Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.32%7.27B | -22.91%7.24B | -22.91%7.24B | -12.80%7.25B | 27.47%8.9B | 43.65%8.49B | 46.66%9.39B | 46.66%9.39B | 78.76%8.31B | 37.76%6.98B |
-Cash and cash equivalents | -18.32%7.27B | -22.91%7.24B | -22.91%7.24B | -12.80%7.25B | 27.47%8.9B | 43.65%8.49B | 46.66%9.39B | 46.66%9.39B | 78.76%8.31B | 37.76%6.98B |
Receivables | 7.04%4.11B | 25.01%5.1B | 25.01%5.1B | 7.80%4.06B | -3.71%3.84B | -8.73%4.14B | 12.31%4.08B | 12.31%4.08B | -11.85%3.77B | 21.91%3.98B |
-Accounts receivable | 13.77%3.59B | 31.72%4.46B | 31.72%4.46B | 10.99%3.4B | -3.22%3.16B | -7.49%3.47B | 19.08%3.39B | 19.08%3.39B | -11.95%3.07B | 30.93%3.26B |
-Gross accounts receivable | 13.77%3.59B | 31.72%4.46B | 31.72%4.46B | 10.99%3.4B | -3.22%3.16B | -7.49%3.47B | 19.08%3.39B | 19.08%3.39B | -11.95%3.07B | 30.93%3.26B |
-Other receivables | -24.37%512M | -7.98%634M | -7.98%634M | -6.11%661M | -5.97%677M | -14.59%673M | -12.23%689M | -12.23%689M | -11.45%704M | -7.10%720M |
Inventory | -10.01%764M | -10.84%724M | -10.84%724M | -67.28%877M | -67.67%849M | -69.14%822M | -69.08%812M | -69.08%812M | 4.08%2.68B | 16.04%2.63B |
Prepaid assets | --1.44B | 115.66%1.43B | 115.66%1.43B | ---- | ---- | ---- | --664M | --664M | ---- | ---- |
Other current assets | -55.58%720M | 145.36%952M | 145.36%952M | 130.43%1.98B | 209.35%1.62B | 64.86%1.28B | -19.00%388M | -19.00%388M | 0.82%861M | -38.21%524M |
Total current assets | -5.99%14.3B | 0.74%15.44B | 0.74%15.44B | -9.28%14.18B | 7.72%15.21B | 6.07%14.73B | 16.69%15.33B | 16.69%15.33B | 26.45%15.63B | 23.31%14.12B |
Non current assets | ||||||||||
Net PPE | 7.31%14.99B | 20.92%15.72B | 20.92%15.72B | 56.56%15.22B | 49.61%13.97B | 60.40%14.06B | 63.05%13B | 63.05%13B | 25.61%9.72B | 61.97%9.34B |
-Gross PP&E | 7.32%14.99B | 22.70%18.77B | 22.70%18.77B | 56.56%15.22B | 49.60%13.97B | 60.40%14.06B | 54.87%15.29B | 54.87%15.29B | 25.61%9.72B | 62.01%9.34B |
-Accumulated depreciation | ---- | -32.87%-3.04B | -32.87%-3.04B | ---- | ---- | ---- | -20.45%-2.29B | -20.45%-2.29B | ---- | ---- |
Prepaid assets-non current | 7.78%1.48B | 3.30%1.47B | 3.30%1.47B | 8.21%1.35B | 10.79%1.38B | 38.45%1.4B | 41.47%1.43B | 41.47%1.43B | 22.83%1.24B | 23.21%1.24B |
Total investment | -40.05%2.06B | -24.37%2.24B | -24.37%2.24B | -7.87%3.48B | -4.15%3.44B | 28.39%3.24B | 20.97%2.96B | 20.97%2.96B | 27.46%3.77B | 45.19%3.59B |
-Financial asset investment | -40.05%2.06B | -24.37%2.24B | -24.37%2.24B | -7.87%3.48B | -4.15%3.44B | 28.39%3.24B | 20.97%2.96B | 20.97%2.96B | 27.46%3.77B | 45.19%3.59B |
-Including:Available-for-sale securities | -40.05%2.06B | -24.37%2.24B | -24.37%2.24B | -7.87%3.48B | -4.15%3.44B | 28.39%3.24B | 20.97%2.96B | 20.97%2.96B | 27.46%3.77B | 45.19%3.59B |
Long-term accounts receivable and other receivables | 14.96%269M | -56.83%234M | -56.83%234M | -32.95%234M | -60.61%234M | 7.50%631M | -0.91%542M | -0.91%542M | -33.27%349M | 15.12%594M |
Goodwill and other intangible assets | -8.10%862M | -7.51%887M | -7.51%887M | -8.26%911M | -12.50%938M | -12.04%972M | -14.98%959M | -14.98%959M | -7.11%993M | 0.37%1.07B |
-Goodwill | -12.58%778M | -8.09%841M | -8.09%841M | -8.68%863M | -11.44%890M | -11.11%920M | -13.11%915M | -13.11%915M | -7.98%945M | -3.09%1.01B |
-Other intangible assets | 75.00%84M | 4.55%46M | 4.55%46M | 0.00%48M | -28.36%48M | -25.71%52M | -41.33%44M | -41.33%44M | 14.29%48M | 116.13%67M |
Deferred tax assets-non current | 44.07%85M | -86.84%15M | -86.84%15M | -56.77%83M | -56.30%59M | -59.84%49M | -34.48%114M | -34.48%114M | -27.27%192M | -51.09%135M |
Other non current assets | 23.72%1.26B | 42.57%1.13B | 42.57%1.13B | 242.50%1.1B | 200.59%1.02B | 471.26%994M | 361.63%794M | 361.63%794M | 89.35%320M | 107.36%338M |
Total non current assets | -0.12%21.01B | 9.62%21.7B | 9.62%21.7B | 34.80%22.37B | 28.97%21.04B | 49.40%21.34B | 47.19%19.8B | 47.19%19.8B | 20.78%16.59B | 44.73%16.31B |
Total assets | -2.58%35.31B | 5.75%37.15B | 5.75%37.15B | 13.42%36.55B | 19.11%36.25B | 28.05%36.08B | 32.12%35.13B | 32.12%35.13B | 23.46%32.22B | 33.93%30.43B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -7.59%8.62B | 2.70%8.91B | 2.70%8.91B | 36.62%9.26B | 74.57%9.32B | 71.40%9.21B | 69.33%8.68B | 69.33%8.68B | 28.85%6.78B | 8.56%5.34B |
-Current debt and capital lease obligation | -7.59%8.62B | 2.70%8.91B | 2.70%8.91B | 36.62%9.26B | 74.57%9.32B | 71.40%9.21B | 69.33%8.68B | 69.33%8.68B | 28.85%6.78B | 8.56%5.34B |
-Including:Current debt | -8.20%8.41B | 2.04%8.71B | 2.04%8.71B | 36.55%9.06B | 76.16%9.16B | 72.82%9.05B | 71.36%8.53B | 71.36%8.53B | 28.99%6.64B | 7.51%5.2B |
-Including:Current capital Lease obligation | 25.75%210M | 40.54%208M | 40.54%208M | 40.14%199M | 16.78%167M | 17.99%164M | 0.68%148M | 0.68%148M | 22.41%142M | 68.24%143M |
Payables | -25.00%654M | -0.82%963M | -0.82%963M | 9.75%777M | -6.94%872M | -13.30%639M | 59.97%971M | 59.97%971M | -33.14%708M | 29.42%937M |
-accounts payable | -13.98%437M | 12.33%647M | 12.33%647M | 73.21%582M | 35.11%508M | 1.22%415M | 129.48%576M | 129.48%576M | 13.51%336M | 103.24%376M |
-Total tax payable | -40.38%217M | -20.00%316M | -20.00%316M | -47.58%195M | -35.12%364M | -31.50%224M | 10.96%395M | 10.96%395M | -10.14%372M | 107.01%561M |
Pension and other retirement benefit plans | ---- | ---- | ---- | ---- | ---- | -15.79%80M | ---- | ---- | ---- | ---- |
Accrued and deferred income | 8.52%624M | 45.70%542M | 45.70%542M | 16.98%503M | 17.11%575M | -16.44%361M | 4.49%372M | 4.49%372M | 40.52%430M | 73.50%491M |
Other current liabilities | -2.44%1.88B | -11.26%2.1B | -11.26%2.1B | 9.49%2.25B | 5.88%1.93B | 86.49%2.33B | 75.48%2.36B | 75.48%2.36B | 89.58%2.06B | 207.95%1.82B |
Current liabilities | -7.28%11.77B | 1.05%12.52B | 1.05%12.52B | 28.28%12.79B | 47.84%12.7B | 60.03%12.63B | 66.58%12.39B | 66.58%12.39B | 29.33%9.97B | 31.77%8.59B |
Non current liabilities | ||||||||||
Non current financial liabilities | 2.09%9.94B | 12.39%11.05B | 12.39%11.05B | 9.75%10.56B | 6.41%9.73B | 14.36%9.79B | 18.89%9.83B | 18.89%9.83B | 24.49%9.62B | 43.12%9.15B |
-Long term debt and capital lease obligation | 2.09%9.94B | 12.39%11.05B | 12.39%11.05B | 9.75%10.56B | 6.41%9.73B | 14.36%9.79B | 18.89%9.83B | 18.89%9.83B | 24.49%9.62B | 43.12%9.15B |
-Including:Long term debt | 2.41%8.75B | 12.84%9.76B | 12.84%9.76B | 6.95%9.26B | 5.45%8.55B | 14.39%8.58B | 20.08%8.65B | 20.08%8.65B | 26.71%8.66B | 32.91%8.11B |
-Including:Long term capital lease obligation | -0.25%1.18B | 9.13%1.29B | 9.13%1.29B | 34.96%1.3B | 13.81%1.19B | 14.15%1.21B | 10.87%1.18B | 10.87%1.18B | 7.49%961M | 254.76%1.04B |
Long term provisions | -8.64%148M | -2.00%147M | -2.00%147M | -2.00%147M | 8.00%162M | 7.33%161M | 0.67%150M | 0.67%150M | 0.67%150M | 0.00%150M |
Long term pension and other post-retirement benefit plans | -3.59%161M | -4.71%162M | -4.71%162M | -4.68%163M | -2.34%167M | -1.17%169M | -1.16%170M | -1.16%170M | -3.39%171M | -6.04%171M |
Non current deferred liabilities | -25.00%12M | --0 | --0 | -71.05%11M | 100.00%16M | 436.36%59M | 200.00%3M | 200.00%3M | 192.31%38M | -27.27%8M |
Other non current liabilities | 25.44%641M | 15.26%506M | 15.26%506M | 19.12%517M | 27.43%511M | 29.68%520M | 8.93%439M | 8.93%439M | -1.14%434M | -14.68%401M |
Total non current liabilities | 2.92%10.9B | 12.00%11.86B | 12.00%11.86B | 9.44%11.4B | 7.21%10.59B | 15.12%10.7B | 17.78%10.59B | 17.78%10.59B | 22.42%10.41B | 37.10%9.88B |
Total liabilities | -2.64%22.67B | 6.10%24.38B | 6.10%24.38B | 18.66%24.19B | 26.11%23.29B | 35.75%23.32B | 39.87%22.98B | 39.87%22.98B | 25.71%20.39B | 34.57%18.47B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.9B | 0.00%3.9B | 0.00%3.9B | 0.00%3.9B | 0.00%3.9B | 0.52%3.9B | 0.52%3.9B | 0.52%3.9B | 0.54%3.9B | 0.54%3.9B |
-common stock | 0.00%3.9B | 0.00%3.9B | 0.00%3.9B | 0.00%3.9B | 0.00%3.9B | 0.52%3.9B | 0.52%3.9B | 0.52%3.9B | 0.54%3.9B | 0.54%3.9B |
Additional paid-in capital | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | 0.00%1.5B | 0.67%1.5B | 2.12%1.5B | 1.98%1.5B | 1.98%1.5B | 1.98%1.5B | 1.30%1.49B |
Retained earnings | -2.91%7.54B | 8.07%7.6B | 8.07%7.6B | 6.37%7.16B | 14.53%7.77B | 29.01%7.57B | 37.99%7.04B | 37.99%7.04B | 36.94%6.73B | 65.29%6.78B |
Less: Treasury stock | 1.18%429M | 0.00%424M | 0.00%424M | 0.00%424M | 0.24%424M | 0.24%424M | 0.24%424M | 0.24%424M | 0.47%424M | 0.24%423M |
Other reserves | -37.44%137M | 39.72%197M | 39.72%197M | 76.56%226M | 9.50%219M | 23.12%213M | 31.78%141M | 31.78%141M | 6,500.00%128M | 433.33%200M |
Total stockholders'equity | -2.42%12.64B | 5.14%12.77B | 5.14%12.77B | 4.45%12.36B | 8.48%12.95B | 16.18%12.75B | 19.73%12.15B | 19.73%12.15B | 20.06%11.83B | 32.96%11.94B |
Noncontrolling interests | ---- | --0 | --0 | --0 | -76.00%6M | -70.00%6M | -62.50%6M | -62.50%6M | -79.31%6M | 31.58%25M |
Total equity | -2.46%12.64B | 5.09%12.77B | 5.09%12.77B | 4.40%12.36B | 8.31%12.96B | 16.02%12.75B | 19.60%12.15B | 19.60%12.15B | 19.77%11.84B | 32.96%11.97B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |