(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 54.91%-426.27M | -147.76%-945.37M | 53.30%1.98B | 971.94%1.29B | -17.91%120.45M | -49.10%146.73M | 18.81%288.27M | 2.45%242.62M | 116.67%236.82M | 183.21%109.3M |
Net profit before non-cash adjustment | 112.98%43.08M | -111.99%-331.81M | 298.10%2.77B | 378.46%695.2M | -223.06%-249.66M | 1,303.11%202.88M | -82.35%14.46M | 332.16%81.93M | 101.78%18.96M | 109.50%9.4M |
Total adjustment of non-cash items | 17.06%229.23M | 123.76%195.83M | -326.68%-824.13M | -34.27%363.57M | 180.87%553.1M | 25.67%196.93M | -10.06%156.7M | 38.59%174.23M | 31.94%125.71M | -2.43%95.28M |
-Depreciation and amortization | -18.05%150.39M | -19.50%183.52M | -9.35%227.96M | 9.34%251.47M | 20.76%229.98M | 32.35%190.45M | 27.97%143.9M | 8.59%112.45M | 9.79%103.55M | 11.23%94.32M |
-Reversal of impairment losses recognized in profit and loss | --0 | -37.65%239.19M | 416.04%383.65M | -64.56%74.34M | 604.44%209.76M | --29.78M | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 120.59%150K | 103.15%68K |
-Share of associates | ---- | ---- | ---- | ---- | 18.44%15.43M | 21.35%13.02M | -81.98%10.73M | 137.98%59.57M | 8,584.41%25.03M | -521.43%-295K |
-Disposal profit | 114.10%3.06M | 97.94%-21.69M | -1,423.20%-1.05B | 413.59%79.61M | --15.5M | --0 | --0 | --6.31M | --0 | --0 |
-Other non-cash items | 136.93%75.78M | 46.34%-205.19M | -813.76%-382.39M | -150.77%-41.85M | 326.93%82.42M | -1,852.15%-36.32M | 150.71%2.07M | -35.54%-4.09M | -352.60%-3.02M | -96.88%1.19M |
Changes in working capital | 13.69%-698.58M | -2,357.70%-809.39M | -84.57%35.85M | 226.97%232.34M | 27.69%-182.99M | -316.10%-253.07M | 964.77%117.11M | -114.70%-13.54M | 1,895.73%92.14M | 103.55%4.62M |
-Change in receivables | -124.69%-259.4M | -193.15%-115.45M | 244.39%123.93M | 29.56%-85.83M | -349.56%-121.86M | -194.15%-27.11M | -59.78%28.79M | 293.55%71.58M | 23.55%-36.98M | 34.17%-48.38M |
-Change in inventory | 102.26%10.57M | -32.32%-467.67M | -199.01%-353.44M | 2.19%-118.2M | -1,912.15%-120.85M | -79.89%6.67M | 161.35%33.16M | -179.32%-54.04M | -64.49%-19.35M | -135.09%-11.76M |
-Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 95.92%-220K | -116.28%-5.39M |
-Change in payables | 59.37%-174.58M | -392.49%-429.7M | -137.18%-87.25M | 218.77%234.66M | 68.06%73.62M | 324.65%43.8M | -14.72%-19.5M | -139.31%-17M | 30.31%43.24M | 76.93%33.18M |
-Provision for loans, leases and other losses | 389.30%39.24M | 4,170.56%8.02M | 96.28%-197K | -104.65%-5.3M | 91,032.00%113.92M | 113.44%125K | -238.19%-930K | --673K | ---- | ---- |
-Changes in other current assets | -260.90%-314.41M | -44.61%195.41M | 70.43%352.81M | 261.96%207.01M | 53.79%-127.81M | -321.80%-276.56M | 4,179.07%124.69M | -97.24%2.91M | 185.26%105.45M | 134.76%36.97M |
-Changes in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -177.86%-49.1M | ---17.67M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -66.80%-47.48M | -28.00%-28.46M | 18.97%-22.24M | -17.66%-27.44M | -217.58%-23.32M | -98.00%-7.34M | -216.74%-3.71M | 55.13%-1.17M | -10.83%-2.61M | -287.97%-2.36M |
Interest received (cash flow from operating activities) | -23.25%241K | 132.59%314K | -91.93%135K | -27.71%1.67M | -11.38%2.31M | 171.59%2.61M | 35.35%961K | 13.78%710K | -49.56%624K | -33.81%1.24M |
Tax refund paid | 117.75%81.05M | -171.73%-456.52M | -290.89%-168M | 64.31%-42.98M | -2,213.46%-120.43M | 108.57%5.7M | -278.45%-66.46M | 31.03%-17.56M | -267.01%-25.46M | 39.19%-6.94M |
Other operating cash inflow (outflow) | 0.00%-1K | 50.00%-1K | -300.00%-2K | 0.00%1K | 200.00%1K | -1K | 0 | 64.24%8.21M | 5M | 0 |
Operating cash flow | 72.56%-392.45M | -179.93%-1.43B | 46.37%1.79B | 5,924.11%1.22B | -114.21%-20.99M | -32.58%147.69M | -5.91%219.06M | 8.60%232.81M | 111.74%214.37M | 171.55%101.24M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 5.23%-257.85M | 48.86%-272.07M | -264.90%-532.05M | 43.20%-145.81M | 19.90%-256.71M | -332.55%-320.49M | 41.70%-74.09M | -32.88%-127.09M | -118.84%-95.64M | 57.92%-43.71M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 70.64%-3M | -209.85%-10.23M | 24.66%-3.3M |
Net business purchase and sale | --0 | -158.11%-728.32M | 3,078.92%1.25B | 51.05%-42.08M | 83.12%-85.95M | -6.61%-509.08M | -16,016.80%-477.5M | --3M | ---- | ---- |
Net investment product transactions | -98.44%10.82M | 1,505.69%693.9M | -71.28%43.22M | 162.26%150.46M | 65,843.68%57.37M | --87K | ---- | 85.60%-79.8M | ---554.24M | ---- |
Advance cash and loans provided to other parties | --0 | ---45K | --0 | ---32M | ---- | 79.81%-20.2M | ---100.03M | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | 6,742.15%94.97M | -98.96%1.39M | 1,887.82%133.96M | -68.36%6.74M | -82.70%21.3M | 9,774.18%123.13M | 2.21%1.25M | 2.18%1.22M | -21.40%1.19M |
Net changes in other investments | -661.02%-33.9M | -102.06%-4.45M | 1,440.52%215.9M | 59.79%-16.11M | -516.52%-40.06M | 72.50%-6.5M | -525.85%-23.62M | 195.03%5.55M | -689.85%-5.84M | 92.18%-739K |
Investing cash flow | -30.05%-280.93M | -122.00%-216.02M | 1,927.23%981.87M | 115.20%48.43M | 61.84%-318.6M | -51.21%-834.88M | -175.92%-552.12M | 69.90%-200.1M | -1,327.97%-664.72M | 73.38%-46.55M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -123.63%-146.39M | 183.60%619.53M | -503.70%-741.08M | -74.89%183.57M | 435.23%731.18M | -416.15%-218.11M | --68.99M | ---- | ---50M | ---- |
Net common stock issuance | ---78.62M | --0 | -2,885.99%-298.6M | -304.71%-10M | -98.97%4.89M | -54.10%474.71M | 2,127.99%1.03B | -40.12%46.42M | --77.51M | ---- |
Increase or decrease of lease financing | -1.29%-17.73M | -0.18%-17.5M | 1.02%-17.47M | -118.74%-17.65M | -52.99%-8.07M | 48.71%-5.28M | 35.35%-10.29M | 30.17%-15.91M | 34.13%-22.78M | -24.95%-34.59M |
Cash dividends paid | 16.93%-83.82M | -93.67%-100.91M | ---52.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 0.01%-16.14M | 78.18%-16.14M | 49.31%-73.94M | -138.11%-145.88M | -5.99%-61.27M | -20.80%-57.81M | 17.22%-47.85M | -137.73%-57.81M | 363.62%153.19M | -1,149.90%-58.11M |
Financing cash flow | -170.66%-342.69M | 140.99%484.98M | -11,886.01%-1.18B | -98.49%10.04M | 244.53%666.73M | -81.48%193.52M | 3,928.03%1.04B | -117.29%-27.3M | 270.36%157.92M | -124.97%-92.7M |
Net cash flow | ||||||||||
Beginning cash position | -25.10%3.46B | 52.42%4.62B | 88.99%3.03B | 25.50%1.6B | -27.93%1.28B | 67.35%1.77B | 0.52%1.06B | -21.72%1.05B | -2.75%1.35B | 4.13%1.38B |
Current changes in cash | 12.49%-1.02B | -173.12%-1.16B | 23.97%1.59B | 291.53%1.28B | 166.27%327.14M | -169.34%-493.67M | 13,049.50%711.91M | 101.85%5.41M | -669.44%-292.43M | -169.19%-38.01M |
Effect of exchange rate changes | 1,040.29%22.73M | 300.20%1.99M | 201.01%498K | 62.93%-493K | -1.68%-1.33M | -193.10%-1.31M | 11,608.33%1.41M | --12K | ---- | ---- |
Cash adjustments other than cash changes | ---2K | ---- | -100.00%1K | --146.48M | ---- | -200.00%-1K | 0.00%1K | 0.00%1K | 200.00%1K | 0.00%-1K |
End cash Position | -28.71%2.47B | -25.10%3.46B | 52.42%4.62B | 88.99%3.03B | 25.50%1.6B | -27.93%1.28B | 67.35%1.77B | 0.52%1.06B | -21.72%1.05B | -2.75%1.35B |
Free cash flow | 62.10%-658.12M | -238.11%-1.74B | 16.78%1.26B | 487.68%1.08B | -60.71%-277.69M | -219.20%-172.8M | 41.13%144.97M | -5.33%102.72M | 100.05%108.5M | 121.72%54.24M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data