(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||||
Cash from operating activities | -1.53B | 182.66%29.32B | -61.19%10.37B | -34.98%26.73B | 7.00%41.1B | 104.38%38.41B | 34.74%18.8B | -48.06%13.95B | 26.86B |
Net profit before non-cash adjustment | --4.38B | -9.82%22.51B | -11.52%24.96B | -3.09%28.21B | 68.48%29.11B | 5.99%17.28B | -34.44%16.3B | -4.46%24.87B | --26.03B |
Total adjustment of non-cash items | --3.41B | 28.70%14.75B | 37.54%11.46B | 28.43%8.33B | -48.20%6.49B | -5.43%12.53B | 51.15%13.25B | 33.18%8.76B | --6.58B |
-Depreciation and amortization | --3.55B | 2.80%14.09B | 6.23%13.71B | -0.77%12.9B | 3.82%13B | 7.36%12.52B | 13.21%11.67B | -6.81%10.3B | --11.06B |
-Reversal of impairment losses recognized in profit and loss | --10M | -72.17%91M | 184.35%327M | -30.30%115M | 870.59%165M | -46.88%17M | -65.96%32M | -88.66%94M | --829M |
-Share of associates | ---463M | -18.91%-522M | 27.44%-439M | 41.83%-605M | -10.40%-1.04B | -393.46%-942M | 113.08%321M | 16.47%-2.46B | ---2.94B |
-Disposal profit | ---83M | 1,013.17%4.99B | 945.28%448M | -108.79%-53M | -6.22%603M | 193.05%643M | 41.29%-691M | 49.66%-1.18B | ---2.34B |
-Other non-cash items | --398M | -50.95%-3.89B | 35.93%-2.58B | 35.51%-4.03B | -2,297.54%-6.24B | -85.19%284M | -3.96%1.92B | 6,986.21%2B | ---29M |
Changes in working capital | ---9.32B | 69.49%-7.95B | -165.35%-26.05B | -278.51%-9.82B | -36.14%5.5B | 180.10%8.61B | 45.37%-10.75B | -242.36%-19.68B | ---5.75B |
-Change in receivables | ---4.81B | -172.54%-14.77B | -222.12%-5.42B | -230.09%-1.68B | -89.42%1.29B | 288.69%12.22B | 58.47%-6.47B | -19,386.25%-15.59B | ---80M |
-Change in inventory | ---19.5B | 96.47%-782M | -79.53%-22.16B | -253.49%-12.35B | 1,567.70%8.04B | 81.46%-548M | 72.33%-2.96B | -114.29%-10.68B | ---4.98B |
-Change in payables | --20.19B | 130.00%8.52B | -37.12%3.7B | 243.21%5.89B | -23.45%-4.11B | -893.10%-3.33B | -94.59%420M | 24,929.03%7.76B | --31M |
-Provision for loans, leases and other losses | ---4.61B | 270.14%832M | -456.93%-489M | -86.08%137M | 104.15%984M | 137.19%482M | -1,096.92%-1.3B | -86.44%130M | --959M |
-Changes in other current assets | ---607M | -3.86%-1.75B | 7.26%-1.69B | -156.64%-1.82B | -242.03%-708M | 53.69%-207M | 65.67%-447M | 20.02%-1.3B | ---1.63B |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 95.83%-2M | ---48M |
Dividends paid (cash flow from operating activities) | |||||||||
Dividends received (cash flow from operating activities) | |||||||||
Interest paid (cash flow from operating activities) | -534M | -126.53%-1.81B | -151.26%-799M | 11.67%-318M | 49.44%-360M | 9.76%-712M | 11.15%-789M | 5.43%-888M | -939M |
Interest received (cash flow from operating activities) | 1.07B | 11.42%1.48B | 17.17%1.33B | 81.76%1.14B | 11.41%625M | -79.50%561M | 151.01%2.74B | 41.37%1.09B | 771M |
Tax refund paid | -3.67B | 37.99%-5.66B | 18.69%-9.13B | -139.46%-11.23B | 36.04%-4.69B | -14.73%-7.33B | 27.94%-6.39B | -57.90%-8.87B | -5.62B |
Other operating cash inflow (outflow) | 36M | 179.18%6.06B | 0.79%2.17B | -48.49%2.15B | 357.55%4.18B | 20.11%914M | 222.46%761M | 108.85%236M | 113M |
Operating cash flow | ---4.62B | 644.67%29.39B | -78.63%3.95B | -54.79%18.47B | 28.31%40.86B | 110.71%31.85B | 173.75%15.11B | -73.94%5.52B | --21.19B |
Investing cash flow | |||||||||
Net PPE purchase and sale | ---5.49B | -16.30%-14.47B | -37.67%-12.44B | 6.67%-9.04B | -7.67%-9.69B | 56.31%-9B | -88.79%-20.59B | 0.71%-10.91B | ---10.98B |
Net intangibles purchase and sale | ---909M | 31.78%-1.89B | -26.77%-2.78B | -78.55%-2.19B | -114.71%-1.23B | -20.46%-571M | -32.77%-474M | 33.89%-357M | ---540M |
Net business purchase and sale | ---- | 99.02%-70M | ---7.13B | --0 | ---- | 2,491.55%1.7B | -102.57%-71M | --2.77B | ---- |
Net investment product transactions | --224M | 1,435.29%522M | 153.97%34M | -109.83%-63M | 173.17%641M | -203.91%-876M | 652.68%843M | -96.35%112M | --3.07B |
Advance cash and loans provided to other parties | ---59M | -1.72%-237M | 1.27%-233M | 0.42%-236M | 10.57%-237M | -13.73%-265M | 0.43%-233M | 46.94%-234M | ---441M |
Repayment of advance payments to other parties and cash income from loans | --48M | -47.94%202M | -7.40%388M | 78.30%419M | -76.78%235M | 193.33%1.01B | 2.07%345M | -41.32%338M | --576M |
Net changes in other investments | --590M | 91.44%-66M | -439.16%-771M | 74.69%-143M | -497.89%-565M | -52.51%142M | 211.46%299M | 122.07%96M | ---435M |
Investing cash flow | ---5.59B | 30.15%-16.01B | -103.77%-22.93B | -3.82%-11.25B | -37.96%-10.84B | 60.49%-7.86B | -142.93%-19.88B | 6.54%-8.18B | ---8.76B |
Financing cash flow | |||||||||
Net issuance payments of debt | --17.7B | -173.87%-4.4B | 301.86%5.96B | 77.94%-2.95B | -34.40%-13.37B | -161.12%-9.95B | 466.93%16.28B | 23.68%-4.44B | ---5.81B |
Net common stock issuance | ---1M | 79.44%-1.03B | -670.42%-5B | 63.92%-649M | -196.86%-1.8B | -104.73%-606M | 85.16%-296M | -39,800.00%-2B | ---5M |
Increase or decrease of lease financing | ---- | -0.82%-989M | -12.50%-981M | -0.69%-872M | -12.47%-866M | -42.86%-770M | 0.19%-539M | 11.18%-540M | ---608M |
Cash dividends paid | ---7B | -1.76%-6.83B | -9.21%-6.71B | -22.66%-6.14B | 0.18%-5.01B | 0.08%-5.02B | 0.57%-5.02B | -102.20%-5.05B | ---2.5B |
Net other fund-raising expenses | ---290M | 68.52%-34M | -184.21%-108M | 26.92%-38M | -10.64%-52M | 86.01%-47M | 95.79%-336M | -10,834.25%-7.98B | ---73M |
Financing cash flow | --10.41B | -94.01%-13.28B | 35.76%-6.84B | 49.50%-10.65B | -28.72%-21.1B | -262.53%-16.39B | 150.41%10.08B | -122.37%-20B | ---9B |
Net cash flow | |||||||||
Beginning cash position | --22.92B | -53.12%22.36B | -5.85%47.69B | 21.26%50.65B | 20.58%41.77B | 18.30%34.64B | -44.52%29.28B | 73.30%52.79B | --30.46B |
Current changes in cash | --195M | 100.39%100M | -652.64%-25.82B | -138.43%-3.43B | 17.44%8.93B | 42.92%7.6B | 123.47%5.32B | -759.85%-22.67B | --3.44B |
Effect of exchange rate changes | --441M | -6.91%458M | 4.46%492M | 1,081.25%471M | 89.83%-48M | -1,310.26%-472M | 104.67%39M | -201.09%-835M | --826M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---1M | ---- | -300.00%-2M | --1M | ---- | --18.07B |
End cash Position | --23.55B | 2.50%22.92B | -53.12%22.36B | -5.85%47.69B | 21.26%50.65B | 20.58%41.77B | 18.30%34.64B | -44.52%29.28B | --52.79B |
Free cash flow | ---11.02B | 215.57%13.03B | -255.58%-11.27B | -75.81%7.25B | 34.42%29.95B | 474.60%22.28B | -3.61%-5.95B | -159.41%-5.74B | --9.66B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data