(FY)Mar 31, 2024 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 27.81%1.66B | 45.25%1.3B | 60.85%894.47M | |||||||
Net profit before non-cash adjustment | 23.53%1.86B | 86.26%-34K | 51.44%-166.95K | 29.03%1.51B | -25.49%-755.31K | -43.34%-182.51K | -49.82%-247.44K | ---343.82K | 96.59%1.17B | ---601.89K |
Total adjustment of non-cash items | -33.37%61.33M | ---- | ---- | -68.02%92.04M | ---- | ---- | ---- | ---- | 373.83%287.81M | ---- |
-Depreciation and amortization | 16.84%201.07M | ---- | ---- | -5.97%172.08M | --0 | ---- | ---- | ---- | 19.85%183.01M | --1 |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --2.12M | ---- |
-Disposal profit | -14,767.00%-262.69M | ---- | ---- | --1.79M | ---- | ---- | ---- | ---- | --0 | ---- |
-Net exchange gains and losses | ---- | -116.06%-41.55K | -166.41%-78.93K | ---- | -137.56%-21.59K | 507.75%46.59K | -339.47%-19.23K | --118.85K | ---- | --57.48K |
-Remuneration paid in stock | 49.93%24.39M | -74.16%2.51K | -77.44%3.1K | --16.27M | -88.15%936 | -44.85%9K | -42.98%9.7K | --13.74K | ---- | --7.9K |
-Other non-cash items | 200.47%98.56M | --0 | --10.16K | -195.53%-98.1M | ---- | ---- | ---- | ---- | 328.05%102.68M | ---- |
Changes in working capital | 12.31%-264.12M | -68.96%61.32K | 19.00%220.45K | 46.43%-301.19M | 136.33%681.27K | 189.09%119.07K | 9.49%197.54K | --185.25K | -466.44%-562.28M | --288.26K |
-Change in receivables | 1.02%-352.92M | 450.68%6.44K | -133.57%-517 | 59.15%-356.57M | 134.50%2.3K | 74.66%-809 | 147.41%1.17K | --1.54K | -668.90%-872.81M | ---6.66K |
-Change in inventory | -152.06%-1.86M | ---- | ---- | -93.59%3.57M | ---- | ---- | ---- | ---- | 1,200.18%55.74M | ---- |
-Change in prepaid assets | ---- | -77.45%4.29K | 1.55%-3.61K | ---- | 102.95%53 | 153.10%11.2K | 4,976.00%19.04K | ---3.67K | ---- | ---1.8K |
-Change in payables | 737.69%86.29M | ---- | ---- | -92.49%10.3M | ---- | ---- | ---- | ---- | 3,094.21%137.26M | ---- |
-Provision for loans, leases and other losses | -89.47%4.37M | ---- | ---- | -64.68%41.51M | ---- | ---- | ---- | ---- | 682.70%117.54M | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -143.81%-3.25M | 26.92%-1.33M | -19.45%-1.82M | |||||||
Interest received (cash flow from operating activities) | -38.35%17.32M | 45.60%28.09M | -0.76%19.3M | |||||||
Tax refund paid | 23.44%-450.6M | -154.19%-588.59M | -7.98%-231.56M | |||||||
Other operating cash inflow (outflow) | -1K | 0 | 0 | |||||||
Operating cash flow | 66.00%1.22B | 48.86%-11.73K | 53.17%-12.17K | 8.37%737.35M | 129.64%22.4K | 101.92%4.92K | -156.89%-22.93K | ---25.98K | 89.23%680.39M | ---75.57K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -161.60%-125.41M | ---- | ---- | -163.24%-47.94M | -110.35%-1.91K | 8.99%-11.35K | --0 | --0 | 42.58%-18.21M | --18.5K |
Net intangibles purchase and sale | 61.75%-33.82M | ---- | ---- | -754.02%-88.43M | ---- | ---- | ---- | ---- | 82.61%-10.36M | ---- |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Net investment product transactions | --327.36M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Net changes in other investments | -233.20%-73.34M | ---- | ---- | -268.53%-22.01M | ---- | ---- | ---- | --1.02K | 64.10%-5.97M | ---36.98K |
Investing cash flow | 159.85%94.79M | ---- | --0 | -358.57%-158.39M | 131.75%5.87K | 31.28%-19.14K | 97.19%-1.02K | --1.02K | 91.70%-34.54M | ---18.48K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 66.67%500M | --282 | --3.78K | 175.00%300M | --1.08K | --306 | ---- | ---- | -180.00%-400M | ---- |
Net common stock issuance | -1,972,269.57%-907.29M | ---- | ---- | ---46K | --0 | ---- | ---- | ---- | ---- | ---55.78K |
Cash dividends paid | -131.58%-555.99M | ---- | ---- | -45.45%-240.09M | ---- | ---- | ---- | ---- | 0.00%-165.06M | ---- |
Net other fund-raising expenses | ---- | ---- | ---- | ---2K | --0 | --0 | ---- | ---- | ---- | --21.7K |
Financing cash flow | -1,709.17%-963.28M | --282 | --3.78K | 110.59%59.86M | -98.24%1.08K | --306 | ---- | ---- | -268.71%-565.06M | --61.3K |
Net cash flow | ||||||||||
Beginning cash position | 47.49%1.98B | 234.40%28.64K | 10.45%37.03K | 6.39%1.35B | -88.41%7.68K | 29.61%21.59K | -32.01%8.56K | --33.52K | 28.26%1.26B | --66.28K |
Current changes in cash | -44.35%355.49M | -187.86%-11.45K | 66.39%-8.39K | 690.79%638.83M | 189.58%29.34K | -128.03%-13.91K | 220.63%13.03K | ---24.96K | -71.00%80.78M | ---32.76K |
Cash adjustments other than cash changes | 0.00%1K | ---- | ---- | --1K | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | 17.92%2.34B | -20.37%17.19K | 234.40%28.64K | 47.49%1.98B | 10.45%37.03K | -88.41%7.68K | 29.61%21.59K | --8.56K | 6.39%1.35B | --33.52K |
Free cash flow | 77.17%1.06B | 48.86%-11.73K | 53.17%-12.17K | -7.80%600.98M | 135.89%20.48K | 97.60%-6.43K | -390.08%-22.93K | ---25.98K | 142.97%651.82M | ---57.08K |
Currency Unit | JPY | USD | USD | JPY | USD | USD | USD | USD | JPY | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data