JP Stock MarketDetailed Quotes

2331 Sohgo Security Services

Watchlist
  • 1084.5
  • +11.5+1.07%
20min DelayMarket Closed Feb 27 15:30 JST
553.31BMarket Cap19.96P/E (Static)

Sohgo Security Services Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
12,637.30%16.05B
-81.76%3.44B
-4.51%21.26B
52.11%68.87B
88.53%27.64B
-98.80%126M
137.54%18.85B
82.20%22.26B
-18.95%45.28B
-41.28%14.66B
Net profit before non-cash adjustment
14.29%11.99B
-7.37%9.46B
-16.14%7.69B
7.61%42.85B
-2.49%12.98B
5.05%10.49B
17.78%10.22B
16.75%9.17B
-12.92%39.82B
54.39%13.31B
Total adjustment of non-cash items
659.27%3.77B
-26.17%5.21B
-3.50%5.6B
8.28%23.07B
69.00%9.71B
-85.33%496M
-4.85%7.06B
21.98%5.8B
-0.89%21.3B
-12.81%5.75B
-Depreciation and amortization
3.99%5.84B
9.64%5.83B
7.84%5.68B
5.26%21.86B
7.61%5.66B
6.25%5.61B
-0.37%5.32B
7.84%5.27B
7.68%20.77B
4.97%5.26B
-Reversal of impairment losses recognized in profit and loss
--0
--0
--0
-84.97%55M
--0
--0
--0
--55M
19.22%366M
2,950.00%366M
-Share of associates
-22.63%-710M
4.54%-526M
17.42%-147M
-73.28%-2.06B
-266.02%-754M
-16.97%-579M
-65.96%-551M
-13.38%-178M
25.06%-1.19B
67.25%-206M
-Disposal profit
51.38%-123M
-272.97%-64M
379.55%246M
75.86%-282M
101.69%22M
-420.25%-253M
-31.48%37M
-4,500.00%-88M
-601.29%-1.17B
-417.03%-1.3B
-Other non-cash items
71.09%-1.24B
-101.24%-28M
-125.14%-186M
38.35%3.5B
193.38%4.79B
-188.23%-4.29B
-4.40%2.26B
3,263.64%740M
-22.37%2.53B
-8.73%1.63B
Changes in working capital
102.72%295M
-813.98%-11.24B
9.33%7.97B
118.60%2.95B
212.29%4.94B
-274.32%-10.86B
119.29%1.57B
1,969.74%7.29B
-39.52%-15.85B
-145.15%-4.4B
-Change in receivables
-311.32%-3.92B
-201.32%-306M
15.93%9.32B
104.53%345M
5.67%-7.04B
-143.99%-954M
105.95%302M
51.50%8.04B
-258.51%-7.62B
-822.50%-7.46B
-Change in inventory
-4.98%-1.08B
-33.67%-937M
37.56%-517M
21.49%-2.01B
55.62%540M
10.10%-1.02B
39.57%-701M
-35.29%-828M
-1,565.14%-2.56B
-68.19%347M
-Change in payables
138.61%5.14B
-509.38%-3.84B
23.00%-7.07B
-98.52%63M
-21.98%6.16B
-37.61%2.16B
198.12%938M
-50.04%-9.19B
779.79%4.27B
100.81%7.89B
-Provision for loans, leases and other losses
2.88%-1.21B
39.76%1.54B
-18.37%-857M
-195.55%-515M
-57.53%358M
-25.93%-1.25B
-20.25%1.1B
-4.78%-724M
180.81%539M
2,454.55%843M
-Changes in other current assets
113.94%1.36B
-11,917.19%-7.69B
-28.93%7.1B
148.41%5.07B
181.84%4.93B
-155.29%-9.79B
97.27%-64M
477.35%9.99B
-13.47%-10.47B
-209.39%-6.02B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-6.47%-494M
-5.20%-465M
0.66%-449M
-1.84%-1.82B
-0.87%-465M
-0.65%-464M
-1.84%-442M
-4.15%-452M
6.67%-1.79B
4.16%-461M
Interest received (cash flow from operating activities)
12.68%400M
-21.72%429M
-5.73%789M
3.14%1.84B
25.32%99M
62.10%355M
-20.23%548M
4.89%837M
29.48%1.78B
9.72%79M
Tax refund paid
-1.99%-5.33B
99.76%-6M
-18.91%-5.18B
5.64%-12.83B
-334.48%-756M
-1.99%-5.22B
5.51%-2.49B
23.05%-4.36B
-8.00%-13.59B
-24.29%-174M
Other operating cash inflow (outflow)
-100.00%-4M
8,500.00%86M
-3M
-75.00%1M
-66.67%2M
66.67%-2M
-83.33%1M
0
300.00%4M
400.00%6M
Operating cash flow
303.94%10.62B
-78.86%3.48B
-10.25%16.41B
76.96%56.06B
87.94%26.52B
-202.24%-5.21B
196.12%16.47B
164.38%18.29B
-25.87%31.68B
-42.20%14.11B
Investing cash flow
Capital expenditures
----
----
---3.9B
----
----
----
----
----
----
----
Net PPE purchase and sale
-0.10%-3.9B
-91.77%-6.9B
101.17%31M
-9.21%-14.33B
-33.58%-4.19B
-12.39%-3.89B
-18.52%-3.6B
23.97%-2.65B
-4.77%-13.12B
20.95%-3.14B
Net intangibles purchase and sale
-4,653.85%-618M
----
----
48.98%-1.08B
46.35%-397M
95.92%-13M
6.19%-288M
49.12%-377M
21.82%-2.11B
28.36%-740M
Net business purchase and sale
37.95%-1.55B
----
----
57.44%-4.26B
-293.97%-457M
---2.49B
-149.33%-1.31B
--0
---10.01B
---116M
Net investment product transactions
-156.04%-283M
45.03%-105M
-118.46%-72M
308.45%740M
-90.37%36M
5,150.00%505M
59.28%-191M
256.00%390M
50.90%-355M
330.86%374M
Advance cash and loans provided to other parties
11.76%-15M
38.89%-11M
-50.00%-12M
76.26%-61M
91.74%-18M
-30.77%-17M
0.00%-18M
0.00%-8M
-10.30%-257M
-91.23%-218M
Repayment of advance payments to other parties and cash income from loans
5.26%20M
-23.53%13M
11.76%19M
-68.10%67M
100.00%14M
18.75%19M
-5.56%17M
-89.94%17M
218.18%210M
-53.33%7M
Net changes in other investments
-0.64%309M
-470.90%-765M
-135.70%-282M
144.76%2.01B
200.19%1.04B
493.67%311M
-419.05%-134M
-58.31%790M
-59.35%820M
-4,613.04%-1.04B
Investing cash flow
-8.06%-6.03B
95.52%-247M
-129.31%-4.22B
31.85%-16.91B
18.38%-3.98B
-44.26%-5.58B
-28.56%-5.52B
84.40%-1.84B
-76.10%-24.82B
7.10%-4.87B
Financing cash flow
Net issuance payments of debt
3.89%4.78B
-52.09%-4.72B
98.16%6.99B
88.79%-463M
-22.13%-5.49B
66.73%4.6B
12.07%-3.1B
212.04%3.53B
-1.50%-4.13B
10.09%-4.49B
Net common stock issuance
--0
-90.56%-8.52B
---6.48B
---5B
--0
---530M
---4.47B
--0
--0
--0
Increase or decrease of lease financing
2.99%-1.24B
-6.82%-1.52B
-8.58%-1.48B
-11.46%-5.99B
-41.67%-1.93B
32.93%-1.27B
-89.73%-1.42B
0.00%-1.36B
-1.36%-5.37B
0.07%-1.36B
Cash dividends paid
-37.90%-6.01B
--0
-72.51%-7.51B
1.07%-8.72B
--0
-0.16%-4.36B
--0
2.27%-4.35B
-16.00%-8.81B
--0
Cash dividends for minorities
--0
-1,500.00%-16M
61.10%-689M
-170.80%-1.77B
--1M
--0
75.00%-1M
-173.30%-1.77B
-21.34%-654M
--0
Net other fund-raising expenses
-116.44%-72M
---1.36B
---33M
206.08%436M
--0
14,500.00%438M
----
----
39.29%-411M
-100.00%-2M
Financing cash flow
-125.75%-2.54B
-79.30%-16.14B
-132.41%-9.21B
-10.95%-21.5B
-26.62%-7.42B
67.75%-1.13B
-109.94%-9B
31.04%-3.96B
-6.58%-19.38B
7.94%-5.86B
Net cash flow
Beginning cash position
-10.30%59.23B
12.65%72.23B
34.11%69.16B
-18.97%51.57B
12.24%54.06B
30.78%66.03B
20.00%64.12B
-18.97%51.57B
19.76%63.64B
-5.19%48.17B
Current changes in cash
117.21%2.05B
-761.30%-12.9B
-76.08%2.99B
241.00%17.65B
347.22%15.13B
-426.05%-11.92B
164.65%1.95B
217.63%12.49B
-219.66%-12.52B
-73.59%3.38B
Effect of exchange rate changes
--0
54.76%-19M
31.15%80M
-230.23%-56M
-236.84%-26M
7.55%-49M
-231.25%-42M
35.56%61M
4.88%43M
-36.67%19M
Cash adjustments other than cash changes
----
----
----
----
----
----
----
-100.28%-1M
--400M
--1M
End cash Position
13.35%61.28B
-10.30%59.23B
12.65%72.23B
34.11%69.16B
34.11%69.16B
12.24%54.06B
30.78%66.03B
20.00%64.12B
-18.97%51.57B
-18.97%51.57B
Free cash flow
166.38%6.11B
-106.83%-859M
-18.01%12.51B
181.55%40.57B
164.01%21.92B
-816.99%-9.2B
467.45%12.59B
485.98%15.26B
-46.50%14.41B
-57.13%8.3B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 12,637.30%16.05B-81.76%3.44B-4.51%21.26B52.11%68.87B88.53%27.64B-98.80%126M137.54%18.85B82.20%22.26B-18.95%45.28B-41.28%14.66B
Net profit before non-cash adjustment 14.29%11.99B-7.37%9.46B-16.14%7.69B7.61%42.85B-2.49%12.98B5.05%10.49B17.78%10.22B16.75%9.17B-12.92%39.82B54.39%13.31B
Total adjustment of non-cash items 659.27%3.77B-26.17%5.21B-3.50%5.6B8.28%23.07B69.00%9.71B-85.33%496M-4.85%7.06B21.98%5.8B-0.89%21.3B-12.81%5.75B
-Depreciation and amortization 3.99%5.84B9.64%5.83B7.84%5.68B5.26%21.86B7.61%5.66B6.25%5.61B-0.37%5.32B7.84%5.27B7.68%20.77B4.97%5.26B
-Reversal of impairment losses recognized in profit and loss --0--0--0-84.97%55M--0--0--0--55M19.22%366M2,950.00%366M
-Share of associates -22.63%-710M4.54%-526M17.42%-147M-73.28%-2.06B-266.02%-754M-16.97%-579M-65.96%-551M-13.38%-178M25.06%-1.19B67.25%-206M
-Disposal profit 51.38%-123M-272.97%-64M379.55%246M75.86%-282M101.69%22M-420.25%-253M-31.48%37M-4,500.00%-88M-601.29%-1.17B-417.03%-1.3B
-Other non-cash items 71.09%-1.24B-101.24%-28M-125.14%-186M38.35%3.5B193.38%4.79B-188.23%-4.29B-4.40%2.26B3,263.64%740M-22.37%2.53B-8.73%1.63B
Changes in working capital 102.72%295M-813.98%-11.24B9.33%7.97B118.60%2.95B212.29%4.94B-274.32%-10.86B119.29%1.57B1,969.74%7.29B-39.52%-15.85B-145.15%-4.4B
-Change in receivables -311.32%-3.92B-201.32%-306M15.93%9.32B104.53%345M5.67%-7.04B-143.99%-954M105.95%302M51.50%8.04B-258.51%-7.62B-822.50%-7.46B
-Change in inventory -4.98%-1.08B-33.67%-937M37.56%-517M21.49%-2.01B55.62%540M10.10%-1.02B39.57%-701M-35.29%-828M-1,565.14%-2.56B-68.19%347M
-Change in payables 138.61%5.14B-509.38%-3.84B23.00%-7.07B-98.52%63M-21.98%6.16B-37.61%2.16B198.12%938M-50.04%-9.19B779.79%4.27B100.81%7.89B
-Provision for loans, leases and other losses 2.88%-1.21B39.76%1.54B-18.37%-857M-195.55%-515M-57.53%358M-25.93%-1.25B-20.25%1.1B-4.78%-724M180.81%539M2,454.55%843M
-Changes in other current assets 113.94%1.36B-11,917.19%-7.69B-28.93%7.1B148.41%5.07B181.84%4.93B-155.29%-9.79B97.27%-64M477.35%9.99B-13.47%-10.47B-209.39%-6.02B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -6.47%-494M-5.20%-465M0.66%-449M-1.84%-1.82B-0.87%-465M-0.65%-464M-1.84%-442M-4.15%-452M6.67%-1.79B4.16%-461M
Interest received (cash flow from operating activities) 12.68%400M-21.72%429M-5.73%789M3.14%1.84B25.32%99M62.10%355M-20.23%548M4.89%837M29.48%1.78B9.72%79M
Tax refund paid -1.99%-5.33B99.76%-6M-18.91%-5.18B5.64%-12.83B-334.48%-756M-1.99%-5.22B5.51%-2.49B23.05%-4.36B-8.00%-13.59B-24.29%-174M
Other operating cash inflow (outflow) -100.00%-4M8,500.00%86M-3M-75.00%1M-66.67%2M66.67%-2M-83.33%1M0300.00%4M400.00%6M
Operating cash flow 303.94%10.62B-78.86%3.48B-10.25%16.41B76.96%56.06B87.94%26.52B-202.24%-5.21B196.12%16.47B164.38%18.29B-25.87%31.68B-42.20%14.11B
Investing cash flow
Capital expenditures -----------3.9B----------------------------
Net PPE purchase and sale -0.10%-3.9B-91.77%-6.9B101.17%31M-9.21%-14.33B-33.58%-4.19B-12.39%-3.89B-18.52%-3.6B23.97%-2.65B-4.77%-13.12B20.95%-3.14B
Net intangibles purchase and sale -4,653.85%-618M--------48.98%-1.08B46.35%-397M95.92%-13M6.19%-288M49.12%-377M21.82%-2.11B28.36%-740M
Net business purchase and sale 37.95%-1.55B--------57.44%-4.26B-293.97%-457M---2.49B-149.33%-1.31B--0---10.01B---116M
Net investment product transactions -156.04%-283M45.03%-105M-118.46%-72M308.45%740M-90.37%36M5,150.00%505M59.28%-191M256.00%390M50.90%-355M330.86%374M
Advance cash and loans provided to other parties 11.76%-15M38.89%-11M-50.00%-12M76.26%-61M91.74%-18M-30.77%-17M0.00%-18M0.00%-8M-10.30%-257M-91.23%-218M
Repayment of advance payments to other parties and cash income from loans 5.26%20M-23.53%13M11.76%19M-68.10%67M100.00%14M18.75%19M-5.56%17M-89.94%17M218.18%210M-53.33%7M
Net changes in other investments -0.64%309M-470.90%-765M-135.70%-282M144.76%2.01B200.19%1.04B493.67%311M-419.05%-134M-58.31%790M-59.35%820M-4,613.04%-1.04B
Investing cash flow -8.06%-6.03B95.52%-247M-129.31%-4.22B31.85%-16.91B18.38%-3.98B-44.26%-5.58B-28.56%-5.52B84.40%-1.84B-76.10%-24.82B7.10%-4.87B
Financing cash flow
Net issuance payments of debt 3.89%4.78B-52.09%-4.72B98.16%6.99B88.79%-463M-22.13%-5.49B66.73%4.6B12.07%-3.1B212.04%3.53B-1.50%-4.13B10.09%-4.49B
Net common stock issuance --0-90.56%-8.52B---6.48B---5B--0---530M---4.47B--0--0--0
Increase or decrease of lease financing 2.99%-1.24B-6.82%-1.52B-8.58%-1.48B-11.46%-5.99B-41.67%-1.93B32.93%-1.27B-89.73%-1.42B0.00%-1.36B-1.36%-5.37B0.07%-1.36B
Cash dividends paid -37.90%-6.01B--0-72.51%-7.51B1.07%-8.72B--0-0.16%-4.36B--02.27%-4.35B-16.00%-8.81B--0
Cash dividends for minorities --0-1,500.00%-16M61.10%-689M-170.80%-1.77B--1M--075.00%-1M-173.30%-1.77B-21.34%-654M--0
Net other fund-raising expenses -116.44%-72M---1.36B---33M206.08%436M--014,500.00%438M--------39.29%-411M-100.00%-2M
Financing cash flow -125.75%-2.54B-79.30%-16.14B-132.41%-9.21B-10.95%-21.5B-26.62%-7.42B67.75%-1.13B-109.94%-9B31.04%-3.96B-6.58%-19.38B7.94%-5.86B
Net cash flow
Beginning cash position -10.30%59.23B12.65%72.23B34.11%69.16B-18.97%51.57B12.24%54.06B30.78%66.03B20.00%64.12B-18.97%51.57B19.76%63.64B-5.19%48.17B
Current changes in cash 117.21%2.05B-761.30%-12.9B-76.08%2.99B241.00%17.65B347.22%15.13B-426.05%-11.92B164.65%1.95B217.63%12.49B-219.66%-12.52B-73.59%3.38B
Effect of exchange rate changes --054.76%-19M31.15%80M-230.23%-56M-236.84%-26M7.55%-49M-231.25%-42M35.56%61M4.88%43M-36.67%19M
Cash adjustments other than cash changes -----------------------------100.28%-1M--400M--1M
End cash Position 13.35%61.28B-10.30%59.23B12.65%72.23B34.11%69.16B34.11%69.16B12.24%54.06B30.78%66.03B20.00%64.12B-18.97%51.57B-18.97%51.57B
Free cash flow 166.38%6.11B-106.83%-859M-18.01%12.51B181.55%40.57B164.01%21.92B-816.99%-9.2B467.45%12.59B485.98%15.26B-46.50%14.41B-57.13%8.3B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP