(FY)Oct 31, 2023 | (FY)Oct 31, 2022 | (FY)Oct 31, 2021 | (FY)Oct 31, 2020 | (FY)Oct 31, 2019 | (FY)Oct 31, 2018 | (FY)Oct 31, 2017 | (FY)Oct 31, 2016 | (FY)Oct 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -3.39%-1.72B | 20.18%-1.67B | -275.16%-2.09B | -183.50%-556.98M | -145.08%-196.47M | 40.86%435.8M | 264.32%309.39M | 82.25%-188.28M | 88.34%-1.06B | -275.43%-9.1B |
Net profit before non-cash adjustment | 34.63%-4.11B | -569.80%-6.29B | -79.84%-938.44M | 69.89%-521.83M | -394.45%-1.73B | -15.35%588.65M | 75.65%695.35M | 106.69%395.87M | 4.48%-5.92B | -459.75%-6.19B |
Total adjustment of non-cash items | -68.76%1.56B | 837.01%5.01B | 259.66%534.65M | -136.36%-334.88M | 343.39%920.91M | -44.46%-378.37M | 35.81%-261.91M | -107.63%-408M | 1.71%5.35B | 282.17%5.26B |
-Depreciation and amortization | -96.52%13.94M | 60.16%400.07M | 27.53%249.79M | 28.15%195.87M | 26.30%152.84M | 173.68%121.02M | 56.40%44.22M | 49.77%28.27M | -98.68%18.88M | 100.14%1.43B |
-Reversal of impairment losses recognized in profit and loss | -99.77%12.45M | 338.39%5.38B | 1,031.44%1.23B | -77.78%108.41M | 67.48%487.86M | --291.29M | ---- | 100.63%1.25M | -106.42%-197.16M | --3.07B |
-Share of associates | ---- | ---- | -82.25%25.51M | -63.12%143.66M | 680.34%389.55M | 75.57%-67.12M | ---274.77M | ---- | -95.79%4.27M | -69.88%101.61M |
-Disposal profit | 2,118.48%1.66B | -56.86%74.8M | 137.80%173.39M | -442.64%-458.75M | 151.52%133.89M | -674.78%-259.86M | 125.38%45.21M | -106.20%-178.12M | 390.82%2.87B | -34.13%585.24M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | 110.00%42K | -99.92%20K | 511.91%26.51M | -99.50%4.33M | 1,571.72%868.16M |
-Remuneration paid in stock | ---- | ---- | -72.80%1.71M | 120.41%6.29M | --2.85M | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 85.66%-120.8M | 26.25%-842.55M | -245.80%-1.14B | -34.25%-330.36M | 46.93%-246.08M | -505.45%-463.74M | 73.21%-76.59M | -110.80%-285.91M | 433.74%2.65B | -28.97%-792.88M |
Changes in working capital | 309.00%819.34M | 76.74%-392.03M | -662.43%-1.69B | -51.34%299.73M | 173.10%615.92M | 281.80%225.53M | 29.58%-124.06M | 64.37%-176.15M | 93.94%-494.43M | -266.07%-8.16B |
-Change in receivables | 50.38%-79.75M | -1,122.50%-160.73M | 209.41%15.72M | -108.61%-14.37M | 355.03%166.78M | -463.72%-65.4M | -96.87%17.98M | 612.28%575.08M | 108.52%80.74M | -38.81%-947.64M |
-Change in inventory | -118.05%-8.44M | 75.69%46.75M | 141.01%26.61M | -94.10%-64.89M | -387.18%-33.43M | -205.62%-6.86M | -83.18%6.5M | -23.00%38.63M | -69.85%50.17M | 398.63%166.38M |
-Change in prepaid assets | 122.80%8.16B | -2,316.35%-35.78B | -728.75%-1.48B | -53.61%235.5M | 41.10%507.62M | --359.77M | ---- | ---- | ---- | -516.20%-9.54B |
-Change in payables | 84.99%-6.11M | -79.13%-40.71M | -114.71%-22.73M | 3,248.75%154.55M | -94.58%4.62M | 3,932.49%85.16M | 99.54%-2.22M | 32.41%-485.5M | -254.39%-718.29M | 33.57%465.24M |
-Provision for loans, leases and other losses | 2,911.26%89.31M | 126.33%2.97M | -1.86%-11.27M | 62.73%-11.06M | -123.36%-29.67M | 186.81%127.01M | 51.93%-146.31M | -550.75%-304.37M | -95.12%67.52M | -47.83%1.38B |
-Changes in other current assets | -120.11%-7.12B | 11,197.15%35.4B | ---319.01M | ---- | ---- | ---274.15M | ---- | ---- | -91.90%25.43M | -13.32%313.91M |
-Changes in other current liabilities | -257.41%-215.34M | 29.56%136.8M | --105.59M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 79.86%-1.62M | 7.83%-8.03M | 55.45%-8.72M | 10.83%-19.56M | -61.50%-21.94M | 82.01%-13.58M | 39.02%-75.51M | 52.50%-123.84M | 52.99%-260.72M | 0.67%-554.6M |
Interest received (cash flow from operating activities) | 75.09%10.61M | -78.22%6.06M | 1,131.55%27.83M | 110.43%2.26M | -70.89%1.07M | -45.06%3.69M | -84.80%6.72M | -87.50%44.2M | 82.86%353.67M | -33.39%193.41M |
Tax refund paid | -37.66%-34.42M | -2,141.14%-25M | 107.23%1.23M | -10.89%-16.93M | 71.02%-15.27M | -671.14%-52.69M | -208.35%-6.83M | 45.43%-2.22M | 97.69%-4.06M | -28.83%-175.62M |
Other operating cash inflow (outflow) | -100.00%1K | 11,016,720.00%550.84M | 0.00%5K | 5K | 0 | 1K | 0 | 100.00%-2K | -4,856,525.00%-194.26M | -33.33%4K |
Operating cash flow | -52.95%-1.75B | 44.71%-1.14B | -249.99%-2.07B | -154.17%-591.21M | -162.32%-232.6M | 59.66%373.22M | 186.53%233.76M | 76.83%-270.14M | 87.90%-1.17B | -301.49%-9.63B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -101.19%-872K | 183.66%73.46M | -149.61%-87.81M | 10.07%-35.18M | 20.51%-39.12M | 0.83%-49.22M | -1,070.47%-49.63M | 85.15%-4.24M | 90.39%-28.55M | -136.02%-297.03M |
Net intangibles purchase and sale | 94.08%-16.08M | -258.74%-271.76M | -8.81%-75.75M | 88.77%-69.62M | -659.53%-620.09M | -1,208.14%-81.64M | -1,633.61%-6.24M | 97.86%-360K | 28.44%-16.8M | 99.30%-23.48M |
Net business purchase and sale | -42,911.79%-678.3M | -100.28%-1.58M | -67.58%572.83M | 742.84%1.77B | 19.74%-274.83M | -304.18%-342.41M | -125.65%-84.72M | -87.59%330.27M | 113.32%2.66B | 179.13%1.25B |
Net investment property transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --590.24M |
Net investment product transactions | 264.69%114.77M | 88.33%-69.69M | 56.84%-597.23M | -190.87%-1.38B | 87.21%-475.72M | -712.62%-3.72B | -30,988.25%-457.62M | -102.19%-1.47M | -96.75%67.17M | 194.03%2.07B |
Advance cash and loans provided to other parties | --0 | ---120M | --0 | ---- | ---- | ---- | ---67.18M | ---- | ---- | 76.66%-1.08B |
Repayment of advance payments to other parties and cash income from loans | -34.25%7M | -7.62%10.65M | -90.81%11.53M | -41.42%125.38M | 1,528.73%214.02M | -28.43%13.14M | -65.01%18.36M | 303.84%52.48M | -99.25%13M | -52.70%1.72B |
Net changes in other investments | -99.56%727K | 1,607.95%166.61M | -125.72%-11.05M | 674.66%42.97M | -175.28%-7.48M | 69.00%9.93M | -92.41%5.88M | 188.78%77.47M | -174.02%-87.26M | 63,477.42%117.88M |
Investing cash flow | -169.77%-572.75M | -13.24%-212.31M | -141.98%-187.48M | 137.11%446.55M | 71.14%-1.2B | -550.22%-4.17B | -241.18%-641.15M | -82.59%454.14M | -39.92%2.61B | 152.64%4.34B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -56.25%-500M | 0.00%-320M | 82.17%-320M | -246.81%-1.79B | -34.87%1.22B | 300.03%1.88B | 44.44%-938.43M | 62.28%-1.69B | -98.05%-4.48B | -129.97%-2.26B |
Net common stock issuance | 1,140.13%1.21B | -94.69%97.22M | -57.82%1.83B | --4.34B | ---- | -14.18%2.33B | 3,105.70%2.72B | -97.92%84.7M | --4.07B | ---- |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 97.41%-33K | 99.22%-1.28M | 0.79%-164.3M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2,952.28%-437.48M |
Net other fund-raising expenses | 39.48%-4.18M | -121.20%-6.9M | 439.89%32.54M | 80.32%-9.57M | -7,956.29%-48.66M | 74.92%-604K | -0.33%-2.41M | -101.75%-2.4M | 157.64%137.11M | -247.87%-237.88M |
Financing cash flow | 405.41%701.46M | -114.87%-229.68M | -39.18%1.54B | 116.39%2.54B | -72.09%1.17B | 137.08%4.21B | 210.44%1.77B | -492.07%-1.61B | 91.25%-271.37M | -141.20%-3.1B |
Net cash flow | ||||||||||
Beginning cash position | -37.12%2.67B | -14.34%4.25B | 93.44%4.96B | 3.28%2.56B | 19.84%2.48B | 193.98%2.07B | -66.90%704.73M | 121.88%2.13B | -93.57%959.56M | 62.55%14.93B |
Current changes in cash | -2.22%-1.62B | -122.85%-1.59B | -129.71%-711.73M | 1,014.68%2.4B | -163.71%-261.9M | -69.93%411.1M | 196.09%1.37B | -221.42%-1.42B | 113.96%1.17B | -306.84%-8.39B |
Effect of exchange rate changes | -109.95%-863K | 3,100.37%8.67M | -54.98%271K | 123.01%602K | ---2.62M | --0 | 101.75%28K | 27.86%-1.6M | -100.19%-2.22M | -29.27%1.19B |
Cash adjustments other than cash changes | ---1K | ---- | -200.00%-1K | -100.00%1K | 34,593,600.00%345.94M | -50.00%1K | 300.00%2K | 0.00%-1K | 0.00%-1K | -200.00%-1K |
End cash Position | -60.72%1.05B | -37.12%2.67B | -14.34%4.25B | 93.44%4.96B | 3.28%2.56B | 19.84%2.48B | 193.98%2.07B | -66.90%704.73M | -72.45%2.13B | -48.23%7.73B |
Free cash flow | -23.01%-1.77B | 35.67%-1.44B | -220.80%-2.23B | 21.96%-696.01M | -467.97%-891.81M | 36.25%242.36M | 164.75%177.89M | 77.41%-274.74M | 87.78%-1.22B | -858.54%-9.96B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data