(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -22.53%13.31B | 22.54%17.18B | -31.76%14.02B | 148.70%20.54B | -43.72%8.26B | 49.98%14.68B | -28.88%9.79B | 43.01%13.76B | -5.29%9.62B | 321.45%10.16B |
Net profit before non-cash adjustment | -9.92%14.86B | -7.18%16.5B | 15.32%17.78B | 48.35%15.41B | -7.64%10.39B | -0.14%11.25B | 4.35%11.27B | 15.21%10.8B | 17.74%9.37B | 33.56%7.96B |
Total adjustment of non-cash items | -13.85%3.06B | 16.61%3.55B | -18.64%3.05B | -27.86%3.74B | 56.18%5.19B | -2.52%3.32B | -4.70%3.41B | 94.93%3.58B | -45.65%1.84B | 91.27%3.38B |
-Depreciation and amortization | 5.93%4.86B | -2.88%4.59B | -9.17%4.73B | 39.01%5.2B | 10.58%3.74B | 2.98%3.39B | 6.17%3.29B | 5.56%3.1B | 37.12%2.93B | 24.94%2.14B |
-Reversal of impairment losses recognized in profit and loss | 163.64%551M | -50.82%209M | -69.82%425M | 117.62%1.41B | 626.97%647M | -68.55%89M | -6.91%283M | 27.73%304M | -61.05%238M | 230.27%611M |
-Disposal profit | 536.21%253M | -119.02%-58M | 107.86%305M | -1,909.33%-3.88B | 51.39%-193M | -32.78%-397M | 36.92%-299M | 56.71%-474M | -391.03%-1.1B | -12.06%-223M |
-Other non-cash items | -119.18%-2.61B | 50.66%-1.19B | -338.38%-2.41B | 1.81%1.01B | 303.66%993M | 78.26%246M | -78.80%138M | 370.12%651M | -128.39%-241M | 1,167.16%849M |
Changes in working capital | -60.35%-4.62B | 57.70%-2.88B | -593.33%-6.8B | 118.84%1.38B | -7,493.94%-7.32B | 102.02%99M | -694.16%-4.89B | 61.11%-616M | -34.24%-1.58B | 77.79%-1.18B |
-Change in receivables | -67.13%-4.54B | -403.92%-2.71B | -79.98%893M | 209.82%4.46B | -108.20%-4.06B | 43.65%-1.95B | -104.37%-3.46B | -879.19%-1.69B | 96.58%-173M | -84.54%-5.06B |
-Change in inventory | 99.88%-6M | 2.94%-4.82B | -2,145.70%-4.96B | 93.79%-221M | -65.01%-3.56B | 12.49%-2.16B | -17.82%-2.47B | -102.03%-2.09B | 54.22%-1.04B | 16.37%-2.26B |
-Change in payables | -106.53%-306M | 279.00%4.69B | 5.42%-2.62B | -886.65%-2.77B | -91.50%352M | 276.55%4.14B | -64.45%1.1B | 1,308.59%3.09B | -104.15%-256M | 4,873.39%6.17B |
-Provision for loans, leases and other losses | 3,814.29%260M | 92.05%-7M | 1.12%-88M | -81.63%-89M | -184.48%-49M | 185.29%58M | -193.15%-68M | 196.05%73M | -245.45%-76M | -300.00%-22M |
-Changes in other current assets | 3.57%-27M | -7.69%-28M | -766.67%-26M | ---3M | --0 | 100.00%8M | 0.00%4M | 109.30%4M | ---43M | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -5.62%-282M | 0.37%-267M | -2.68%-268M | 4.74%-261M | -31.73%-274M | -6.67%-208M | 0.00%-195M | -8.94%-195M | -2.87%-179M | -10.13%-174M |
Interest received (cash flow from operating activities) | 100.82%974M | 35.85%485M | 11.91%357M | -19.04%319M | 1.81%394M | 15.87%387M | 62.93%334M | 20.59%205M | 8.28%170M | 33.05%157M |
Tax refund paid | -27.01%-5.05B | 45.64%-3.97B | -70.45%-7.31B | -25.86%-4.29B | -2.78%-3.41B | 23.32%-3.32B | -12.17%-4.32B | -13.59%-3.85B | -29.90%-3.39B | 6.35%-2.61B |
Other operating cash inflow (outflow) | 0 | -64.70%287M | 312.69%813M | 24.68%197M | 8,000.00%158M | -2M | 0 | 0 | 0 | -1M |
Operating cash flow | -34.69%8.95B | 80.14%13.71B | -53.90%7.61B | 221.77%16.51B | -55.54%5.13B | 106.00%11.54B | -43.50%5.6B | 59.44%9.91B | -17.39%6.22B | 1,896.42%7.53B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -25.68%-12.63B | -127.60%-10.05B | -532.94%-4.42B | 106.35%1.02B | -32.20%-16.07B | -81.88%-12.15B | -56.74%-6.68B | -17.50%-4.26B | 20.44%-3.63B | -4.61%-4.56B |
Net intangibles purchase and sale | -619.05%-151M | 82.35%-21M | -72.46%-119M | 69.33%-69M | -30.06%-225M | -311.90%-173M | 65.00%-42M | -33.33%-120M | -7.14%-90M | -394.12%-84M |
Net business purchase and sale | ---3.12B | --0 | ---513M | ---- | -157,800.00%-1.58B | 100.45%1M | -357.14%-224M | -68.97%-49M | 91.13%-29M | 58.71%-327M |
Net investment product transactions | -348.95%-595M | 151.84%239M | -471.77%-461M | 116.47%124M | 44.26%-753M | -49.12%-1.35B | -228.26%-906M | -518.18%-276M | -61.18%66M | -1.73%170M |
Advance cash and loans provided to other parties | 86.69%-831M | -133.78%-6.24B | -21.97%-2.67B | -110.28%-2.19B | 25.54%-1.04B | 9.57%-1.4B | 13.78%-1.55B | 46.48%-1.79B | -550.49%-3.35B | -114.58%-515M |
Repayment of advance payments to other parties and cash income from loans | -56.62%1.11B | 331.60%2.57B | -58.51%595M | 4.22%1.43B | -18.39%1.38B | 447.40%1.69B | -80.79%308M | 68.74%1.6B | -64.66%950M | 3,582.19%2.69B |
Net changes in other investments | 414.71%1.75B | 159.54%340M | -63.31%131M | 6.57%357M | 153.95%335M | -352.44%-621M | -59.34%246M | 275.78%605M | 61.00%161M | -73.96%100M |
Investing cash flow | -9.86%-14.47B | -76.67%-13.17B | -1,200.89%-7.45B | 103.77%677M | -28.14%-17.95B | -58.37%-14.01B | -106.06%-8.85B | 27.48%-4.29B | -134.18%-5.92B | 47.09%-2.53B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 79.03%10.03B | 105.65%5.6B | 152.56%2.73B | -192.33%-5.19B | -33.65%5.62B | 85.86%8.46B | 15.32%4.55B | -59.23%3.95B | 1,870.75%9.69B | -114.80%-547M |
Net common stock issuance | ---- | ---- | ---- | ---20M | ---- | ---- | ---100M | ---- | ---- | ---- |
Cash dividends paid | -9.45%-2.56B | -10.44%-2.34B | -7.96%-2.12B | -6.98%-1.96B | -11.43%-1.83B | -48.73%-1.65B | -19.96%-1.11B | -9.89%-922M | -11.13%-839M | -8.01%-755M |
Cash dividends for minorities | 0.00%-75M | 0.00%-75M | 1.32%-75M | 0.00%-76M | 0.00%-76M | 1.30%-76M | 0.00%-77M | 0.00%-77M | -20.31%-77M | 0.00%-64M |
Net other fund-raising expenses | -23.08%-64M | 17.46%-52M | 25.00%-63M | 10.64%-84M | -2.17%-94M | 13.21%-92M | 41.11%-106M | -17.65%-180M | -8.51%-153M | -0.71%-141M |
Financing cash flow | 133.67%7.34B | 567.87%3.14B | 106.42%470M | -302.77%-7.33B | -45.68%3.61B | 110.14%6.65B | 14.26%3.17B | -67.85%2.77B | 671.80%8.62B | -153.96%-1.51B |
Net cash flow | ||||||||||
Beginning cash position | 12.78%46.6B | 3.75%41.32B | 31.93%39.83B | -23.48%30.19B | 11.73%39.45B | -0.37%35.31B | 31.17%35.44B | 49.16%27.02B | 25.37%18.11B | -14.19%14.45B |
Current changes in cash | -50.48%1.82B | 487.70%3.68B | -93.65%626M | 207.06%9.86B | -320.29%-9.21B | 5,325.00%4.18B | -100.95%-80M | -5.88%8.39B | 155.30%8.92B | 245.26%3.49B |
Effect of exchange rate changes | -32.79%1.08B | 84.87%1.6B | 497.25%866M | -289.29%-218M | -47.37%-56M | 24.00%-38M | -272.41%-50M | 422.22%29M | -105.23%-9M | 1,046.67%172M |
Cash adjustments other than cash changes | --98M | ---- | ---- | ---- | ---- | 200.00%1M | -150.00%-1M | 300.00%2M | -200.00%-1M | 200.00%1M |
End cash Position | 6.43%49.6B | 12.78%46.6B | 3.75%41.32B | 31.93%39.83B | -23.48%30.19B | 11.73%39.45B | -0.37%35.31B | 31.17%35.44B | 49.16%27.02B | 25.37%18.11B |
Free cash flow | -270.50%-3.95B | -23.92%2.32B | -72.18%3.04B | 197.86%10.94B | -1,069.14%-11.18B | 23.46%-956M | -122.93%-1.25B | 1,607.21%5.45B | -88.62%319M | 156.49%2.8B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data