Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -52.68%19.26B | 211.28%85.37B | -55.39%21.18B | 195.70%14.19B | 167.65%9.3B | 377.87%40.71B | -54.32%27.43B | 14.59%47.47B | -117.30%-14.82B | -377.06%-13.74B |
Net profit before non-cash adjustment | 9.79%19.81B | 144.78%40.82B | 61.89%-3.08B | 319.02%12.07B | 74.70%13.79B | 28.95%18.04B | -74.15%16.68B | -156.69%-8.09B | -87.02%2.88B | -37.20%7.9B |
Total adjustment of non-cash items | -22.54%5.97B | 6.69%43.08B | 10.40%14.83B | 13.38%11.74B | -2.94%8.8B | 2.47%7.71B | 35.99%40.38B | 6,015.86%13.43B | -5.59%10.36B | -22.42%9.07B |
-Depreciation and amortization | 3.47%10.13B | 3.35%39.72B | 0.70%10.15B | 3.97%9.88B | 4.44%9.9B | 4.45%9.79B | 5.40%38.43B | 7.91%10.08B | 4.54%9.51B | 4.37%9.48B |
-Reversal of impairment losses recognized in profit and loss | -96.23%11M | -19.51%1.48B | -75.95%826M | -25.15%384M | 89.95%-21M | 115.38%292M | -23.17%1.84B | 179.41%3.43B | 75.68%513M | -149.29%-209M |
-Disposal profit | --0 | -346.09%-1.13B | -72.22%-31M | 21,800.00%217M | -1,940.54%-1.36B | -89.14%44M | 103.82%460M | 99.85%-18M | ---1M | --74M |
-Other non-cash items | -72.74%-4.16B | 950.85%3.01B | 5,802.94%3.88B | 272.19%1.26B | 204.38%286M | -588.57%-2.41B | -112.33%-354M | -105.49%-68M | -78.66%338M | -112.54%-274M |
Changes in working capital | -143.56%-6.52B | 104.95%1.47B | -77.61%9.44B | 65.68%-9.63B | 56.69%-13.3B | 215.10%14.96B | 13.27%-29.63B | 53.85%42.13B | 29.83%-28.06B | -59.07%-30.71B |
-Change in receivables | -68.39%3.1B | -36.34%-17.56B | -58.34%19.98B | 49.07%-25.31B | -172.04%-22.02B | 420.35%9.79B | -57.89%-12.88B | -11.93%47.96B | 15.53%-49.68B | -65.46%-8.1B |
-Change in inventory | -231.57%-23.55B | 112.57%2.74B | -326.12%-10.87B | 4.00%10.63B | 172.10%10.09B | 68.90%-7.1B | 31.54%-21.8B | 170.29%4.81B | 2,610.61%10.22B | -35.59%-13.99B |
-Change in payables | -14.40%6.12B | 68.32%9.95B | 54.74%-8.29B | -37.90%7.7B | 227.65%3.4B | -33.83%7.15B | -30.86%5.91B | 17.70%-18.32B | -35.80%12.39B | -69.50%1.04B |
-Changes in other current assets | 87.71%4.31B | 42.88%-1.93B | -367.71%-4.27B | -27.92%-1.5B | 155.80%1.54B | 321.10%2.3B | 54.67%-3.38B | 132.66%1.6B | -8.13%-1.17B | -77.70%-2.77B |
-Changes in other current liabilities | 24.20%3.51B | 228.60%8.26B | 111.71%12.89B | -728.42%-1.15B | 8.52%-6.31B | -9.86%2.83B | -46.93%2.51B | -11.91%6.09B | -20.43%183M | -16.06%-6.89B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | -49.42%478M | -79.02%1.31B | -23.08%10M | -14.56%270M | -89.19%80M | -81.66%945M | 64.62%6.22B | -99.53%13M | 79.55%316M | 1,175.86%740M |
Interest paid (cash flow from operating activities) | 16.88%-389M | -16.34%-2.11B | 23.29%-537M | 10.29%-375M | -46.87%-727M | -136.36%-468M | -51.29%-1.81B | -101.15%-700M | -231.75%-418M | -21.92%-495M |
Interest received (cash flow from operating activities) | 12.76%592M | 72.67%2.82B | 21.75%655M | 23.09%645M | 195.54%993M | 124.36%525M | 359.72%1.63B | 323.62%538M | 300.00%524M | 336.36%336M |
Tax refund paid | -237.29%-6.73B | 70.29%-4.03B | -68.38%-394M | 54.23%-2.85B | 130.92%1.21B | 37.79%-2B | 35.58%-13.56B | 72.54%-234M | 9.45%-6.22B | -15.83%-3.9B |
Other operating cash inflow (outflow) | -36.92%-4.71B | 137.65%3.23B | 185.50%5.13B | -44.24%2.35B | -404.97%-813M | 48.12%-3.44B | -0.48%-8.58B | -35.03%-6B | 481.54%4.22B | 96.47%-161M |
Operating cash flow | -76.56%8.51B | 664.15%86.59B | -36.61%26.04B | 186.77%14.23B | 158.27%10.04B | 837.63%36.28B | -66.06%11.33B | 6.22%41.09B | -12.25%-16.4B | -432.07%-17.22B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 20.69%-8.79B | 41.64%-46.78B | 61.35%-13.64B | -37.78%-12.49B | -8.48%-9.57B | 58.93%-11.08B | -83.26%-80.17B | -279.66%-35.31B | -17.63%-9.07B | 26.51%-8.82B |
Net business purchase and sale | --0 | -425.67%-1.35B | --0 | -48.44%99M | -112.28%-470M | 72.63%-974M | -97.52%413M | -100.28%-47M | --192M | --3.83B |
Net investment product transactions | 2,506.29%4.21B | 53.43%10.26B | 344.27%10.44B | -85.23%546M | -209.74%-552M | -229.63%-175M | 38.59%6.68B | 233.66%2.35B | -8.87%3.7B | 484.88%503M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | --9.99B | --1.3B | ---- | ---- |
Net changes in other investments | -107.93%-165M | -124.58%-1.35B | -194.24%-3.07B | 98.00%-158M | -102.48%-208M | 4,722.22%2.08B | -10.87%-602M | -147.51%-1.04B | -17,464.44%-7.9B | 12,436.76%8.39B |
Investing cash flow | 53.28%-4.74B | 38.40%-39.22B | 80.84%-6.27B | -173.63%-12B | -376.85%-10.8B | 66.66%-10.15B | -178.83%-63.68B | -530.18%-32.75B | -18.73%-4.39B | 132.55%3.9B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 340.60%21.37B | -210.97%-42.47B | -163.13%-25.53B | -132.35%-8.39B | 107.50%331M | -133.56%-8.88B | 1,391.53%38.27B | 59.40%-9.7B | 165.03%25.93B | -147.92%-4.42B |
Net common stock issuance | 1.14%89M | 0.84%602M | -3.07%158M | -2.22%88M | 4.28%268M | 1.15%88M | -0.83%597M | -4.12%163M | -3.23%90M | 1.58%257M |
Cash dividends paid | -8.73%-12.3B | -8.39%-11.33B | --0 | --0 | -1,200.00%-13M | -8.28%-11.31B | -8.72%-10.45B | --0 | --0 | ---1M |
Financing cash flow | 145.54%9.16B | -287.17%-53.19B | -165.97%-25.37B | -131.90%-8.3B | 114.09%586M | -224.89%-20.1B | 333.65%28.42B | 60.02%-9.54B | 163.45%26.02B | -143.94%-4.16B |
Net cash flow | ||||||||||
Beginning cash position | 0.74%65.47B | -23.88%64.99B | 6.08%69.35B | 23.42%77.28B | -4.13%74.99B | -23.88%64.99B | 1.84%85.37B | 9.04%65.38B | -7.79%62.61B | 5.84%78.22B |
Current changes in cash | 114.44%12.92B | 75.65%-5.83B | -367.22%-5.6B | -216.10%-6.07B | 98.99%-176M | 157.49%6.02B | -1,384.43%-23.93B | -105.34%-1.2B | 162.06%5.23B | -203.95%-17.48B |
Effect of exchange rate changes | -24.63%2.82B | 61.39%4B | 74.27%1.26B | 26.74%-2.1B | -39.58%1.11B | 33.58%3.74B | -21.52%2.48B | -75.78%723M | -700.84%-2.87B | 849.59%1.83B |
Cash adjustments other than cash changes | 48.35%359M | 116.90%2.31B | 427.59%459M | -38.06%249M | 2,733.33%1.36B | -54.17%242M | --1.07B | --87M | --402M | --48M |
End cash Position | 8.76%81.56B | 0.74%65.47B | 0.74%65.47B | 6.08%69.35B | 23.42%77.28B | -4.13%74.99B | -23.88%64.99B | -23.88%64.99B | 9.04%65.38B | -7.79%62.61B |
Free cash flow | -102.11%-529M | 153.72%38.11B | 133.05%11.35B | 105.67%1.48B | 100.72%191M | 208.42%25.09B | -539.82%-70.93B | -83.25%4.87B | -15.68%-26.04B | -72.23%-26.62B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |