(FY)Jul 31, 2024 | (Q4)Jul 31, 2024 | (Q3)Apr 30, 2024 | (Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | (Q1)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 50.37%16.62B | 50.37%16.62B | 26.29%16.86B | 33.62%16.51B | 42.42%17.86B | -5.06%11.05B | -5.06%11.05B | 11.56%13.35B | 2.35%12.36B | 5.01%12.54B |
-Cash and cash equivalents | 50.37%16.62B | 50.37%16.62B | 26.29%16.86B | 33.62%16.51B | 42.42%17.86B | -5.06%11.05B | -5.06%11.05B | 11.56%13.35B | 2.35%12.36B | 5.01%12.54B |
Receivables | 37.05%1.62B | 37.05%1.62B | 34.60%1.28B | 25.07%1.87B | 12.18%1.04B | 16.54%1.18B | 16.54%1.18B | -1.47%954.42M | 32.08%1.5B | 12.19%928.8M |
-Accounts receivable | 37.90%1.59B | 37.90%1.59B | 34.60%1.28B | 25.07%1.87B | 12.18%1.04B | 16.67%1.15B | 16.67%1.15B | -1.47%954.42M | 32.08%1.5B | 12.19%928.8M |
-Gross accounts receivable | 37.90%1.59B | 37.90%1.59B | 34.60%1.28B | 25.07%1.87B | 12.18%1.04B | 16.67%1.15B | 16.67%1.15B | -1.47%954.42M | 32.08%1.5B | 12.19%928.8M |
-Other receivables | 3.15%29.82M | 3.15%29.82M | ---- | ---- | ---- | 11.62%28.91M | 11.62%28.91M | ---- | ---- | ---- |
Inventory | 126.10%1.49B | 126.10%1.49B | 79.25%1.22B | 81.88%1.19B | 69.35%1.05B | 8.88%658.43M | 8.88%658.43M | 34.22%680.07M | 26.95%653.06M | 41.28%622.45M |
Prepaid assets | 10.56%796.17M | 10.56%796.17M | ---- | ---- | ---- | 4.64%720.14M | 4.64%720.14M | ---- | ---- | ---- |
Other current assets | -48.35%450.43M | -48.35%450.43M | -3.42%1.16B | 15.13%1.29B | -0.57%1.45B | 62.57%872.13M | 62.57%872.13M | 0.37%1.2B | 9.80%1.12B | 14.15%1.46B |
Total current assets | 44.80%20.97B | 44.80%20.97B | 26.81%20.52B | 33.49%20.86B | 37.66%21.41B | 0.00%14.48B | 0.00%14.48B | 10.57%16.18B | 6.01%15.63B | 7.33%15.55B |
Non current assets | ||||||||||
Net PPE | 25.53%15.77B | 25.53%15.77B | 34.91%14.88B | 35.75%14.09B | 26.44%12.47B | 8.14%12.56B | 8.14%12.56B | 4.82%11.03B | -1.92%10.38B | -4.55%9.86B |
-Gross PP&E | 20.54%24.39B | 20.54%24.39B | 34.91%14.88B | 35.75%14.09B | 26.44%12.47B | 8.90%20.23B | 8.90%20.23B | 4.82%11.03B | -1.92%10.38B | -4.55%9.86B |
-Accumulated depreciation | -12.37%-8.62B | -12.37%-8.62B | ---- | ---- | ---- | -10.17%-7.67B | -10.17%-7.67B | ---- | ---- | ---- |
Total investment | 342.67%3.42B | 342.67%3.42B | 355.57%2.9B | 249.52%1.81B | 89.95%935.1M | 66.40%771.62M | 66.40%771.62M | 50.08%635.89M | -42.38%519.08M | -45.57%492.3M |
-Financial asset investment | 342.67%3.42B | 342.67%3.42B | 355.57%2.9B | 249.52%1.81B | 89.95%935.1M | 66.40%771.62M | 66.40%771.62M | 50.08%635.89M | -42.38%519.08M | -45.57%492.3M |
-Including:Available-for-sale securities | 342.67%3.42B | 342.67%3.42B | 355.57%2.9B | 249.52%1.81B | 89.95%935.1M | 66.40%771.62M | 66.40%771.62M | 50.08%635.89M | -42.38%519.08M | -45.57%492.3M |
Long-term accounts receivable and other receivables | ---- | ---- | ---- | ---- | ---- | 0.00%94M | 0.00%94M | ---- | ---- | ---- |
Goodwill and other intangible assets | -12.61%141.54M | -12.61%141.54M | -7.75%151.43M | -23.78%127.15M | -19.38%142.83M | -11.50%161.96M | -11.50%161.96M | -20.03%164.14M | -22.08%166.83M | -15.05%177.16M |
-Goodwill | -40.35%12.6M | -40.35%12.6M | -34.44%15.82M | -73.52%7.19M | -80.00%6.03M | -36.37%21.12M | -36.37%21.12M | -33.33%24.13M | -30.77%27.15M | -28.57%30.17M |
-Other intangible assets | -8.45%128.95M | -8.45%128.95M | -3.15%135.6M | -14.12%119.96M | -6.94%136.79M | -5.99%140.84M | -5.99%140.84M | -17.18%140.01M | -20.14%139.68M | -11.62%146.99M |
Deferred tax assets-non current | 108.73%1.32B | 108.73%1.32B | ---- | ---- | ---- | 31.65%631.63M | 31.65%631.63M | ---- | ---- | ---- |
Other non current assets | 71.34%522.78M | 71.34%522.78M | 18.52%1.71B | 12.01%1.68B | 12.92%1.73B | 8.49%305.1M | 8.49%305.1M | 2.31%1.45B | 6.60%1.5B | 8.21%1.53B |
Total non current assets | 45.72%21.17B | 45.72%21.17B | 47.96%19.64B | 40.96%17.71B | 26.64%15.28B | 10.74%14.53B | 10.74%14.53B | 5.66%13.27B | -4.11%12.56B | -6.20%12.06B |
Total assets | 45.26%42.14B | 45.26%42.14B | 36.35%40.16B | 36.82%38.57B | 32.85%36.69B | 5.10%29.01B | 5.10%29.01B | 8.30%29.45B | 1.25%28.19B | 0.97%27.61B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 320.98%3.45B | 320.98%3.45B | -55.02%1B | -47.86%1.17B | -51.10%1.03B | -59.66%820.55M | -59.66%820.55M | 206.43%2.23B | 22.45%2.24B | 22.48%2.11B |
-Current debt and capital lease obligation | 320.98%3.45B | 320.98%3.45B | -55.02%1B | -47.86%1.17B | -51.10%1.03B | -59.66%820.55M | -59.66%820.55M | 206.43%2.23B | 22.45%2.24B | 22.48%2.11B |
-Including:Current debt | 348.34%3.41B | 348.34%3.41B | -55.02%1B | -47.86%1.17B | -51.10%1.03B | -61.17%761.68M | -61.17%761.68M | 206.43%2.23B | 22.45%2.24B | 22.48%2.11B |
-Including:Current capital Lease obligation | -32.92%39.49M | -32.92%39.49M | ---- | ---- | ---- | -18.87%58.87M | -18.87%58.87M | ---- | ---- | ---- |
Payables | 11.63%2.5B | 11.63%2.5B | -1.45%1.01B | 10.45%1.09B | 6.12%769.71M | 21.46%2.24B | 21.46%2.24B | 76.86%1.03B | 32.70%987.28M | 17.45%725.34M |
-accounts payable | 10.56%394.82M | 10.56%394.82M | 3.63%352.9M | 8.59%282.37M | 1.27%343.23M | -26.23%357.13M | -26.23%357.13M | 1.09%340.54M | -4.77%260.03M | 21.38%338.94M |
-Total tax payable | 5.47%1.38B | 5.47%1.38B | -3.96%660.74M | 11.12%808.09M | 10.37%426.47M | 58.76%1.3B | 58.76%1.3B | 181.18%687.99M | 54.42%727.25M | 14.21%386.4M |
-Other payable | 26.29%725.13M | 26.29%725.13M | ---- | ---- | ---- | 7.29%574.15M | 7.29%574.15M | ---- | ---- | ---- |
Accrued and deferred income | 1.63%1.37B | 1.63%1.37B | ---- | ---- | ---- | 4.55%1.35B | 4.55%1.35B | ---- | ---- | ---- |
Other current liabilities | 46.20%704.06M | 46.20%704.06M | 12.07%2.93B | 5.10%3.06B | -3.39%2.97B | 5.31%481.56M | 5.31%481.56M | -0.72%2.61B | 10.33%2.91B | 1.37%3.07B |
Current liabilities | 64.20%8.03B | 64.20%8.03B | -15.77%4.94B | -13.35%5.31B | -19.29%4.77B | -13.09%4.89B | -13.09%4.89B | 48.95%5.87B | 17.76%6.13B | 9.99%5.91B |
Non current liabilities | ||||||||||
Non current financial liabilities | 76.30%12.5B | 76.30%12.5B | 122.64%15.06B | 122.73%15.2B | 115.21%15.04B | -2.43%7.09B | -2.43%7.09B | -21.00%6.77B | -20.76%6.83B | -19.12%6.99B |
-Long term debt and capital lease obligation | 76.30%12.5B | 76.30%12.5B | 122.64%15.06B | 122.73%15.2B | 115.21%15.04B | -2.43%7.09B | -2.43%7.09B | -21.00%6.77B | -20.76%6.83B | -19.12%6.99B |
-Including:Long term debt | 77.87%12.44B | 77.87%12.44B | 122.64%15.06B | 122.73%15.2B | 115.21%15.04B | -1.74%7B | -1.74%7B | -21.00%6.77B | -20.76%6.83B | -19.12%6.99B |
-Including:Long term capital lease obligation | -41.83%53.89M | -41.83%53.89M | ---- | ---- | ---- | -36.41%92.64M | -36.41%92.64M | ---- | ---- | ---- |
Long term provisions | -18.47%1.37B | -18.47%1.37B | -12.38%1.42B | -12.08%1.42B | -1.64%1.61B | -1.51%1.68B | -1.51%1.68B | -4.55%1.62B | -4.54%1.62B | -3.17%1.64B |
Long term pension and other post-retirement benefit plans | 28.66%36.82M | 28.66%36.82M | 50.22%39.13M | 35.70%34.94M | 41.36%31.78M | 33.30%28.62M | 33.30%28.62M | 34.18%26.05M | 67.40%25.75M | 56.77%22.49M |
Non current deferred liabilities | --119.26M | --119.26M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non current liabilities | 10.69%1.52B | 10.69%1.52B | 14.47%1.73B | 6.40%1.56B | 5.39%1.54B | 9.77%1.37B | 9.77%1.37B | 4.47%1.52B | 1.89%1.46B | 2.13%1.46B |
Total non current liabilities | 52.86%15.54B | 52.86%15.54B | 83.95%18.25B | 83.44%18.21B | 80.23%18.22B | -0.71%10.17B | -0.71%10.17B | -15.38%9.92B | -15.55%9.93B | -14.16%10.11B |
Total liabilities | 56.54%23.57B | 56.54%23.57B | 46.90%23.19B | 46.48%23.53B | 43.50%22.99B | -5.10%15.06B | -5.10%15.06B | 0.79%15.79B | -5.32%16.06B | -6.59%16.02B |
Shareholders'equity | ||||||||||
Share capital | 0.00%699.22M | 0.00%699.22M | 0.00%699.22M | 0.00%699.22M | 0.00%699.22M | 0.00%699.22M | 0.00%699.22M | 0.00%699.22M | 0.00%699.22M | 0.00%699.22M |
-common stock | 0.00%699.22M | 0.00%699.22M | 0.00%699.22M | 0.00%699.22M | 0.00%699.22M | 0.00%699.22M | 0.00%699.22M | 0.00%699.22M | 0.00%699.22M | 0.00%699.22M |
Additional paid-in capital | 12.79%916.69M | 12.79%916.69M | 14.82%889.22M | 20.61%879.32M | 30.09%866.82M | 27.73%812.76M | 27.73%812.76M | 22.82%774.47M | 15.92%729.04M | 5.95%666.3M |
Retained earnings | 23.58%18.04B | 23.58%18.04B | 19.58%16.43B | 19.54%15.23B | 19.16%14.32B | 23.77%14.6B | 23.77%14.6B | 23.70%13.74B | 24.28%12.74B | 25.26%12.01B |
Less: Treasury stock | -2.23%4.86B | -2.23%4.86B | 13.09%4.9B | 10.38%4.93B | 23.13%4.95B | 33.92%4.97B | 33.92%4.97B | 31.60%4.34B | 59.32%4.47B | 43.39%4.02B |
Other reserves | 169.34%672.21M | 169.34%672.21M | 321.46%678.73M | 295.42%393.69M | 308.08%281.5M | 665.97%249.58M | 665.97%249.58M | 522.20%161.04M | 228.08%99.56M | 239.61%68.98M |
Other equity interest | 4.13%388.47M | 4.13%388.47M | 2.15%377.89M | -3.12%357.95M | -13.14%358.15M | -19.31%373.07M | -19.31%373.07M | -19.18%369.96M | -17.52%369.49M | -14.01%412.34M |
Total stockholders'equity | 34.81%15.86B | 34.81%15.86B | 24.22%14.18B | 24.17%12.64B | 17.59%11.57B | 18.65%11.76B | 18.65%11.76B | 18.52%11.41B | 11.21%10.18B | 15.16%9.84B |
Noncontrolling interests | 23.85%2.71B | 23.85%2.71B | 23.78%2.79B | 23.24%2.41B | 21.06%2.12B | 20.25%2.19B | 20.25%2.19B | 18.45%2.25B | 12.96%1.95B | 5.98%1.75B |
Total equity | 33.09%18.57B | 33.09%18.57B | 24.15%16.96B | 24.02%15.04B | 18.12%13.69B | 18.90%13.95B | 18.90%13.95B | 18.51%13.66B | 11.49%12.13B | 13.67%11.59B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data