(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||||
Cash from operating activities | -32.82%96.54M | 9,003.97%143.71M | -100.22%-1.61M | -12.39%740.51M | 334.52%845.23M | -14.39%194.52M | 32.76%227.2M | 113.62%171.14M | 80.12M |
Net profit before non-cash adjustment | 1.18%38.91M | 126.53%38.46M | -140.70%-144.96M | -29.53%356.2M | 583.74%505.46M | -52.29%73.93M | 37.78%154.94M | 158.13%112.46M | ---193.47M |
Total adjustment of non-cash items | -3.27%93.49M | -29.51%96.65M | 4,970.97%137.12M | -97.66%2.7M | 9.46%115.47M | -11.72%105.49M | 58.65%119.49M | -75.08%75.32M | --302.26M |
-Depreciation and amortization | 640.38%79.32M | -51.58%10.71M | -39.71%22.13M | -25.46%36.7M | -49.49%49.24M | 10.94%97.49M | 35.79%87.88M | -27.98%64.71M | --89.86M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --101.39M | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.3M |
-Disposal profit | --0 | ---31K | --0 | -9.84%27.05M | 1,207.19%30M | 1,120.74%2.3M | --188K | --0 | --207.98M |
-Net exchange gains and losses | ---- | ---- | ---- | 101.16%51K | ---4.39M | ---- | ---- | ---- | ---- |
-Remuneration paid in stock | 546.82%19.84M | -48.86%3.07M | --6M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | -106.83%-5.66M | 990.52%82.9M | 112.44%7.6M | -250.40%-61.1M | 611.54%40.62M | -81.84%5.71M | 196.43%31.43M | 240.06%10.6M | --3.12M |
Changes in working capital | -516.99%-35.87M | 38.21%8.6M | -98.37%6.22M | 70.13%381.61M | 1,385.72%224.3M | 131.96%15.1M | -183.94%-47.23M | 41.98%-16.64M | ---28.67M |
-Change in receivables | 153.91%157.64M | -257.62%-292.41M | -122.70%-81.77M | 106.58%360.15M | 362.03%174.34M | 9.26%-66.53M | -111.69%-73.32M | -18.07%-34.63M | ---29.33M |
-Change in inventory | ---- | ---- | ---- | -87.92%29K | 5,900.00%240K | -90.48%4K | 189.36%42K | -162.67%-47K | --75K |
-Change in prepaid assets | -1,988.10%-11.23M | -197.24%-538K | 99.78%-181K | -692.70%-81.47M | 1,446.23%13.75M | 114.43%889K | -734.95%-6.16M | -55.79%970K | --2.19M |
-Change in payables | -166.84%-197.98M | 239.33%296.22M | 42.84%87.29M | 375.00%61.11M | -82.84%12.87M | 115.51%74.98M | -4.36%34.79M | 443.31%36.38M | ---10.6M |
-Provision for loans, leases and other losses | -227.78%-4.05M | 13,686.96%3.17M | -99.94%23K | 80.81%41.79M | 1,241.27%23.11M | 14.18%1.72M | 286.92%1.51M | --390K | ---- |
-Changes in other current assets | 815.14%19.77M | 153.52%2.16M | --852K | ---- | ---- | 198.54%4.04M | 79.19%-4.1M | -319.08%-19.69M | --8.99M |
Dividends paid (cash flow from operating activities) | |||||||||
Dividends received (cash flow from operating activities) | |||||||||
Interest paid (cash flow from operating activities) | 0 | -108.00%-52K | -25K | 73.86%-184K | 53.41%-704K | 36.22%-1.51M | -2.37M | ||
Interest received (cash flow from operating activities) | 0.00%3K | -25.00%3K | -90.70%4K | -96.70%43K | 2,797.78%1.3M | 4,400.00%45K | 0.00%1K | -97.06%1K | 34K |
Tax refund paid | 27.86%-1.65M | -174.42%-2.29M | 101.44%3.08M | -195.30%-213.63M | -142.58%-72.34M | -23.01%-29.82M | -24,102.97%-24.24M | 415.63%101K | -32K |
Other operating cash inflow (outflow) | 100.01%1K | -1,575,600.00%-15.76M | -200.00%-1K | 1K | 0 | -2K | 0 | 100.14%4K | -2.85M |
Operating cash flow | -24.46%94.89M | 8,617.14%125.61M | -99.73%1.44M | -31.94%526.93M | 370.47%774.19M | -18.64%164.56M | 19.16%202.26M | 126.61%169.73M | --74.9M |
Investing cash flow | |||||||||
Net PPE purchase and sale | 59.76%-7.56M | -1,253.03%-18.78M | 93.61%-1.39M | 80.79%-21.73M | -2,226.51%-113.14M | 14.85%-4.86M | -205.24%-5.71M | 18.65%-1.87M | ---2.3M |
Net intangibles purchase and sale | -187.14%-271.68M | -33.12%-94.62M | ---71.08M | ---- | ---- | 0.66%-101.37M | 21.54%-102.05M | 41.30%-130.07M | ---221.59M |
Net business purchase and sale | --0 | ---156M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | ---59.76M | --0 | ---- | 81.09%-3.2M | -105.55%-16.94M | 175.31%305M | ---405M | ---- | ---- |
Net changes in other investments | 65.59%-1.42M | -413,500.00%-4.14M | 99.77%-1K | -106.32%-428K | 7,957.14%6.77M | 8,500.00%84K | 98.84%-1K | -8,500.00%-86K | ---1K |
Investing cash flow | -24.46%-340.43M | -277.47%-273.53M | -185.71%-72.47M | 79.43%-25.36M | -162.01%-123.31M | 138.78%198.85M | -288.38%-512.76M | 41.03%-132.03M | ---223.89M |
Financing cash flow | |||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | -18.00%-84.31M | 7.22%-71.45M | -354.77%-77.01M | --30.23M |
Net common stock issuance | -78.14%45.55M | 393.50%208.31M | 136.78%42.21M | -94.83%17.83M | 16,841.84%344.6M | -99.69%2.03M | --662.2M | --0 | --100.5M |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | 47.56%-5.68M | -4.78%-10.83M | -3.48%-10.34M | ---9.99M |
Net other fund-raising expenses | -100.02%-1K | --4.99M | ---- | ---- | ---- | 0.00%-1K | ---1K | ---- | ---- |
Financing cash flow | -78.65%45.54M | 405.32%213.3M | 136.78%42.21M | -94.83%17.83M | 491.77%344.6M | -115.17%-87.96M | 763.92%579.92M | -172.34%-87.35M | --120.74M |
Net cash flow | |||||||||
Beginning cash position | 16.67%457.57M | -6.84%392.2M | -85.34%421.01M | 53.18%2.87B | 386.04%1.87B | 231.88%385.6M | -29.93%116.19M | -14.56%165.83M | --194.08M |
Current changes in cash | -405.91%-199.99M | 326.89%65.38M | -105.55%-28.81M | -47.82%519.39M | 261.41%995.48M | 2.24%275.45M | 642.74%269.42M | -75.72%-49.64M | ---28.25M |
Effect of exchange rate changes | ---- | ---- | ---- | 100.16%2.48M | --1.24M | ---- | ---- | ---- | ---- |
Cash adjustments other than cash changes | ---- | ---- | ---- | 200.00%1K | -200.00%-1K | --1K | ---- | ---- | --1K |
End cash Position | -43.71%257.58M | 16.67%457.57M | -88.44%392.2M | 18.18%3.39B | 334.29%2.87B | 71.43%661.05M | 231.88%385.6M | -29.93%116.19M | --165.83M |
Free cash flow | -1,612.79%-184.35M | 117.16%12.19M | -114.06%-71.02M | -23.58%505.2M | 1,033.47%661.05M | -38.28%58.32M | 150.04%94.5M | 125.37%37.79M | ---148.99M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data