(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -2.23%28.12B | 7.69%9.23B | 12.41%6.93B | 8.27%6.12B | -30.25%5.84B | 32.45%28.76B | 22.42%8.57B | 5.47%6.17B | 32.42%5.65B | 82.05%8.37B |
Net profit before non-cash adjustment | 12.34%26.12B | 55.86%7.62B | -0.67%6.99B | 9.41%6.22B | -6.18%5.3B | 11.27%23.25B | -19.67%4.89B | 3.68%7.04B | 40.02%5.69B | 42.30%5.65B |
Total adjustment of non-cash items | -17.30%3.77B | -40.50%1.4B | -12.28%593M | -8.07%1.07B | 91.13%711M | 102.53%4.56B | 367.43%2.35B | 120.20%676M | 65.48%1.17B | -82.44%372M |
-Depreciation and amortization | 2.41%3.65B | -6.74%858M | 1.99%922M | 7.20%938M | 7.75%931M | 1.71%3.56B | 4.66%920M | 4.27%904M | 1.16%875M | -3.14%864M |
-Other non-cash items | -87.68%123M | -62.25%539M | -44.30%-329M | -54.14%133M | 55.28%-220M | 179.78%998M | 181.27%1.43B | 59.29%-228M | 280.12%290M | -140.10%-492M |
Changes in working capital | -288.04%-1.78B | -83.74%218M | 57.98%-650M | 2.33%-1.17B | -107.27%-171M | 165.76%945M | -25.38%1.34B | -24.06%-1.55B | -141.37%-1.2B | 258.03%2.35B |
-Change in receivables | -5.70%-2.23B | -191.68%-419M | 42.56%-1.31B | -435.53%-510M | 103.72%16M | -752.23%-2.11B | -47.47%457M | -28.53%-2.28B | 171.43%152M | -171.19%-430M |
-Change in payables | 28.38%873M | 102.05%592M | -69.43%129M | 65.13%393M | 11.72%-241M | 38.78%680M | -14.33%293M | 11.35%422M | 63.01%238M | 27.59%-273M |
-Changes in other current assets | 48.77%-1.99B | 36.79%-378M | 1,390.00%1.94B | 0.36%1.11B | -9.90%-4.65B | -521.99%-3.88B | ---598M | ---150M | --1.11B | ---4.23B |
-Changes in other current liabilities | -75.02%1.56B | -64.42%423M | -401.51%-1.4B | 19.69%-2.17B | -35.44%4.71B | 690.82%6.25B | -1.57%1.19B | 207.95%465M | -285.29%-2.7B | 524.71%7.29B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 6.25%-30M | 12.50%-7M | 12.50%-7M | 0.00%-8M | 0.00%-8M | 15.79%-32M | 11.11%-8M | -14.29%-8M | 27.27%-8M | 27.27%-8M |
Interest received (cash flow from operating activities) | 42.86%10M | 0 | 33.33%4M | 0 | 50.00%6M | 0.00%7M | 0 | -25.00%3M | 0 | 33.33%4M |
Tax refund paid | -35.49%-8.58B | 0 | -24.00%-3.91B | 0.00%49M | -46.13%-4.72B | -12.11%-6.33B | 200.00%1M | -1.25%-3.15B | -79.15%49M | -16.65%-3.23B |
Other operating cash inflow (outflow) | 0.00%1M | -50.00%1M | 0 | 1M | -1M | 0.00%1M | 100.00%2M | 0.00%-1M | 0 | 0 |
Operating cash flow | -12.88%19.52B | 7.68%9.23B | 0.37%3.02B | 8.22%6.16B | -78.31%1.11B | 39.71%22.4B | 22.50%8.57B | 10.23%3.01B | 26.70%5.69B | 182.14%5.14B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 48.73%-283M | 95.45%-5M | 43.88%-133M | 37.10%-78M | 17.28%-67M | -45.26%-552M | 32.52%-110M | -690.00%-237M | 2.36%-124M | -35.00%-81M |
Net intangibles purchase and sale | -25.29%-1.81B | -32.05%-482M | -15.31%-482M | -59.09%-490M | -0.84%-359M | -3.80%-1.45B | 4.20%-365M | -2.96%-418M | 8.88%-308M | -32.34%-356M |
Net business purchase and sale | 113.33%64M | --0 | --0 | ---130M | --194M | -154.55%-480M | --0 | ---480M | --0 | --0 |
Net investment product transactions | 60.90%-147M | --0 | 61.83%-100M | ---- | ---- | 45.66%-376M | --0 | ---262M | ---- | ---- |
Dividends received (cash flow from investment activities) | -91.62%16M | -51.52%16M | --0 | --0 | --0 | 51.59%191M | -52.17%33M | --153M | --0 | -58.33%5M |
Net changes in other investments | -271.43%-52M | -100.00%-2M | --1M | -4,500.00%-46M | 58.33%-5M | -109.40%-14M | 50.00%-1M | --0 | -101.10%-1M | -220.00%-12M |
Investing cash flow | 17.29%-2.22B | -6.77%-473M | 42.60%-714M | -44.61%-791M | 46.62%-237M | -104.27%-2.68B | 15.13%-443M | -351.82%-1.24B | 34.02%-547M | 2.20%-444M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -15.38%-15M | 200.00%45M | 40.00%-6M | -11.11%-10M | -388.89%-44M | 96.42%-13M | 250.00%15M | -25.00%-10M | 96.67%-9M | 88.00%-9M |
Net common stock issuance | 24.79%-6B | 63.64%-4M | 24.91%-6B | --0 | --0 | -60.53%-7.98B | -222.22%-11M | -99,775.00%-7.99B | 100.24%12M | 0.00%6M |
Increase or decrease of lease financing | -1.66%-1.41B | -5.57%-341M | 3.81%-353M | 2.04%-336M | -7.34%-380M | 1.70%-1.39B | 8.24%-323M | -5.46%-367M | 2.56%-343M | 1.39%-354M |
Cash dividends paid | -5.61%-8.64B | 0.00%-4M | -12.96%-4.62B | -54.55%-17M | 1.89%-4B | 0.40%-8.18B | -100.00%-4M | 0.15%-4.09B | 8.33%-11M | 0.68%-4.08B |
Net other fund-raising expenses | 0.00%-5M | -100.00%-2M | --1M | --0 | -33.33%-4M | 98.55%-5M | ---1M | --0 | 0.00%-1M | 25.00%-3M |
Financing cash flow | 8.51%-16.08B | 5.56%-306M | 11.87%-10.98B | -3.13%-363M | 0.20%-4.43B | -14.77%-17.57B | 8.73%-324M | -159.50%-12.46B | 93.73%-352M | 2.20%-4.44B |
Net cash flow | ||||||||||
Beginning cash position | 6.28%36.45B | 2.05%29.24B | -3.62%37.92B | -4.75%32.91B | 6.28%36.45B | -1.69%34.3B | 1.66%28.65B | 32.22%39.35B | 8.96%34.56B | -1.69%34.3B |
Current changes in cash | -43.07%1.22B | 8.28%8.45B | 18.89%-8.67B | 4.45%5B | -1,515.94%-3.55B | 465.65%2.15B | 27.53%7.8B | -577.26%-10.69B | 345.31%4.79B | 107.91%251M |
Effect of exchange rate changes | 380.00%24M | 600.00%14M | -71.43%-12M | 100.00%8M | 133.33%14M | 350.00%5M | 300.00%2M | -600.00%-7M | --4M | --6M |
Cash adjustments other than cash changes | --1M | --2M | --0 | --0 | ---1M | ---- | ---- | ---- | ---- | ---- |
End cash Position | 3.43%37.7B | 3.43%37.7B | 2.05%29.24B | -3.62%37.92B | -4.75%32.91B | 6.28%36.45B | 6.28%36.45B | 1.66%28.65B | 32.22%39.35B | 8.96%34.56B |
Free cash flow | -14.61%17.42B | 7.98%8.74B | 2.17%2.4B | 6.31%5.59B | -85.36%688M | 43.07%20.4B | 25.47%8.09B | 2.62%2.35B | 30.60%5.26B | 215.09%4.7B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data