(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 51.55%159.73M | 287.87%105.4M | -71.30%27.17M | 899.41%94.68M | -73.23%9.47M | 1,042.93%35.39M | -189.21%-3.75M | -80.51%4.21M | -34.36%21.58M | -4.92%32.88M |
Net profit before non-cash adjustment | -0.05%40.88M | 353.23%40.9M | -139.07%-16.15M | 247.99%41.34M | 59,300.00%11.88M | 100.10%20K | 26.14%-20.59M | -32.32%-27.87M | 22.08%-21.06M | -1,873.07%-27.03M |
Total adjustment of non-cash items | 91.84%88.2M | -35.23%45.97M | 74.43%70.98M | 9.36%40.69M | 34.28%37.21M | 28.35%27.71M | -16.10%21.59M | -8.78%25.73M | -33.56%28.21M | 617.87%42.46M |
-Depreciation and amortization | 20.98%47.27M | -0.23%39.07M | -19.72%39.16M | 37.43%48.79M | 49.57%35.5M | 110.80%23.73M | -17.08%11.26M | -3.23%13.58M | -23.22%14.03M | -1.84%18.27M |
-Reversal of impairment losses recognized in profit and loss | 5,641.59%92.5M | -93.18%1.61M | --23.61M | ---- | --1.5M | ---- | ---- | -64.37%2.04M | 8.12%5.72M | -30.40%5.29M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -51.33%-5.53M | 85.69%-3.65M |
-Share of associates | ---- | ---485K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | ---41.26M | --0 | --0 | ---- | -35,604.76%-7.46M | -98.48%21K | 348.20%1.38M | -270.67%-556K | -435.71%-150K | -117.95%-28K |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -117.00%-138K | --812K |
-Other non-cash items | -278.50%-10.31M | -29.61%5.78M | 201.38%8.21M | -205.53%-8.09M | 93.93%7.67M | -55.81%3.96M | -16.12%8.95M | -25.22%10.67M | -34.41%14.27M | 329.64%21.76M |
Changes in working capital | 65.53%30.66M | 166.96%18.52M | -318.62%-27.66M | 131.93%12.65M | -617.19%-39.62M | 260.89%7.66M | -175.04%-4.76M | -56.05%6.35M | -17.30%14.44M | -41.89%17.46M |
-Change in receivables | -134.66%-6.64M | 231.95%19.16M | 15.81%-14.52M | 14.24%-17.24M | -192.15%-20.11M | -149.92%-6.88M | 182.57%13.79M | -183.85%-16.7M | 206.61%19.91M | -182.99%-18.68M |
-Change in inventory | 185.35%2.22M | ---2.6M | --0 | ---- | 36.68%-1.22M | -327.65%-1.93M | -1,469.70%-452K | -96.12%33K | 217.06%851K | -438.52%-727K |
-Change in prepaid assets | 11.13%3.91M | 1,036.13%3.52M | 107.28%310K | 9.88%-4.26M | -612.05%-4.73M | -732.38%-664K | 102.26%105K | -165.49%-4.66M | 394.44%7.11M | 254.29%1.44M |
-Change in payables | 1,253.18%24.66M | 79.34%-2.14M | -129.58%-10.35M | 346.30%34.98M | -198.59%-14.2M | 192.93%14.41M | -184.45%-15.5M | 190.42%18.36M | -218.19%-20.3M | 280.69%17.18M |
-Change in accrued expense | 93.68%827K | 121.30%427K | 19.70%-2.01M | -174.74%-2.5M | 2,053.80%3.34M | 84.84%-171K | -122.98%-1.13M | 234.43%4.91M | -158.85%-3.65M | 748.95%6.2M |
-Provision for loans, leases and other losses | 112.99%328K | 114.00%154K | -165.75%-1.1M | 162.01%1.67M | -192.87%-2.7M | 123.81%2.91M | 97.18%-12.2M | ---432.46M | ---- | ---- |
-Changes in other current assets | --5.35M | ---- | ---- | ---- | ---- | ---- | -97.57%10.63M | 4,054.59%436.86M | -12.69%10.52M | -36.82%12.04M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 20.41%-3.62M | -31.12%-4.55M | 8.67%-3.47M | 28.99%-3.8M | -1.52%-5.35M | -14.80%-5.27M | 17.54%-4.59M | 16.02%-5.56M | 1.59%-6.62M | 43.38%-6.73M |
Interest received (cash flow from operating activities) | -56.14%25K | -5.00%57K | 17.65%60K | -21.54%51K | 27.45%65K | -53.64%51K | -58.17%110K | -45.21%263K | -8.40%480K | -77.24%524K |
Tax refund paid | 0.00%-580K | -103.68%-580K | 2,817.93%15.76M | 87.46%-580K | 6.09%-4.63M | -67.01%-4.93M | 64.77%-2.95M | -38.21%-8.37M | -434.51%-6.06M | 12.91%-1.13M |
Other operating cash inflow (outflow) | 155.33%20.43M | 199.99%8M | -800,200.00%-8M | 0.00%1K | 1K | 0 | 0 | 300.00%2K | 99.98%-1K | -500,000.00%-5M |
Operating cash flow | 62.46%175.98M | 243.58%108.33M | -65.11%31.53M | 21,065.20%90.36M | -101.71%-431K | 325.85%25.25M | -18.16%-11.18M | -200.86%-9.46M | -54.33%9.38M | -13.32%20.54M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 81.04%-498K | 5.91%-2.63M | -188.62%-2.79M | 82.28%-967K | -30.05%-5.46M | -1,362.37%-4.2M | 89.90%-287K | 81.83%-2.84M | -46.03%-15.63M | 33.34%-10.71M |
Net intangibles purchase and sale | -661.06%-1.72M | 94.35%-226K | -60.00%-4M | 58.00%-2.5M | -56.63%-5.95M | -196.88%-3.8M | 64.20%-1.28M | -286.90%-3.58M | 83.02%-924K | 44.66%-5.44M |
Net business purchase and sale | 93.12%-10M | ---145.45M | --0 | ---- | -1,956.84%-173.8M | 89.88%-8.45M | ---83.53M | ---- | ---- | ---- |
Net investment product transactions | 1,903.30%302M | 86.84%-16.75M | -222.59%-127.3M | 589.81%103.84M | -1,827.27%-21.2M | 98.73%-1.1M | ---86.86M | ---- | -15.06%2.2M | 1,626.67%2.59M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | -775.00%-2.45M | 92.71%-280K | -809.95%-3.84M | ---422K | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | 1,255.56%1.71M | -45.22%126K | -40.26%230K | -90.22%385K | 1,681.90%3.94M | --221K | ---- | -36.84%120K | -93.91%190K | 92.59%3.12M |
Net changes in other investments | ---3.44M | ---- | ---- | -1,200,100.00%-12M | -97.96%1K | 101.29%49K | -107.24%-3.81M | 183.40%52.6M | -64,456.12%-63.07M | 100.60%98K |
Investing cash flow | 274.65%288.05M | -23.21%-164.93M | -255.10%-133.86M | 142.57%86.31M | -860.15%-202.75M | 88.01%-21.12M | -480.49%-176.19M | 159.95%46.31M | -646.95%-77.24M | 74.43%-10.34M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -445.15%-92.82M | -63.78%26.89M | 310.12%74.25M | -339.76%-35.34M | -43.75%14.74M | -55.35%26.2M | 173.41%58.68M | -1,079.38%-79.94M | 117.06%8.16M | 41.40%-47.84M |
Net common stock issuance | -548.39%-402K | 38.61%-62K | 46.56%-101K | -100.09%-189K | 249,348.19%206.88M | 43.92%-83K | -51.02%-148K | -100.11%-98K | 37,651.46%89.75M | -298.33%-239K |
Net other fund-raising expenses | 396,000.00%3.96M | 0.00%-1K | ---1K | ---- | 0.00%-1K | 95.65%-1K | -9.52%-23K | -2,000.00%-21K | ---1K | ---- |
Financing cash flow | -432.70%-89.27M | -63.82%26.83M | 308.72%74.15M | -116.03%-35.53M | 748.54%221.61M | -55.36%26.12M | 173.09%58.51M | -181.77%-80.06M | 303.64%97.91M | 41.15%-48.08M |
Net cash flow | ||||||||||
Beginning cash position | -32.65%210.77M | -8.26%312.93M | 70.58%341.11M | 10.15%199.97M | 19.99%181.54M | -46.00%151.3M | -13.36%280.15M | 10.25%323.37M | -11.44%293.31M | -22.91%331.19M |
Current changes in cash | 1,358.86%374.76M | -5.64%-29.77M | -119.97%-28.18M | 665.86%141.14M | -39.07%18.43M | 123.47%30.25M | -198.21%-128.86M | -243.78%-43.21M | 179.34%30.05M | 61.52%-37.88M |
Cash adjustments other than cash changes | 7,239,600.00%72.4M | 0.00%1K | --1K | ---- | ---- | ---- | ---- | -200.00%-1K | 200.00%1K | 0.00%-1K |
End cash Position | 132.35%657.93M | -9.51%283.16M | -8.26%312.93M | 70.58%341.11M | 10.15%199.97M | 19.99%181.54M | -46.00%151.3M | -13.36%280.15M | 10.25%323.37M | -11.44%293.31M |
Free cash flow | 64.75%173.76M | 326.36%105.47M | -71.53%24.74M | 833.83%86.89M | -168.64%-11.84M | 235.34%17.25M | 19.72%-12.75M | -118.45%-15.88M | -265.52%-7.27M | 299.59%4.39M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data