.55B-158.34%-7.32B547.14%12.55B157.98%1.94B
Effect of exchange rate changes --31M283.87%119M-35.42%31M100.00%48M214.29%24M-310.00%-21M-50.00%10M385.71%20M---7M--0
Cash adjustments other than cash changes --------200.00%1M-200.00%-1M150.00%1M-200.00%-2M--2M------------
End cash Position --9.71B-30.73%9.77B-13.14%14.1B-45.49%16.23B34.03%29.77B61.77%22.21B12.85%13.73B-37.50%12.17B181.05%19.47B38.87%6.93B
Free cash flow --884M166.45%5.88B-884.06%-8.85B-93.30%1.13B112.79%16.86B-26.12%7.92B193.60%10.72B-193.77%-11.46B255.98%12.22B-127.48%-7.83B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data