(Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 118.79%2.7B | -149.06%-3.77B | 172.57%3.22B | -85.96%1.58B | 272.28%5.82B | -438.67%-14.39B | -32.63%7.68B | -122.47%-4.44B | 213.27%11.25B | -208.73%-3.38B |
Net profit before non-cash adjustment | 147.63%5.39B | 26.19%17.96B | 106.49%3.75B | -75.84%1.73B | 256.05%10.3B | -8.11%2.18B | 48.35%14.23B | -72.20%1.82B | 1,748.84%7.16B | 919.01%2.89B |
Total adjustment of non-cash items | -107.61%-140M | -117.52%-577M | 25.94%1.95B | 317.18%1.92B | -779.46%-6.29B | 7.67%1.84B | -40.82%3.29B | 318.36%1.55B | -163.58%-885M | -60.25%925M |
-Depreciation and amortization | -4.43%1.23B | -10.15%4.96B | -10.86%1.23B | -18.18%1.14B | -4.85%1.29B | -6.53%1.29B | -4.78%5.52B | -5.28%1.38B | -1.69%1.4B | -7.17%1.36B |
-Reversal of impairment losses recognized in profit and loss | --0 | -99.75%2M | ---- | ---- | ---- | ---- | 12.15%803M | ---- | ---- | ---- |
-Disposal profit | -399.09%-1.65B | -100.44%-8.28B | -47.39%151M | 99.79%-7M | -639.40%-8.09B | ---331M | -28.51%-4.13B | 109.01%287M | -12,676.92%-3.32B | ---1.09B |
-Other non-cash items | -68.14%281M | 148.28%2.74B | 160.86%563M | -24.42%786M | -22.61%510M | 167.27%882M | -51.37%1.1B | -405.28%-925M | 34,766.67%1.04B | -23.73%659M |
Changes in working capital | 86.18%-2.54B | -114.88%-21.16B | 68.25%-2.48B | -141.56%-2.07B | 124.87%1.79B | -10,674.14%-18.4B | -161.86%-9.85B | -156.01%-7.81B | 142.51%4.98B | -1,550.81%-7.2B |
-Change in receivables | 38.16%-572M | 172.95%1.66B | 89.74%-238M | 26.11%-484M | 215.63%3.31B | -159.83%-925M | -267.31%-2.28B | -33,028.57%-2.32B | -14.71%-655M | 234.08%1.05B |
-Change in inventory | 95.11%-791M | -149.54%-25.24B | 41.84%-3.87B | -188.03%-3.33B | 75.16%-1.86B | -6,845.42%-16.19B | -161.14%-10.11B | -152.15%-6.65B | 129.39%3.78B | -3,698.56%-7.49B |
-Change in prepaid assets | -58.62%-322M | -1,206.00%-553M | 2,707.14%365M | -116.62%-61M | 19.95%-654M | -139.49%-203M | 103.16%50M | 98.16%-14M | 256.31%367M | -40.38%-817M |
-Change in payables | 9.58%-1.18B | 676.67%466M | -35.13%757M | 372.15%373M | 434.17%641M | 0.08%-1.31B | 118.93%60M | 29.96%1.17B | -2.47%79M | -80.46%120M |
-Change in accrued expense | -1,016.67%-134M | 542.11%168M | 2,750.00%114M | 1,180.00%54M | 136.36%12M | -200.00%-12M | -252.00%-38M | -80.95%4M | -350.00%-5M | -22.22%-33M |
-Provision for loans, leases and other losses | 59.39%263M | 415.46%1.07B | 541.98%358M | 16.77%188M | 5,185.71%356M | 23.13%165M | -61.24%207M | -135.68%-81M | 1.26%161M | 36.36%-7M |
-Changes in other current assets | 177.14%194M | -44.10%1.27B | -63.10%31M | -5.73%1.19B | 26.09%-17M | -92.65%70M | 9.45%2.27B | -89.67%84M | -7.71%1.26B | -15.00%-23M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -27.27%-588M | -5.36%-2.16B | -13.07%-623M | -0.84%-481M | -7.79%-595M | 1.91%-462M | 5.66%-2.05B | 5.81%-551M | 1.65%-477M | 8.00%-552M |
Interest received (cash flow from operating activities) | -57.69%11M | 367.06%397M | 1,607.14%239M | 31.43%46M | 437.50%86M | 30.00%26M | 41.67%85M | -12.50%14M | 45.83%35M | 60.00%16M |
Tax refund paid | -279.10%-2.52B | 44.28%-3.04B | -301.59%-381M | 28.14%-1.81B | 46.84%-185M | 76.09%-665M | -304.67%-5.46B | 171.32%189M | -325.46%-2.52B | -1,066.67%-348M |
Other operating cash inflow (outflow) | 0 | 0 | -150.00%-1M | 150.00%1M | -200.00%-1M | 1M | 1M | 2M | -2M | 0.00%1M |
Operating cash flow | 97.46%-394M | -3,476.77%-8.58B | 151.33%2.46B | -108.05%-667M | 220.26%5.12B | -1,623.11%-15.49B | -96.80%254M | -125.29%-4.79B | 175.40%8.28B | -266.86%-4.26B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 595.00%4.96B | 186.87%10.18B | 97.03%-70M | -149.37%-4.25B | 955.28%15.5B | 76.00%-1B | -49.00%3.55B | -124.37%-2.36B | 1,711.99%8.61B | 215.04%1.47B |
Net intangibles purchase and sale | -500.00%-6M | -375.00%-114M | -500.00%-18M | -75.00%-14M | -800.00%-81M | 75.00%-1M | 87.69%-24M | 70.00%-3M | 92.86%-8M | -800.00%-9M |
Net business purchase and sale | ---- | --3.36B | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Net investment product transactions | 97.99%-40M | -1,612.97%-15.06B | -633.77%-4.52B | ---1.75B | -2,639.92%-6.8B | -13,193.33%-1.99B | -4,783.33%-879M | -2,300.00%-616M | --0 | -129.63%-248M |
Advance cash and loans provided to other parties | -1,310.00%-141M | -875.00%-780M | -13,840.00%-697M | --0 | -265.00%-73M | 68.75%-10M | 72.41%-80M | ---5M | ---23M | ---20M |
Repayment of advance payments to other parties and cash income from loans | 428.57%37M | 210.00%93M | -12.50%7M | 914.29%71M | 0.00%8M | 0.00%7M | -9.09%30M | 14.29%8M | -22.22%7M | -11.11%8M |
Net changes in other investments | 271.85%696M | -620.51%-203M | 1,975.00%166M | 14.29%8M | --28M | ---405M | 200.00%39M | -52.94%8M | -46.15%7M | ---- |
Investing cash flow | 261.60%5.5B | -195.79%-2.52B | -73.03%-5.13B | -169.06%-5.93B | 875.90%11.95B | 19.22%-3.4B | -59.47%2.64B | -130.52%-2.97B | 2,065.90%8.59B | 188.89%1.22B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -31.12%13.59B | 2,225.56%26.12B | -44.51%869M | 229.02%11.27B | -229.88%-5.75B | 410.24%19.73B | 110.57%1.12B | 109.53%1.57B | -488.31%-8.73B | 179.99%4.42B |
Net common stock issuance | ---1.1B | -5.89%-4.76B | ---2.46B | 18.71%-2.3B | --0 | --0 | -200.13%-4.5B | --0 | ---2.83B | -184.08%-571M |
Cash dividends paid | -9.92%-3.85B | -11.14%-3.55B | ---1M | --0 | -10.42%-53M | -11.15%-3.5B | 1.02%-3.2B | --0 | ---1M | 7.69%-48M |
Cash dividends for minorities | 0.00%-1M | 0.00%-6M | 0.00%-2M | 50.00%-1M | 0.00%-2M | ---1M | -200.00%-6M | -100.00%-2M | ---2M | -100.00%-2M |
Net other fund-raising expenses | 0.00%-3M | 33.33%-2M | --2M | -200.00%-3M | --2M | -50.00%-3M | 0.00%-3M | --0 | 66.67%-1M | --0 |
Financing cash flow | -46.77%8.64B | 370.30%17.79B | -201.92%-1.59B | 177.46%8.96B | -252.48%-5.8B | 4,369.21%16.22B | 57.15%-6.58B | 109.52%1.56B | -615.09%-11.57B | 165.75%3.8B |
Net cash flow | ||||||||||
Beginning cash position | 14.36%46.1B | -12.77%40.31B | 7.74%50.37B | 14.65%47.64B | -11.72%37.64B | -12.77%40.31B | -8.65%46.21B | 30.00%46.75B | -7.94%41.56B | -16.78%42.64B |
Current changes in cash | 614.49%13.74B | 281.15%6.69B | 31.02%-4.27B | -55.50%2.36B | 1,369.23%11.27B | 25.33%-2.67B | -301.85%-3.69B | -150.63%-6.19B | 157.81%5.31B | 116.64%767M |
Effect of exchange rate changes | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash adjustments other than cash changes | --1M | 59.15%-902M | 99.60%-1M | 433.64%367M | ---- | ---- | 36.13%-2.21B | 87.36%-249M | -11,100.00%-110M | ---- |
End cash Position | 58.98%59.84B | 14.36%46.1B | 14.36%46.1B | 7.74%50.37B | 14.65%47.64B | -11.72%37.64B | -12.77%40.31B | -12.77%40.31B | 30.00%46.75B | -7.94%41.56B |
Free cash flow | 93.75%-1.1B | -64.24%-16.89B | 115.32%1.1B | -206.75%-4.93B | 197.04%4.46B | -455.02%-17.52B | -628.57%-10.29B | -143.10%-7.15B | 137.33%4.62B | -461.92%-4.6B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data