(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -7.89%2.65B | 37.62%2.87B | -20.05%2.09B | 64.09%2.61B | -31.09%1.59B | -5.45%2.31B | 41.33%2.44B | 47.07%1.73B | -18.86%1.17B | -0.62%1.45B |
Net profit before non-cash adjustment | -1.87%3.12B | 31.15%3.18B | 23.53%2.42B | -1.65%1.96B | -6.45%2B | 5.98%2.13B | 3.75%2.01B | 20.32%1.94B | 6.19%1.61B | 40.98%1.52B |
Total adjustment of non-cash items | 81.07%-88.94M | -1,172.07%-469.87M | -145.64%-36.94M | -37.92%80.93M | 501.93%130.35M | 43.92%-32.43M | -4,586.71%-57.83M | -100.88%-1.23M | 9.31%139.91M | -31.15%127.99M |
-Depreciation and amortization | 22.56%156.9M | 6.53%128.02M | -7.73%120.17M | 22.57%130.24M | 13.83%106.26M | 6.53%93.35M | -6.39%87.63M | -6.06%93.61M | -14.29%99.65M | -27.38%116.28M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -93.13%6.82M | 271.44%99.38M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 381.52%4.59M |
-Disposal profit | 93.60%-28.58M | -1,096.93%-446.58M | -54.74%44.8M | -64.53%98.97M | 6,391.62%279.01M | 123.72%4.3M | 79.67%-18.12M | -540.60%-89.13M | 152.11%20.23M | -46.05%-38.82M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 773.92%87.37M | --10M |
-Other non-cash items | -43.59%-217.26M | 25.06%-151.3M | -36.16%-201.9M | 41.83%-148.29M | -95.97%-254.92M | -2.15%-130.08M | -2,127.83%-127.34M | 92.29%-5.72M | -16.94%-74.16M | -332.82%-63.42M |
Changes in working capital | -336.30%-385.16M | 154.34%162.99M | -152.88%-299.94M | 206.10%567.26M | -356.49%-534.64M | -57.22%208.44M | 331.33%487.29M | 63.50%-210.65M | -191.25%-577.08M | -201.98%-198.14M |
-Change in receivables | -334.81%-652.53M | 38.18%-150.07M | -153.05%-242.77M | 218.76%457.64M | -362.87%-385.35M | -44.19%146.59M | 144.15%262.65M | -35.77%-594.95M | -30.37%-438.21M | -220.11%-336.14M |
-Change in inventory | -145.52%-51.38M | 181.48%112.88M | -695.58%-138.53M | 247.03%23.26M | 5.09%-15.82M | -127.73%-16.67M | -47.20%60.11M | 475.62%113.86M | 115.00%19.78M | -334.60%-131.89M |
-Change in payables | -10.52%138.61M | 817.51%154.9M | 190.26%16.88M | -124.97%-18.7M | 1,545.04%74.91M | -128.12%-5.18M | -11.55%18.43M | -33.27%20.84M | 175.30%31.23M | 10.80%-41.48M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -182.00%-236.2M | 735.73%288.06M |
-Provision for loans, leases and other losses | 43.38%99.52M | 442.78%69.41M | -119.88%-20.25M | 250.64%101.84M | -197.56%-67.61M | -17.89%69.3M | 96.88%84.4M | --42.87M | ---- | ---- |
-Changes in other current assets | 43.69%-39M | -196.28%-69.25M | 214.22%71.92M | 125.84%22.89M | -1,638.52%-88.59M | -13.70%5.76M | -96.04%6.67M | 503.85%168.49M | 47.97%27.9M | 147.68%18.86M |
-Changes in other current liabilities | 165.09%119.62M | 252.29%45.13M | 165.13%12.81M | 62.32%-19.67M | -703.63%-52.19M | -84.29%8.65M | 43.85%55.02M | 107.67%38.25M | 313.35%18.42M | 104.94%4.46M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 6.25%-1.2M | -40.97%-1.28M | 4.72%-908K | 35.17%-953K | 11.66%-1.47M | 3.48%-1.66M | 2.71%-1.72M | -11.87%-1.77M | -6.67%-1.58M | -1.57%-1.49M |
Interest received (cash flow from operating activities) | 41.09%220.76M | -25.39%156.46M | 40.81%209.71M | -42.24%148.93M | 81.95%257.84M | 17.35%141.71M | 27.22%120.76M | 29.71%94.92M | 23.87%73.18M | 62.62%59.08M |
Tax refund paid | -8.26%-1.02B | -45.73%-940.47M | -1.74%-645.34M | 15.40%-634.3M | -9.87%-749.72M | 2.29%-682.38M | -9.71%-698.35M | 7.28%-636.57M | -55.11%-686.54M | -31.44%-442.63M |
Other operating cash inflow (outflow) | -1K | 0 | -1K | 0 | 0 | 0 | 0 | 0 | 0 | -200.00%-1K |
Operating cash flow | -11.50%1.85B | 26.44%2.09B | -22.30%1.65B | 93.55%2.12B | -37.87%1.1B | -5.16%1.77B | 57.26%1.86B | 111.54%1.18B | -47.33%559.81M | -7.98%1.06B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 4.85%-19.84M | 20.07%-20.85M | 53.55%-26.09M | 48.40%-56.16M | 4.88%-108.84M | -57.95%-114.42M | -50.93%-72.44M | -7.39%-48M | 28.46%-44.69M | -162.69%-62.47M |
Net intangibles purchase and sale | -169.78%-39.1M | 63.45%-14.49M | 19.85%-39.65M | 67.79%-49.46M | -1,026.68%-153.57M | 28.78%-13.63M | 56.89%-19.14M | -15.37%-44.4M | 10.17%-38.48M | 6.85%-42.84M |
Net business purchase and sale | --0 | ---849.46M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 85.54%-47.69M | -72.64%-329.84M | -146.38%-191.05M | 171.71%411.96M | -19.37%-574.47M | 36.99%-481.26M | -280.15%-763.8M | -20.70%-200.92M | 61.88%-166.46M | -16.99%-436.63M |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | 229.34%25.47M | -49.91%7.73M | -18.80%15.44M | -12.92%19.01M | --21.83M | ---- | ---- |
Net changes in other investments | -8,973.26%-15.26M | 100.28%172K | -373.34%-62.14M | 150.75%22.73M | -496.59%-44.79M | -2,329.77%-7.51M | 99.34%-309K | -161.42%-46.68M | 173.72%76M | -15,016.13%-103.09M |
Investing cash flow | 89.96%-121.89M | -280.80%-1.21B | -189.96%-318.93M | 140.57%354.53M | -45.32%-873.94M | 28.12%-601.38M | -162.97%-836.67M | -83.23%-318.16M | 73.08%-173.64M | -101.42%-645.03M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net common stock issuance | -202,590.14%-287.82M | 99.96%-142K | -507,294.37%-360.25M | ---71K | ---- | 54.51%-121K | -62.20%-266K | 53.14%-164K | ---350K | ---- |
Cash dividends paid | -13.03%-288.34M | -2.14%-255.1M | -0.23%-249.76M | -4.57%-249.2M | -8.62%-238.3M | 0.01%-219.38M | -16.19%-219.39M | -6.26%-188.82M | -4.49%-177.7M | 0.64%-170.06M |
Net other fund-raising expenses | 48.88%-6.44M | -63.88%-12.59M | 19.18%-7.68M | 21.90%-9.51M | -41.31%-12.17M | -7.70%-8.61M | 11.04%-8M | -26.71%-8.99M | -74.94%-7.09M | 26.57%-4.06M |
Financing cash flow | -117.52%-582.6M | 56.64%-267.84M | -138.70%-617.69M | -3.32%-258.77M | -9.80%-250.47M | -0.20%-228.11M | -14.99%-227.66M | -6.93%-197.98M | -6.33%-185.14M | 1.48%-174.12M |
Net cash flow | ||||||||||
Beginning cash position | 5.13%12.39B | 6.45%11.78B | 25.08%11.07B | -0.30%8.85B | 11.80%8.88B | 11.17%7.94B | 10.32%7.14B | 3.20%6.47B | 4.04%6.27B | 12.25%6.03B |
Current changes in cash | 89.00%1.14B | -15.32%604.41M | -67.84%713.76M | 8,308.59%2.22B | -102.89%-27.04M | 17.38%936.66M | 19.44%797.99M | 232.35%668.12M | -17.50%201.03M | -62.97%243.66M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---- | ---1K | ---- |
End cash Position | 9.22%13.53B | 5.13%12.39B | 6.45%11.78B | 25.08%11.07B | -0.30%8.85B | 11.80%8.88B | 11.17%7.94B | 10.32%7.14B | 3.20%6.47B | 4.04%6.27B |
Free cash flow | -12.74%1.79B | 29.39%2.05B | -21.38%1.58B | 142.57%2.01B | -49.31%830.42M | -7.49%1.64B | 62.68%1.77B | 128.65%1.09B | -50.11%476.04M | -11.16%954.25M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data