PERMAJU-PA
7080PA
FOCUS-PA
0116PA
ZENTECH
0094
KGROUP
0036
SNTORIA
5213
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 24.65%240.37M | 20.82%237.68M | 2.97%212.99M | -16.47%144.05M | -16.47%144.05M | -1.34%192.83M | 5.94%196.71M | 11.86%206.85M | 40.24%172.45M | 40.24%172.45M |
-Cash and cash equivalents | 137.53%114.19M | 204.22%120.01M | 85.57%77.5M | 69.36%10.34M | 69.36%10.34M | 58.56%48.07M | 97.94%39.45M | 109.65%41.76M | -32.24%6.1M | -32.24%6.1M |
-Including:Cash | ---- | ---- | ---- | 69.36%10.34M | 69.36%10.34M | ---- | ---- | ---- | -32.09%6.1M | -32.09%6.1M |
-Short term investments | -12.83%126.18M | -25.18%117.66M | -17.93%135.49M | -19.62%133.71M | -19.62%133.71M | -12.33%144.76M | -5.13%157.26M | 0.05%165.09M | 45.97%166.35M | 45.97%166.35M |
Receivables | -49.76%30.64M | -54.64%22.54M | 15.31%47.23M | 29.91%43.82M | 29.91%43.82M | 126.98%60.98M | 188.95%49.69M | 124.71%40.96M | 24.36%33.73M | 24.36%33.73M |
-Accounts receivable | 240.14%15.97M | 193.65%14.1M | 55.75%7.29M | 31.95%8.78M | 31.95%8.78M | -33.72%4.69M | -24.96%4.8M | -52.00%4.68M | -57.57%6.65M | -57.57%6.65M |
-Gross accounts receivable | ---- | ---- | ---- | 30.72%9.05M | 30.72%9.05M | ---- | ---- | ---- | -56.43%6.92M | -56.43%6.92M |
-Bad debt provision | ---- | ---- | ---- | 0.00%-266K | 0.00%-266K | ---- | ---- | ---- | -33.00%-266K | -33.00%-266K |
-Other receivables | -73.94%14.67M | -81.19%8.44M | 10.09%39.94M | 29.41%35.04M | 29.41%35.04M | 184.51%56.29M | 315.68%44.89M | 327.97%36.28M | 136.65%27.08M | 136.65%27.08M |
Inventory | -13.10%23.71M | -15.42%24.87M | -3.84%30.79M | -15.35%28.28M | -15.35%28.28M | -22.87%27.28M | -21.86%29.41M | -12.98%32.02M | -6.72%33.41M | -6.72%33.41M |
Prepaid assets | ---- | ---- | ---- | 23.60%1.28M | 23.60%1.28M | ---- | ---- | ---- | -36.05%1.03M | -36.05%1.03M |
Restricted cash | ---- | ---- | ---- | 153.26%70.82M | 153.26%70.82M | ---- | ---- | ---- | -45.67%27.96M | -45.67%27.96M |
Tax assets-Current | 204.63%4.6M | 247.20%4.58M | 948.29%4.91M | 1,557.26%1.94M | 1,557.26%1.94M | 6,469.57%1.51M | 102.45%1.32M | -62.65%468K | -85.47%117K | -85.47%117K |
Deferred assets-current | -46.76%559K | -67.92%495K | -69.20%595K | -67.01%769K | -67.01%769K | -63.03%1.05M | -49.13%1.54M | -39.94%1.93M | -32.06%2.33M | -32.06%2.33M |
Total current assets | 5.72%299.88M | 4.12%290.17M | 5.06%296.52M | 7.35%290.96M | 7.35%290.96M | 8.87%283.66M | 14.12%278.68M | 15.47%282.23M | 11.43%271.03M | 11.43%271.03M |
Non current assets | ||||||||||
Net PPE | 0.91%178.77M | 0.44%177.85M | 1.47%177.58M | 2.48%177.59M | 2.48%177.59M | 3.45%177.17M | 4.11%177.07M | 3.59%175M | 2.34%173.29M | 2.34%173.29M |
-Gross PP&E | 0.91%178.77M | 0.44%177.85M | 1.47%177.58M | 3.75%212.26M | 3.75%212.26M | 3.45%177.17M | 4.11%177.07M | 3.59%175M | 2.52%204.6M | 2.52%204.6M |
-Accumulated depreciation | ---- | ---- | ---- | -10.77%-34.68M | -10.77%-34.68M | ---- | ---- | ---- | -3.50%-31.31M | -3.50%-31.31M |
Investment properties | 1.90%178.48M | 7.08%175.58M | 6.08%173.47M | 5.95%172.8M | 5.95%172.8M | 7.29%175.15M | -0.10%163.98M | 0.97%163.52M | 0.92%163.09M | 0.92%163.09M |
Total investment | -92.24%243K | -93.15%265K | -93.76%262K | -94.22%265K | -94.22%265K | -24.92%3.13M | -12.01%3.87M | -15.81%4.2M | 5.94%4.59M | 5.94%4.59M |
-Long-term equity investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Financial asset investment | ---- | ---- | ---- | -94.22%265K | -94.22%265K | ---- | ---- | ---- | 5.94%4.59M | 5.94%4.59M |
-Including:Trading securities | ---- | ---- | ---- | -94.22%265K | -94.22%265K | ---- | ---- | ---- | 5.94%4.59M | 5.94%4.59M |
Goodwill and other intangible assets | 0.00%27.1M | 0.00%27.1M | 0.00%27.1M | 0.00%27.1M | 0.00%27.1M | 0.00%27.1M | 0.00%27.1M | 0.00%27.1M | 0.00%27.1M | 0.00%27.1M |
-Goodwill | 0.00%27.1M | 0.00%27.1M | 0.00%27.1M | 0.00%27.1M | 0.00%27.1M | 0.00%27.1M | 0.00%27.1M | 0.00%27.1M | 0.00%27.1M | 0.00%27.1M |
Deferred tax assets-non current | --2.5M | --1.73M | --763K | --860K | --860K | ---- | ---- | ---- | --0 | --0 |
Total non current assets | 1.19%387.1M | 2.83%382.53M | 2.53%379.17M | 2.86%378.61M | 2.86%378.61M | 4.59%382.55M | 1.72%372.01M | 1.89%369.82M | 1.58%368.07M | 1.58%368.07M |
Total assets | 3.12%686.97M | 3.38%672.7M | 3.63%675.69M | 4.77%669.56M | 4.77%669.56M | 6.37%666.2M | 6.69%650.69M | 7.36%652.05M | 5.53%639.1M | 5.53%639.1M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -66.00%17K | -31.00%69K | -19.33%121K | -13.13%172K | -13.13%172K | 194.12%50K | 44.93%100K | 23.97%150K | 15.12%198K | 15.12%198K |
-Current debt and capital lease obligation | -66.00%17K | -31.00%69K | -19.33%121K | -13.13%172K | -13.13%172K | 194.12%50K | 44.93%100K | 23.97%150K | 15.12%198K | 15.12%198K |
-Including:Current capital Lease obligation | -66.00%17K | -31.00%69K | -19.33%121K | -13.13%172K | -13.13%172K | 194.12%50K | 44.93%100K | 23.97%150K | 15.12%198K | 15.12%198K |
Payables | 7.33%42.04M | 8.99%37.09M | -0.61%33.67M | -24.15%16.51M | -24.15%16.51M | 12.64%39.17M | 35.68%34.03M | 50.08%33.87M | 20.69%21.76M | 20.69%21.76M |
-accounts payable | 18.29%42.04M | 18.17%37.09M | 2.70%33.67M | -18.03%13.83M | -18.03%13.83M | 12.54%35.54M | 33.92%31.39M | 54.14%32.79M | 12.85%16.88M | 12.85%16.88M |
-Total tax payable | --0 | --0 | --0 | -91.10%174K | -91.10%174K | 13.59%3.63M | 60.67%2.64M | -16.36%1.09M | 44.46%1.96M | 44.46%1.96M |
-Other payable | ---- | ---- | ---- | -14.69%2.5M | -14.69%2.5M | ---- | ---- | ---- | 70.13%2.93M | 70.13%2.93M |
Current provisions | ---- | ---- | ---- | 101.52%13.17M | 101.52%13.17M | ---- | ---- | ---- | 210.85%6.53M | 210.85%6.53M |
Accrued and deferred income | --0 | -97.54%139K | --0 | -11.91%4.06M | -11.91%4.06M | --4.47M | 796.50%5.64M | 107.13%1.08M | -33.34%4.61M | -33.34%4.61M |
Current liabilities | -3.74%42.06M | -6.21%37.3M | -3.73%33.79M | 2.43%33.91M | 2.43%33.91M | 25.58%43.69M | 54.27%39.77M | 51.22%35.1M | 21.61%33.1M | 21.61%33.1M |
Non current liabilities | ||||||||||
Non current financial liabilities | ---- | ---- | ---- | --0 | --0 | --172K | --172K | --172K | --172K | --172K |
-Long term debt and capital lease obligation | ---- | ---- | ---- | --0 | --0 | --172K | --172K | --172K | --172K | --172K |
-Including:Long term capital lease obligation | ---- | ---- | ---- | --0 | --0 | --172K | --172K | --172K | --172K | --172K |
Non current deferred liabilities | 0.37%40.08M | 0.14%40.19M | 0.81%40.32M | 3.44%40.38M | 3.44%40.38M | 1.98%39.93M | 1.41%40.13M | 1.00%40M | -1.64%39.04M | -1.64%39.04M |
Total non current liabilities | -0.06%40.08M | -0.29%40.19M | 0.38%40.32M | 2.99%40.38M | 2.99%40.38M | 2.42%40.1M | 1.84%40.3M | 1.44%40.17M | -1.20%39.21M | -1.20%39.21M |
Total liabilities | -1.98%82.14M | -3.23%77.49M | -1.54%74.11M | 2.73%74.28M | 2.73%74.28M | 13.32%83.79M | 22.52%80.07M | 19.83%75.27M | 8.08%72.31M | 8.08%72.31M |
Shareholders'equity | ||||||||||
Share capital | 0.00%74.95M | 0.00%74.95M | 0.00%74.95M | 0.00%74.95M | 0.00%74.95M | 0.00%74.95M | 0.00%74.95M | 0.00%74.95M | 0.00%74.95M | 0.00%74.95M |
-common stock | 0.00%74.95M | 0.00%74.95M | 0.00%74.95M | 0.00%74.95M | 0.00%74.95M | 0.00%74.95M | 0.00%74.95M | 0.00%74.95M | 0.00%74.95M | 0.00%74.95M |
Retained earnings | 5.30%504.58M | 6.04%494.86M | 6.08%501.17M | 7.11%494.85M | 7.11%494.85M | 6.99%479.2M | 6.11%466.67M | 7.58%472.45M | 6.47%462.01M | 6.47%462.01M |
Other reserves | -10.44%25.31M | -12.41%25.41M | -13.38%25.46M | -14.57%25.49M | -14.57%25.49M | -4.30%28.27M | -2.76%29M | -3.46%29.39M | 0.10%29.83M | 0.10%29.83M |
Total stockholders'equity | 3.85%604.84M | 4.31%595.21M | 4.30%601.58M | 5.03%595.28M | 5.03%595.28M | 5.44%582.41M | 4.79%570.62M | 5.92%576.78M | 5.22%566.79M | 5.22%566.79M |
Total equity | 3.85%604.84M | 4.31%595.21M | 4.30%601.58M | 5.03%595.28M | 5.03%595.28M | 5.44%582.41M | 4.79%570.62M | 5.92%576.78M | 5.22%566.79M | 5.22%566.79M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.